{"text_format":"1","workbook":"xlsx","n_sheets":21,"sheets":["Sommaire des indicateurs","Infos","Key indicators","Sectorial indicators","Electricity gen. indicators","%User_input%","%Action var.%","Databook","Industry","Agriculture","%Context var.%","Transport","Natural gas production","Hydrogen production","Residential","Interconnected network","Mini-grid","Self consumption","Approvisionnement en biomasse","Name of variables","Couleurs"],"not_rendered":{"charts":80,"images":1,"macros":1,"external_links":1,"defined_names":159,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sommaire des indicateurs","index":0,"n_rows":73,"n_cols":7,"rows_kept":73,"cut":false,"hidden":false,"merged":[[0,0,1,6]]}
["Sommaire des indicateurs"]
[]
[]
[]
["Indicateurs clés",null,null,"Indicateurs sectoriels",null,null,"Indicateurs de production électrique"]
[]
["Consommations d'énergie finale",null,null,"Tous les secteurs",null,null,"Réseau interconnecté (RI)"]
["Consommation totale d'énergie finale par scénario",null,null,"Consommation d'énergie finale par énergie et par secteur",null,null,"Capacités installées sur le RI"]
["Consommation totale d'énergie finale par secteur",null,null,"Emissions de gaz à effet de serre par énergie et par secteur",null,null,"Emissions de GES dues à la production d'électricité sur le RI"]
["Consommation totale d'énergie finale par énergie",null,null,null,null,null,"Production d'électricité sur le RI"]
[null,null,null,"Résidentiel",null,null,"Coûts par poste sur le RI"]
["Consommations d'énergie primaire",null,null,"Consommation d'énergie finale du secteur résidentiel",null,null,"Coûts par poste et par technologie sur le RI"]
["Consommation totale d'énergie primaire par scénario",null,null,"Consommation d'énergie finale du résidentiel par scénario"]
["Consommation totale d'énergie finale par type d'énergie",null,null,"Consommation d'énergie finale du résidentiel par énergie",null,null,"Mini-réseaux (MR)"]
[null,null,null,"Emissions de gaz à effet de serre du secteur résidentiel",null,null,"Capacités installées sur les mini-réseaux"]
["Emissions de gaz à effet de serre",null,null,"Emissions de GES du résidentiel par scénario",null,null,"Production d'électricité sur les mini-réseaux"]
["Emissions de GES par scénario",null,null,"Emissions de GES du résidentiel par énergie",null,null,"Emissions de GES dues à la production d'électricité sur les mini-réseaux"]
["Emissions de GES par secteur",null,null,"Répartition des modes de cuisson",null,null,"Coûts par poste sur les mini-réseaux"]
["Emissions de GES par énergie finale",null,null,"Répartition des modes de cuisson",null,null,"Coûts par poste et par technologie sur les mini-réseaux"]
[null,null,null,"Consommations d'énergie du secteur résidentiel, par usage"]
["Approvisionnement en électricité",null,null,"Consommation d'énergie de la cuisson, par énergie",null,null,"Autoconsommation"]
["Capacités installées de production électrique (tous types de réseaux hors production d'hydrogène)",null,null,"Consommations d'énergie du résidentiel, par usage",null,null,"Capacités de kits solaires installés"]
["Production d'électricité par source (hors électricité destinée à la production d'hydrogène)",null,null,"Consommation d'énergie (secteur résidentiel) par habitant",null,null,"Production d'électricité pour l'autoconsommation"]
["Consommation d'énergie primaire pour la production d'électricité, par type d'énergie",null,null,"Consommation d'électricité (secteur résidentiel) par habitant",null,null,"Coûts des kits solaires"]
[]
["Comparaison de la consommation et de la production d'énergie en Mauritanie",null,null,"Transports"]
["Comparaison de la consommation et de la production d'énergie en Mauritanie",null,null,"Consommation d'énergie finale des transports, par scénario"]
[null,null,null,"Consommation d'énergie finale des transports, par type de mobilité"]
[null,null,null,"Consommation d'énergie finale du secteur des transports, par énergie"]
[]
[null,null,null,"Industrie"]
[null,null,null,"Consommation d'énergie finale de l'industrie"]
[null,null,null,"Consommation d'énergie finale de l'industrie par scénario"]
[null,null,null,"Consommation d'énergie finale de l'industrie par sous-secteur"]
[null,null,null,"Consommation d'énergie finale de l'industrie, par énergie"]
[]
[null,null,null,"Consommation d'énergie finale des mines"]
[null,null,null,"Consommation d'énergie finale des mines par scénario"]
[null,null,null,"Consommation d'énergie finale des mines, par énergie"]
[]
[null,null,null,"Consommation d'énergie finale de la pêche"]
[null,null,null,"Consommation d'énergie finale de la pêche par scénario"]
[null,null,null,"Consommation d'énergie finale de la pêche par sous-secteur"]
[null,null,null,"Consommation d'énergie finale de la pêche, par énergie"]
[]
[null,null,null,"Approvisionnement en biomasse"]
[null,null,null,"Potentiels durables d'approvisionnement en biomasse"]
[null,null,null,"Potentiel durable d'approvisionnement en biomasse, par scénario"]
[null,null,null,"Potentiel durable d'approvisionnement en biomasse, par origine"]
[null,null,null,"Utilisation de la biomasse"]
[null,null,null,"Comparaison entre le potentiel d'approvisionnement en biomasse durable et la demande en biomasse"]
[]
[null,null,null,"Secteur électrique"]
[null,null,null,"Consommation d'électricité par secteur (hors demande d'électricité pour la production d'hydrogène)"]
[null,null,null,"Capacités installées par scénario (hors capacités propres des mines et capacités destinées à la production d'hydrogène)"]
[null,null,null,"Production d'électricité par scénario (hors autoproduction des sites miniers et production destinée à la production d'hydrogène)"]
[null,null,null,"Emissions de GES liées à la production d'électricité, par scénario (hors autoproduction des sites miniers)"]
[null,null,null,"Coûts du système électrique"]
[null,null,null,"Coûts totaux annualisés du secteur électrique par scénario (hors autoproduction des sites miniers et production d'hydrogène)"]
[null,null,null,"Répartition des coûts du systèmes électrique par type de coûts (hors autoproduction des sites miniers et production d'hydrogène)"]
[null,null,null,"Répartition des coûts du systèmes électrique par technologie (hors autoproduction des sites miniers et production d'hydrogène)"]
[null,null,null,"LCOE (hors autoproduction des sites miniers et production d'hydrogène)"]
[]
[null,null,null,"Production d'hydrogène"]
[null,null,null,"Production d'hydrogène par scénario"]
[null,null,null,"Comparaison entre la production d'électricité sur le RI et la consommation d'électricité pour la production d'hydrogène"]
[null,null,null,"Capacités installées pour la production d'hydrogène"]
[null,null,null,"Capacités renouvelables installées pour la production d'hydrogène, par scénario"]
[null,null,null,"Capacités renouvelables installées pour la production d'hydrogène, par technologie"]
[]
[null,null,null,"Production de GNL"]
[null,null,null,"Production de GNL par scénario"]
[null,null,null,"Emissions de GES liées à la production de GNL, par scénario"]

{"sheet":"Infos","index":1,"n_rows":47,"n_cols":5,"rows_kept":47,"cut":false,"hidden":false,"merged":[[32,4,32,13],[33,4,33,13],[34,4,34,13],[35,4,35,13],[3,2,3,12],[5,2,5,12],[7,2,7,12],[25,2,25,3],[22,2,24,2],[26,2,28,2],[27,4,27,13],[28,4,28,13],[29,2,38,2],[22,4,22,13],[23,4,23,13],[31,4,31,13],[24,4,24,13],[25,4,25,13],[26,4,26,13],[29,4,29,13],[30,4,30,13]]}
[]
[null,"CEPIA"]
[]
[null,null,"CEPIA is an Excel based tool that enables an easy evaluation of energy and climate scenarios, using various economic and environmental indicators"]
[]
[null,null,"The tool is entirely based on a library of possible levers and the assessment of their environmental impacts and costs. It allows to forecast the effect of levers on the different economic and energy sectors so one can evaluate the different impacts and define operational goals (e.g. switch to LPG stove for cooking, increased penetration of renewables etc)."]
[]
[null,null,"This version of the tool is tailored to the context of the demo site countries while maintaining a standardized, adaptable framework that allows modeling for a wide range of contexts."]
[]
[null,null,"This tool has been developped by Artelys, with the support of EMERGE partners for the context adaptation."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Structure of the tool"]
[]
[null,null,"Category","Tab name","Description"]
[null,null,"Indicators","Key indicators","Key indicators for Cambodia energy sector, including total energy consumption, greenhouse gases emissions and power generation mix"]
[null,null,null,"Sectorial indicators","Detailed sectoral indicators"]
[null,null,null,"Electricity generation indicators","Detailed indicators for power generation"]
[null,null,"User defined scenario",null,"Hypothèses utilisées pour définir les \"scénarios définis par l'utilisateur\", basés sur la combinaison de l'ambition des autres scénarios préconfigurés."]
[null,null,"Scenarios hypotheses","Context var.","Definition of the variable of context (general contextual assumptions which are not differentiated between scenarios)"]
[null,null,null,"Action var.","Definition of the variable of context (assumptions which are differentiated between scenarios)"]
[null,null,null,"Databook","List of sources used for the different var. of context and actions"]
[null,null,"Calculation tabs","Residential","Calculation of Residential energy demand"]
[null,null,null,"Transport","Calculation of transport energy demand"]
[null,null,null,"Industry","Calculation of Industry energy demand"]
[null,null,null,"Agriculture","Calculation of Agriculture energy demand"]
[null,null,null,"Biomass supply","Calculation of biomass supply"]
[null,null,null,"Hydrogen production","Calculation of hydrogen production"]
[null,null,null,"Natural gas production","Calculation of natural gas production and emissions"]
[null,null,null,"Interconnected network","Calculation of total demand, electricity generation, installed capacities, costs and GHG emissions on the interconnected network."]
[null,null,null,"Mini-grids","Calculation of total demand, electricity generation, installed capacities, costs and GHG emissions on mini-grids."]
[null,null,null,"Self consumption","Calculation of total demand, electricity generation, installed capacities and costs for self consumption."]
[]
[]
[null,"Contact"]
[]
[null,null,"Artelys"]
[null,null,"alexis.godefroy@artelys.com"]
[null,null,"claire.lucas@artelys.com"]
[null,null,"emma.moulan@artelys.com"]

{"sheet":"Key indicators","index":2,"n_rows":386,"n_cols":36,"rows_kept":386,"cut":false,"hidden":false,"merged":[[377,4,384,4],[356,4,363,4],[368,6,368,12],[345,6,345,12],[345,13,345,19],[370,4,376,4],[345,20,345,26],[345,27,345,33],[349,4,355,4],[271,27,271,33],[329,6,329,12],[317,6,317,12],[317,13,317,19],[317,20,317,26],[317,27,317,33],[283,6,283,12],[271,6,271,12],[271,13,271,19],[271,20,271,26],[292,6,292,9],[192,20,192,26],[192,27,192,33],[240,6,240,12],[229,6,229,12],[229,13,229,19],[229,20,229,26],[229,27,229,33],[169,6,169,12],[204,6,204,12],[192,6,192,12],[192,13,192,19],[251,3,252,3],[249,6,249,9],[92,20,92,26],[92,27,92,33],[124,6,124,12],[149,6,149,12],[149,13,149,19],[149,20,149,26],[149,27,149,33],[92,6,92,12],[92,13,92,19],[0,0,0,1],[8,27,8,33],[74,6,74,12],[61,6,61,12],[61,13,61,19],[61,20,61,26],[61,27,61,33],[32,6,32,12],[8,6,8,12],[8,13,8,19],[8,20,8,26]]}
["Scenario choice",null,"A1",null,"Retour sommaire"]
[]
[]
["Final energy consumption"]
[]
[null,"Total final energy consumption"]
[]
[]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G10&G12","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Sector",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!D20*GWh_to_ktoe","v":303848.90680572047},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!E20*GWh_to_ktoe","v":375.69605758588403},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!F20*GWh_to_ktoe","v":397.85950977429553},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!G20*GWh_to_ktoe","v":415.26859070974018},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!H20*GWh_to_ktoe","v":424.026761624004},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!I20*GWh_to_ktoe","v":426.28317975402001},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!J20*GWh_to_ktoe","v":419.36784437738709},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!K20*GWh_to_ktoe","v":343.5865830055202},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!L20*GWh_to_ktoe","v":391.90544904245701},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!M20*GWh_to_ktoe","v":433.67745670983555},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!N20*GWh_to_ktoe","v":474.15474934008995},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!O20*GWh_to_ktoe","v":509.11782384447201},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!P20*GWh_to_ktoe","v":540.43852532551273},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!Q20*GWh_to_ktoe","v":571.13106139577189},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!R20*GWh_to_ktoe","v":343.5865830055202},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!S20*GWh_to_ktoe","v":382.5754192116562},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!T20*GWh_to_ktoe","v":411.51575976159438},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!U20*GWh_to_ktoe","v":435.42068822631785},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!V20*GWh_to_ktoe","v":449.8359874501196},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!W20*GWh_to_ktoe","v":456.59085093137662},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(AA$11,Residential!$B$4:$X$4,0),0)+'Self consumption'!X20*GWh_to_ktoe","v":454.29039147348306}]
[null,null,null,null,null,{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(G$11,Industry!$C$4:$Y$4,0),0)","v":193.02425438951684},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(H$11,Industry!$C$4:$Y$4,0),0)","v":235.96476807099768},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(I$11,Industry!$C$4:$Y$4,0),0)","v":231.0516395771109},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(J$11,Industry!$C$4:$Y$4,0),0)","v":356.74713030285471},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(K$11,Industry!$C$4:$Y$4,0),0)","v":403.55060114638104},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(L$11,Industry!$C$4:$Y$4,0),0)","v":419.02492229595077},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(M$11,Industry!$C$4:$Y$4,0),0)","v":618.69443483702128},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(N$11,Industry!$C$4:$Y$4,0),0)","v":193.02425438951684},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(O$11,Industry!$C$4:$Y$4,0),0)","v":282.8098767029208},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(P$11,Industry!$C$4:$Y$4,0),0)","v":282.8098767029208},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(Q$11,Industry!$C$4:$Y$4,0),0)","v":447.34782331172448},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(R$11,Industry!$C$4:$Y$4,0),0)","v":494.43706787085347},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(S$11,Industry!$C$4:$Y$4,0),0)","v":540.42586058253994},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(T$11,Industry!$C$4:$Y$4,0),0)","v":798.8904026002765},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(U$11,Industry!$C$4:$Y$4,0),0)","v":128.87268062101501},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(V$11,Industry!$C$4:$Y$4,0),0)","v":230.4156699461326},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(W$11,Industry!$C$4:$Y$4,0),0)","v":94.974324792913308},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(X$11,Industry!$C$4:$Y$4,0),0)","v":92.61584498737021},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(Y$11,Industry!$C$4:$Y$4,0),0)","v":94.788818474397829},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(Z$11,Industry!$C$4:$Y$4,0),0)","v":91.312770135961628},{"$f":"VLOOKUP(\"Total final energy consumption (Industry)\",Industry!$C$4:$Y$394,MATCH(AA$11,Industry!$C$4:$Y$4,0),0)","v":120.08700209074836}]
[null,null,null,null,null,{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(G$11,Transport!$B$4:$X$4,0),0)","v":249.65112161015662},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(H$11,Transport!$B$4:$X$4,0),0)","v":304.82895257658282},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(I$11,Transport!$B$4:$X$4,0),0)","v":354.80073761709184},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(J$11,Transport!$B$4:$X$4,0),0)","v":444.31382481667049},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(K$11,Transport!$B$4:$X$4,0),0)","v":381.56754967093462},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(L$11,Transport!$B$4:$X$4,0),0)","v":335.6963072034228},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(M$11,Transport!$B$4:$X$4,0),0)","v":326.80349513352087},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(N$11,Transport!$B$4:$X$4,0),0)","v":262.8361716271416},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(O$11,Transport!$B$4:$X$4,0),0)","v":327.34938008351043},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(P$11,Transport!$B$4:$X$4,0),0)","v":384.52029980813313},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(Q$11,Transport!$B$4:$X$4,0),0)","v":527.47925612925428},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(R$11,Transport!$B$4:$X$4,0),0)","v":554.87067251728706},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(S$11,Transport!$B$4:$X$4,0),0)","v":683.03479032744781},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(T$11,Transport!$B$4:$X$4,0),0)","v":693.12563731309888},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(U$11,Transport!$B$4:$X$4,0),0)","v":234.11974979818595},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(V$11,Transport!$B$4:$X$4,0),0)","v":275.94274964919049},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(W$11,Transport!$B$4:$X$4,0),0)","v":320.23858913364023},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(X$11,Transport!$B$4:$X$4,0),0)","v":458.16925402101759},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(Y$11,Transport!$B$4:$X$4,0),0)","v":509.07975883328345},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(Z$11,Transport!$B$4:$X$4,0),0)","v":593.57480560253509},{"$f":"VLOOKUP(\"Total final energy consumption (Transport)\",Transport!$B$4:$X$177,MATCH(AA$11,Transport!$B$4:$X$4,0),0)","v":585.90942640024502}]
[null,null,null,null,null,{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(G$11,Agriculture!$B$4:$X$4,0),0)","v":11.850195671714273},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(H$11,Agriculture!$B$4:$X$4,0),0)","v":15.271166525504785},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(I$11,Agriculture!$B$4:$X$4,0),0)","v":70.514254526712776},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(J$11,Agriculture!$B$4:$X$4,0),0)","v":126.31164363613236},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(K$11,Agriculture!$B$4:$X$4,0),0)","v":188.70280125607044},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(L$11,Agriculture!$B$4:$X$4,0),0)","v":205.82961343098847},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(M$11,Agriculture!$B$4:$X$4,0),0)","v":204.91481514907298},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(N$11,Agriculture!$B$4:$X$4,0),0)","v":11.850195671714273},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(O$11,Agriculture!$B$4:$X$4,0),0)","v":15.531113457953943},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(P$11,Agriculture!$B$4:$X$4,0),0)","v":26.838345351680093},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Q$11,Agriculture!$B$4:$X$4,0),0)","v":38.859319943528902},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(R$11,Agriculture!$B$4:$X$4,0),0)","v":61.321029059930368},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(S$11,Agriculture!$B$4:$X$4,0),0)","v":89.183605365443},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(T$11,Agriculture!$B$4:$X$4,0),0)","v":88.134386478790702},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(U$11,Agriculture!$B$4:$X$4,0),0)","v":11.850195671714273},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(V$11,Agriculture!$B$4:$X$4,0),0)","v":15.271166525504785},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(W$11,Agriculture!$B$4:$X$4,0),0)","v":24.48661090703866},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(X$11,Agriculture!$B$4:$X$4,0),0)","v":32.21543033948921},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Y$11,Agriculture!$B$4:$X$4,0),0)","v":46.186898514879786},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Z$11,Agriculture!$B$4:$X$4,0),0)","v":64.817595875102015},{"$f":"VLOOKUP(\"Total final energy consumption (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(AA$11,Agriculture!$B$4:$X$4,0),0)","v":64.055035923630228}]
[null,null,null,null,null,"Autre demande électrique",{"$f":"'Sectorial indicators'!Q16","v":136608.22971261572},{"$f":"'Sectorial indicators'!R16","v":49.960459499360162},{"$f":"'Sectorial indicators'!S16","v":81.052667553707465},{"$f":"'Sectorial indicators'!T16","v":126.32032974513258},{"$f":"'Sectorial indicators'!U16","v":176.41569016161569},{"$f":"'Sectorial indicators'!V16","v":243.9677304976677},{"$f":"'Sectorial indicators'!W16","v":306.69264477600888},{"$f":"'Sectorial indicators'!X16","v":30.835612394011459},{"$f":"'Sectorial indicators'!Y16","v":49.960459499360162},{"$f":"'Sectorial indicators'!Z16","v":81.052667553707465},{"$f":"'Sectorial indicators'!AA16","v":126.32032974513258},{"$f":"'Sectorial indicators'!AB16","v":176.41569016161569},{"$f":"'Sectorial indicators'!AC16","v":243.9677304976677},{"$f":"'Sectorial indicators'!AD16","v":306.69264477600888},{"$f":"'Sectorial indicators'!AE16","v":30.835612394011459},{"$f":"'Sectorial indicators'!AF16","v":49.960459499360162},{"$f":"'Sectorial indicators'!AG16","v":81.052667553707465},{"$f":"'Sectorial indicators'!AH16","v":126.32032974513258},{"$f":"'Sectorial indicators'!AI16","v":176.41569016161569},{"$f":"'Sectorial indicators'!AJ16","v":243.9677304976677},{"$f":"'Sectorial indicators'!AK16","v":306.69264477600888}]
[null,null,null,null,null,"Production de GNL",{"$f":"'Sectorial indicators'!Q41","v":0},{"$f":"'Sectorial indicators'!R41","v":73.950833310941533},{"$f":"'Sectorial indicators'!S41","v":591.60666648753227},{"$f":"'Sectorial indicators'!T41","v":591.60666648753227},{"$f":"'Sectorial indicators'!U41","v":591.60666648753227},{"$f":"'Sectorial indicators'!V41","v":591.60666648753227},{"$f":"'Sectorial indicators'!W41","v":591.60666648753227},{"$f":"'Sectorial indicators'!X41","v":0},{"$f":"'Sectorial indicators'!Y41","v":73.950833310941533},{"$f":"'Sectorial indicators'!Z41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AA41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AB41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AC41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AD41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AE41","v":0},{"$f":"'Sectorial indicators'!AF41","v":73.950833310941533},{"$f":"'Sectorial indicators'!AG41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AH41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AI41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AJ41","v":591.60666648753227},{"$f":"'Sectorial indicators'!AK41","v":591.60666648753227}]
[null,null,null,null,null,"Total",{"$f":"SUM(G13:G18)","v":440911.66209000756},{"$f":"SUM(H13:H18)","v":1055.6722375692709},1726.8854755364507,2060.5681856980627,2165.8700703465379,2222.4084196695821,2468.0799007605438,842.13281708790441,1141.5071120971438,1800.5053126138093,2205.7681449572624,2387.7689499416911,2688.6571785861433,3049.5807990514795,749.26482149044682,1028.1162981427858,1523.8746186364262,1736.3482138068598,1867.9138199218287,2041.8704195301752,2122.6411671516476]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total final energy consumption per sector"]
[]
[null,"Chosen scenario : ",{"$f":"$C$1","v":"A1"},null,null,null,{"$f":"C33","v":"A1"}]
[null,null,null,null,null,"Sector",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,"titre : ",{"$f":"CONCATENATE(B31,\" for scenario \",C33)","v":"Total final energy consumption per sector for scenario A1"},null,{"$f":"ResidentialSector","v":"Residential"},{"$f":"SUMIFS($G13:$AH13,$G$10:$AH$10,$C$33,$G$12:$AH$12,G$34)","v":303848.90680572047},375.69605758588403,397.85950977429553,415.26859070974018,424.026761624004,426.28317975402001,419.36784437738709]
[null,null,null,null,null,{"$f":"IndustrySector","v":"Industry"},{"$f":"SUMIFS($G14:$AH14,$G$10:$AH$10,$C$33,$G$12:$AH$12,G$34)","v":193.02425438951684},235.96476807099768,231.0516395771109,356.74713030285471,403.55060114638104,419.02492229595077,618.69443483702128]
[null,null,null,null,null,{"$f":"TransportSector","v":"Transport"},249.65112161015662,304.82895257658282,354.80073761709184,444.31382481667049,381.56754967093462,335.6963072034228,326.80349513352087]
[null,null,null,null,null,{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"SUMIFS($G16:$AH16,$G$10:$AH$10,$C$33,$G$12:$AH$12,G$34)","v":11.850195671714273},15.271166525504785,70.514254526712776,126.31164363613236,188.70280125607044,205.82961343098847,204.91481514907298]
[null,null,null,null,null,"Other electrical demand",136608.22971261572,49.960459499360162,81.052667553707465,126.32032974513258,176.41569016161569,243.9677304976677,306.69264477600888]
[null,null,null,null,null,"LNG Production",0,73.950833310941533,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total final energy consumption per energy"]
[]
[null,"Chosen scenario",{"$f":"$C$1","v":"A1"}]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(B57,\" for scenario \",C59)","v":"Total final energy consumption per energy for scenario A1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G63&G65","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUM('Sectorial indicators'!Q$15:Q$20)-'Sectorial indicators'!Q17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!R$15:R$20)-'Sectorial indicators'!R17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$15:S$20)-'Sectorial indicators'!S17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$15:T$20)-'Sectorial indicators'!T17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$15:U$20)-'Sectorial indicators'!U17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$15:V$20)-'Sectorial indicators'!V17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$15:W$20)-'Sectorial indicators'!W17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$15:X$20)-'Sectorial indicators'!X17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$15:Y$20)-'Sectorial indicators'!Y17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$15:Z$20)-'Sectorial indicators'!Z17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$15:AA$20)-'Sectorial indicators'!AA17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$15:AB$20)-'Sectorial indicators'!AB17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$15:AC$20)-'Sectorial indicators'!AC17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$15:AD$20)-'Sectorial indicators'!AD17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$15:AE$20)-'Sectorial indicators'!AE17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$15:AF$20)-'Sectorial indicators'!AF17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$15:AG$20)-'Sectorial indicators'!AG17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$15:AH$20)-'Sectorial indicators'!AH17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$15:AI$20)-'Sectorial indicators'!AI17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$15:AJ$20)-'Sectorial indicators'!AJ17","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$15:AK$20)-'Sectorial indicators'!AK17","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"SUM('Sectorial indicators'!Q$21:Q$24)","v":127.85152233147276},{"$f":"SUM('Sectorial indicators'!R$21:R$24)","v":122.25620388766377},{"$f":"SUM('Sectorial indicators'!S$21:S$24)","v":109.71381892866857},{"$f":"SUM('Sectorial indicators'!T$21:T$24)","v":95.055522313117677},{"$f":"SUM('Sectorial indicators'!U$21:U$24)","v":77.799349042106243},{"$f":"SUM('Sectorial indicators'!V$21:V$24)","v":58.94428554277075},{"$f":"SUM('Sectorial indicators'!W$21:W$24)","v":39.427510251134322},{"$f":"SUM('Sectorial indicators'!X$21:X$24)","v":127.85152233147276},{"$f":"SUM('Sectorial indicators'!Y$21:Y$24)","v":128.25542884725053},{"$f":"SUM('Sectorial indicators'!Z$21:Z$24)","v":121.6607058339377},{"$f":"SUM('Sectorial indicators'!AA$21:AA$24)","v":112.78947647414418},{"$f":"SUM('Sectorial indicators'!AB$21:AB$24)","v":100.74432389102601},{"$f":"SUM('Sectorial indicators'!AC$21:AC$24)","v":86.342563892765639},{"$f":"SUM('Sectorial indicators'!AD$21:AD$24)","v":70.389913730140293},{"$f":"SUM('Sectorial indicators'!AE$21:AE$24)","v":127.85152233147276},{"$f":"SUM('Sectorial indicators'!AF$21:AF$24)","v":128.25542884725053},{"$f":"SUM('Sectorial indicators'!AG$21:AG$24)","v":121.6607058339377},{"$f":"SUM('Sectorial indicators'!AH$21:AH$24)","v":112.78947647414418},{"$f":"SUM('Sectorial indicators'!AI$21:AI$24)","v":100.74432389102596},{"$f":"SUM('Sectorial indicators'!AJ$21:AJ$24)","v":86.342563892765568},{"$f":"SUM('Sectorial indicators'!AK$21:AK$24)","v":70.389913730140307}]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUM('Sectorial indicators'!Q$25:Q$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!R$25:R$28)","v":90.21414369434703},{"$f":"SUM('Sectorial indicators'!S$25:S$28)","v":103.38647510290028},{"$f":"SUM('Sectorial indicators'!T$25:T$28)","v":115.67995022246005},{"$f":"SUM('Sectorial indicators'!U$25:U$28)","v":126.85381673543358},{"$f":"SUM('Sectorial indicators'!V$25:V$28)","v":136.36871054121229},{"$f":"SUM('Sectorial indicators'!W$25:W$28)","v":137.52274381452278},{"$f":"SUM('Sectorial indicators'!X$25:X$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!Y$25:Y$28)","v":90.700329025066651},{"$f":"SUM('Sectorial indicators'!Z$25:Z$28)","v":104.84831955568615},{"$f":"SUM('Sectorial indicators'!AA$25:AA$28)","v":118.62669999568431},{"$f":"SUM('Sectorial indicators'!AB$25:AB$28)","v":131.90776554253782},{"$f":"SUM('Sectorial indicators'!AC$25:AC$28)","v":144.1250749996785},{"$f":"SUM('Sectorial indicators'!AD$25:AD$28)","v":154.92696364108841},{"$f":"SUM('Sectorial indicators'!AE$25:AE$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!AF$25:AF$28)","v":88.484239801837418},{"$f":"SUM('Sectorial indicators'!AG$25:AG$28)","v":99.839302835726869},{"$f":"SUM('Sectorial indicators'!AH$25:AH$28)","v":110.22483600448879},{"$f":"SUM('Sectorial indicators'!AI$25:AI$28)","v":119.48895681041742},{"$f":"SUM('Sectorial indicators'!AJ$25:AJ$28)","v":127.11651310755487},{"$f":"SUM('Sectorial indicators'!AK$25:AK$28)","v":127.92813378095144}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"SUM('Sectorial indicators'!Q$29:Q$32)","v":261.50131728187091},{"$f":"SUM('Sectorial indicators'!R$29:R$32)","v":318.02100828647792},{"$f":"SUM('Sectorial indicators'!S$29:S$32)","v":400.2140514548588},{"$f":"SUM('Sectorial indicators'!T$29:T$32)","v":483.412357982603},{"$f":"SUM('Sectorial indicators'!U$29:U$32)","v":408.77911234803173},{"$f":"SUM('Sectorial indicators'!V$29:V$32)","v":263.45945277633263},{"$f":"SUM('Sectorial indicators'!W$29:W$32)","v":185.59467224980094},{"$f":"SUM('Sectorial indicators'!X$29:X$32)","v":274.68636729885588},{"$f":"SUM('Sectorial indicators'!Y$29:Y$32)","v":327.88872931506279},{"$f":"SUM('Sectorial indicators'!Z$29:Z$32)","v":360.10961081922551},{"$f":"SUM('Sectorial indicators'!AA$29:AA$32)","v":424.18254454694699},{"$f":"SUM('Sectorial indicators'!AB$29:AB$32)","v":422.14770623498174},{"$f":"SUM('Sectorial indicators'!AC$29:AC$32)","v":401.64732595052521},{"$f":"SUM('Sectorial indicators'!AD$29:AD$32)","v":248.59551765216332},{"$f":"SUM('Sectorial indicators'!AE$29:AE$32)","v":245.96994546990021},{"$f":"SUM('Sectorial indicators'!AF$29:AF$32)","v":278.16390665459954},{"$f":"SUM('Sectorial indicators'!AG$29:AG$32)","v":307.19232779005108},{"$f":"SUM('Sectorial indicators'!AH$29:AH$32)","v":403.06999351484376},{"$f":"SUM('Sectorial indicators'!AI$29:AI$32)","v":403.85610913872256},{"$f":"SUM('Sectorial indicators'!AJ$29:AJ$32)","v":341.05660875204518},{"$f":"SUM('Sectorial indicators'!AK$29:AK$32)","v":166.40772841311909}]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"SUM('Sectorial indicators'!Q$33:Q$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!R$33:R$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$33:S$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$33:T$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$33:U$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$33:V$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$33:W$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$33:X$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$33:Y$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$33:Z$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$33:AA$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$33:AB$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$33:AC$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$33:AD$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$33:AE$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$33:AF$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$33:AG$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$33:AH$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$33:AI$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$33:AJ$36)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$33:AK$36)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUM('Sectorial indicators'!Q$37:Q$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!R$37:R$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$37:S$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$37:T$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$37:U$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$37:V$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$37:W$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$37:X$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$37:Y$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$37:Z$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$37:AA$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$37:AB$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$37:AC$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$37:AD$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$37:AE$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$37:AF$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$37:AG$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$37:AH$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$37:AI$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$37:AJ$41)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$37:AK$41)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Hydrogène",{"$f":"SUM('Sectorial indicators'!Q$43:Q$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!R$43:R$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$43:S$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$43:T$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$43:U$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$43:V$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$43:W$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$43:X$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$43:Y$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$43:Z$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$43:AA$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$43:AB$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$43:AC$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$43:AD$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$43:AE$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$43:AF$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$43:AG$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$43:AH$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$43:AI$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$43:AJ$46)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$43:AK$46)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Total",{"$f":"SUM(G66:G72)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,null,null,null,null,null,{"$f":"C59","v":"A1"}]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($G66:$AH66,$G$63:$AH$63,$C$59,$G$65:$AH$65,G$34)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},127.85152233147276,122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},75.548987155804383,90.21414369434703,103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},261.50131728187091,318.02100828647792,400.2140514548588,483.412357982603,408.77911234803173,263.45945277633263,185.59467224980094]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Hydrogène",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
["Primary energy consumption"]
[]
[null,"Total primary energy consumption"]
[]
[]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"B90","v":"Total primary energy consumption"},null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G94&G96","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"'Approvisionnement en biomasse'!D26","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!E26","v":544.3747232099696},{"$f":"'Approvisionnement en biomasse'!F26","v":521.38328179775658},{"$f":"'Approvisionnement en biomasse'!G26","v":476.42610007905068},{"$f":"'Approvisionnement en biomasse'!H26","v":408.36136481886388},{"$f":"'Approvisionnement en biomasse'!I26","v":319.17991295320081},{"$f":"'Approvisionnement en biomasse'!J26","v":214.64507747114203},{"$f":"'Approvisionnement en biomasse'!K26","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!L26","v":558.24734405830168},{"$f":"'Approvisionnement en biomasse'!M26","v":549.19354267852111},{"$f":"'Approvisionnement en biomasse'!N26","v":517.93515058054197},{"$f":"'Approvisionnement en biomasse'!O26","v":462.22451181475759},{"$f":"'Approvisionnement en biomasse'!P26","v":383.3893220381832},{"$f":"'Approvisionnement en biomasse'!Q26","v":286.56927134495174},{"$f":"'Approvisionnement en biomasse'!R26","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!S26","v":559.79202806462274},{"$f":"'Approvisionnement en biomasse'!T26","v":552.30578298911746},{"$f":"'Approvisionnement en biomasse'!U26","v":522.59959418083838},{"$f":"'Approvisionnement en biomasse'!V26","v":468.29035769561574},{"$f":"'Approvisionnement en biomasse'!W26","v":390.61130931081749},{"$f":"'Approvisionnement en biomasse'!X26","v":294.60557783673846}]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUM('Sectorial indicators'!Q$25:Q$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!R$25:R$28)","v":90.21414369434703},{"$f":"SUM('Sectorial indicators'!S$25:S$28)","v":103.38647510290028},{"$f":"SUM('Sectorial indicators'!T$25:T$28)","v":115.67995022246005},{"$f":"SUM('Sectorial indicators'!U$25:U$28)","v":126.85381673543358},{"$f":"SUM('Sectorial indicators'!V$25:V$28)","v":136.36871054121229},{"$f":"SUM('Sectorial indicators'!W$25:W$28)","v":137.52274381452278},{"$f":"SUM('Sectorial indicators'!X$25:X$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!Y$25:Y$28)","v":90.700329025066651},{"$f":"SUM('Sectorial indicators'!Z$25:Z$28)","v":104.84831955568615},{"$f":"SUM('Sectorial indicators'!AA$25:AA$28)","v":118.62669999568431},{"$f":"SUM('Sectorial indicators'!AB$25:AB$28)","v":131.90776554253782},{"$f":"SUM('Sectorial indicators'!AC$25:AC$28)","v":144.1250749996785},{"$f":"SUM('Sectorial indicators'!AD$25:AD$28)","v":154.92696364108841},{"$f":"SUM('Sectorial indicators'!AE$25:AE$28)","v":75.548987155804383},{"$f":"SUM('Sectorial indicators'!AF$25:AF$28)","v":88.484239801837418},{"$f":"SUM('Sectorial indicators'!AG$25:AG$28)","v":99.839302835726869},{"$f":"SUM('Sectorial indicators'!AH$25:AH$28)","v":110.22483600448879},{"$f":"SUM('Sectorial indicators'!AI$25:AI$28)","v":119.48895681041742},{"$f":"SUM('Sectorial indicators'!AJ$25:AJ$28)","v":127.11651310755487},{"$f":"SUM('Sectorial indicators'!AK$25:AK$28)","v":127.92813378095144}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"SUM('Sectorial indicators'!Q$29:Q$32)+SUM(G322:G322)","v":1624980.3723684531},{"$f":"SUM('Sectorial indicators'!R$29:R$32)+SUM(H322:H322)","v":423.89778875132612},{"$f":"SUM('Sectorial indicators'!S$29:S$32)+SUM(I322:I322)","v":454.74026409881839},{"$f":"SUM('Sectorial indicators'!T$29:T$32)+SUM(J322:J322)","v":552.43104494520605},{"$f":"SUM('Sectorial indicators'!U$29:U$32)+SUM(K322:K322)","v":484.91306096402712},{"$f":"SUM('Sectorial indicators'!V$29:V$32)+SUM(L322:L322)","v":326.23117576696887},{"$f":"SUM('Sectorial indicators'!W$29:W$32)+SUM(M322:M322)","v":277.85193947457554},{"$f":"SUM('Sectorial indicators'!X$29:X$32)+SUM(N322:N322)","v":472.64814221774679},{"$f":"SUM('Sectorial indicators'!Y$29:Y$32)+SUM(O322:O322)","v":439.57387215294517},{"$f":"SUM('Sectorial indicators'!Z$29:Z$32)+SUM(P322:P322)","v":425.34964252477357},{"$f":"SUM('Sectorial indicators'!AA$29:AA$32)+SUM(Q322:Q322)","v":524.62571194947611},{"$f":"SUM('Sectorial indicators'!AB$29:AB$32)+SUM(R322:R322)","v":533.01397533721115},{"$f":"SUM('Sectorial indicators'!AC$29:AC$32)+SUM(S322:S322)","v":522.99402934174816},{"$f":"SUM('Sectorial indicators'!AD$29:AD$32)+SUM(T322:T322)","v":427.44188633867486},{"$f":"SUM('Sectorial indicators'!AE$29:AE$32)+SUM(U322:U322)","v":411.64519497541528},{"$f":"SUM('Sectorial indicators'!AF$29:AF$32)+SUM(V322:V322)","v":382.49066059355954},{"$f":"SUM('Sectorial indicators'!AG$29:AG$32)+SUM(W322:W322)","v":330.16914888558676},{"$f":"SUM('Sectorial indicators'!AH$29:AH$32)+SUM(X322:X322)","v":421.85025609500116},{"$f":"SUM('Sectorial indicators'!AI$29:AI$32)+SUM(Y322:Y322)","v":422.60908733121329},{"$f":"SUM('Sectorial indicators'!AJ$29:AJ$32)+SUM(Z322:Z322)","v":355.64854823742962},{"$f":"SUM('Sectorial indicators'!AK$29:AK$32)+SUM(AA322:AA322)","v":191.24854549381064}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUM('Sectorial indicators'!Q$37:Q$41)+G323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!R$37:R$41)+H323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$37:S$41)+I323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$37:T$41)+J323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$37:U$41)+K323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$37:V$41)+L323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$37:W$41)+M323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$37:X$41)+N323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$37:Y$41)+O323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$37:Z$41)+P323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$37:AA$41)+Q323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$37:AB$41)+R323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$37:AC$41)+S323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$37:AD$41)+T323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$37:AE$41)+U323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$37:AF$41)+V323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$37:AG$41)+W323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$37:AH$41)+X323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$37:AI$41)+Y323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$37:AJ$41)+Z323","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$37:AK$41)+AA323","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"G324","v":33.963886500429922},33.963886500429922,33.963886500429922,72.444247269534031,72.444247269534031,72.444247269534031,72.444247269534031,33.963886500429922,33.963886500429922,33.963886500429922,72.444247269534031,72.444247269534031,72.444247269534031,72.444247269534031,33.963886500429922,33.963886500429922,33.963886500429922,72.444247269534031,72.444247269534031,72.444247269534031,72.444247269534031]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"G325+'Hydrogen production'!D46*GWh_to_ktoe","v":34.366788594383394},{"$f":"H325+'Hydrogen production'!E46*GWh_to_ktoe","v":249.4930891461008},{"$f":"I325+'Hydrogen production'!F46*GWh_to_ktoe","v":1391.0058809171933},{"$f":"J325+'Hydrogen production'!G46*GWh_to_ktoe","v":2593.2875428305629},{"$f":"K325+'Hydrogen production'!H46*GWh_to_ktoe","v":3803.0661847127285},{"$f":"L325+'Hydrogen production'!I46*GWh_to_ktoe","v":5656.8634221712455},{"$f":"M325+'Hydrogen production'!J46*GWh_to_ktoe","v":7545.9795273826994},{"$f":"N325+'Hydrogen production'!K46*GWh_to_ktoe","v":34.366788594383394},{"$f":"O325+'Hydrogen production'!L46*GWh_to_ktoe","v":245.87628955345346},{"$f":"P325+'Hydrogen production'!M46*GWh_to_ktoe","v":1382.5781917478268},{"$f":"Q325+'Hydrogen production'!N46*GWh_to_ktoe","v":2578.6258758809818},{"$f":"R325+'Hydrogen production'!O46*GWh_to_ktoe","v":3779.6124624999597},{"$f":"S325+'Hydrogen production'!P46*GWh_to_ktoe","v":5593.967743511168},{"$f":"T325+'Hydrogen production'!Q46*GWh_to_ktoe","v":7411.350375667379},{"$f":"U325+'Hydrogen production'!R46*GWh_to_ktoe","v":34.366788594383394},{"$f":"V325+'Hydrogen production'!S46*GWh_to_ktoe","v":249.20856284644799},{"$f":"W325+'Hydrogen production'!T46*GWh_to_ktoe","v":1376.9273621767309},{"$f":"X325+'Hydrogen production'!U46*GWh_to_ktoe","v":2556.8527492530393},{"$f":"Y325+'Hydrogen production'!V46*GWh_to_ktoe","v":3750.6235046816},{"$f":"Z325+'Hydrogen production'!W46*GWh_to_ktoe","v":5579.4117548252507},{"$f":"AA325+'Hydrogen production'!X46*GWh_to_ktoe","v":7418.741596897592}]
[null,null,null,null,null,"Wind",{"$f":"G326+'Hydrogen production'!D47*GWh_to_ktoe","v":9.716251074806534},{"$f":"H326+'Hydrogen production'!E47*GWh_to_ktoe","v":776.58023648591166},{"$f":"I326+'Hydrogen production'!F47*GWh_to_ktoe","v":4517.2840000708811},{"$f":"J326+'Hydrogen production'!G47*GWh_to_ktoe","v":8453.1441500155543},{"$f":"K326+'Hydrogen production'!H47*GWh_to_ktoe","v":12400.86693563872},{"$f":"L326+'Hydrogen production'!I47*GWh_to_ktoe","v":18386.511306796139},{"$f":"M326+'Hydrogen production'!J47*GWh_to_ktoe","v":24423.37905682515},{"$f":"N326+'Hydrogen production'!K47*GWh_to_ktoe","v":9.716251074806534},{"$f":"O326+'Hydrogen production'!L47*GWh_to_ktoe","v":771.15503709694076},{"$f":"P326+'Hydrogen production'!M47*GWh_to_ktoe","v":4504.6424663168318},{"$f":"Q326+'Hydrogen production'!N47*GWh_to_ktoe","v":8431.1516495911819},{"$f":"R326+'Hydrogen production'!O47*GWh_to_ktoe","v":12365.69595362546},{"$f":"S326+'Hydrogen production'!P47*GWh_to_ktoe","v":18296.287616627535},{"$f":"T326+'Hydrogen production'!Q47*GWh_to_ktoe","v":24225.958477434753},{"$f":"U326+'Hydrogen production'!R47*GWh_to_ktoe","v":9.716251074806534},{"$f":"V326+'Hydrogen production'!S47*GWh_to_ktoe","v":776.15344703643245},{"$f":"W326+'Hydrogen production'!T47*GWh_to_ktoe","v":4496.1662219601867},{"$f":"X326+'Hydrogen production'!U47*GWh_to_ktoe","v":8398.4919596492673},{"$f":"Y326+'Hydrogen production'!V47*GWh_to_ktoe","v":12322.21251689792},{"$f":"Z326+'Hydrogen production'!W47*GWh_to_ktoe","v":18274.533458410198},{"$f":"AA326+'Hydrogen production'!X47*GWh_to_ktoe","v":24239.214424230118}]
[null,null,null,null,null,"Total",{"$f":"SUM(G97:G103)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Primary energy consumption includes the primary energy used to produce electricity and hydrogen, as well as the conversion process between charcoal and wood (the total primary wood consumption then corresponds to the final energy consumption of wood plus the wood equivalent of charcoal).\nPlease note that, for simplicity, the efficiency of processes used in oil refineries is not included here."]
[]
[]
[]
[null,"Primary energy consumption per type of energy"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[]
[]
[null,null,null,{"$f":"CONCATENATE(B118,\" for scenario \",C120)","v":"Primary energy consumption per type of energy for scenario A1"}]
[]
[null,null,null,null,null,null,{"$f":"C120","v":"A1"}]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"SUMIFS($G97:$AH97,$G$63:$AH$63,$C$59,$G$65:$AH$65,G$34)","v":528.23829447356172},544.3747232099696,521.38328179775658,476.42610007905068,408.36136481886388,319.17991295320081,214.64507747114203]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},75.548987155804383,90.21414369434703,103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},1624980.3723684531,423.89778875132612,454.74026409881839,552.43104494520605,484.91306096402712,326.23117576696887,277.85193947457554]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},33.963886500429922,33.963886500429922,33.963886500429922,72.444247269534031,72.444247269534031,72.444247269534031,72.444247269534031]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},34.366788594383394,249.4930891461008,1391.0058809171933,2593.2875428305629,3803.0661847127285,5656.8634221712455,7545.9795273826994]
[null,null,null,null,null,"Wind",9.716251074806534,776.58023648591166,4517.2840000708811,8453.1441500155543,12400.86693563872,18386.511306796139,24423.37905682515]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Primary energy consumption includes the primary energy used to produce electricity and hydrogen, as well as the conversion process between charcoal and wood (the total primary wood consumption then corresponds to the final energy consumption of wood plus the wood equivalent of charcoal).\nPlease note that, for simplicity, the efficiency of processes used in oil refineries is not included here."]
[]
["Green house gases emissions"]
[]
[null,"Total GHG emissions"]
[]
[]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G151&G153","v":"A12024"},{"$f":"H151&H153","v":"A12030"},"A12035","A12040","A12045",{"$f":"L151&L153","v":"A12050"},{"$f":"M151&M153","v":"A12055"},{"$f":"N151&N153","v":"A22024"},{"$f":"O151&O153","v":"A22030"},"A22035",{"$f":"Q151&Q153","v":"A22040"},{"$f":"R151&R153","v":"A22045"},"A22050","A22055",{"$f":"U151&U153","v":"B12024"},{"$f":"V151&V153","v":"B12030"},"B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Sector",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$152,Residential!$B$4:$X$4,0),0)","v":2705.1352644802519},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$152,Residential!$B$4:$X$4,0),0)","v":0.55054645526681689},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$152,Residential!$B$4:$X$4,0),0)","v":0.61996792904147213},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$152,Residential!$B$4:$X$4,0),0)","v":0.72071673641730438},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$152,Residential!$B$4:$X$4,0),0)","v":0.81370008685812789},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$152,Residential!$B$4:$X$4,0),0)","v":0.81258627050361709},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$152,Residential!$B$4:$X$4,0),0)","v":0.74893767839820158},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$152,Residential!$B$4:$X$4,0),0)","v":0.50353836520923134},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$152,Residential!$B$4:$X$4,0),0)","v":0.58751072161308404},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$152,Residential!$B$4:$X$4,0),0)","v":0.69362322677265209},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$152,Residential!$B$4:$X$4,0),0)","v":0.83257550098009314},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$152,Residential!$B$4:$X$4,0),0)","v":0.96720720168245855},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$152,Residential!$B$4:$X$4,0),0)","v":1.0991687773646373},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$152,Residential!$B$4:$X$4,0),0)","v":1.2312278688148153},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$152,Residential!$B$4:$X$4,0),0)","v":0.49670198982810843},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$152,Residential!$B$4:$X$4,0),0)","v":0.54751793227983825},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$152,Residential!$B$4:$X$4,0),0)","v":0.61369606746999761},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$152,Residential!$B$4:$X$4,0),0)","v":0.71085078590129935},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$152,Residential!$B$4:$X$4,0),0)","v":0.79996092643936278},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$152,Residential!$B$4:$X$4,0),0)","v":0.79479321398726421},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(AA$152,Residential!$B$4:$X$4,0),0)","v":0.73166742724683387}]
[null,null,null,null,null,{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(G$152,Industry!$C$4:$Y$4,0),0)","v":0.43113095842312793},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(H$152,Industry!$C$4:$Y$4,0),0)","v":0.54655846427211596},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(I$152,Industry!$C$4:$Y$4,0),0)","v":0.53538322914593017},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(J$152,Industry!$C$4:$Y$4,0),0)","v":0.82853770794048487},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(K$152,Industry!$C$4:$Y$4,0),0)","v":0.96640930256864177},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(L$152,Industry!$C$4:$Y$4,0),0)","v":0.88356771509135223},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(M$152,Industry!$C$4:$Y$4,0),0)","v":1.1357109323029126},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(N$152,Industry!$C$4:$Y$4,0),0)","v":0.35556723705973436},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(O$152,Industry!$C$4:$Y$4,0),0)","v":0.69440314340809473},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(P$152,Industry!$C$4:$Y$4,0),0)","v":0.66885603345164657},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(Q$152,Industry!$C$4:$Y$4,0),0)","v":1.0461589456786551},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(R$152,Industry!$C$4:$Y$4,0),0)","v":1.1410343292140142},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(S$152,Industry!$C$4:$Y$4,0),0)","v":1.230592351165096},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(T$152,Industry!$C$4:$Y$4,0),0)","v":1.7939719243658667},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(U$152,Industry!$C$4:$Y$4,0),0)","v":0.23416524090298471},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(V$152,Industry!$C$4:$Y$4,0),0)","v":0.53370524650568674},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(W$152,Industry!$C$4:$Y$4,0),0)","v":0.22007054694201583},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(X$152,Industry!$C$4:$Y$4,0),0)","v":0.21509835232497421},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(Y$152,Industry!$C$4:$Y$4,0),0)","v":0.22699704991870473},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(Z$152,Industry!$C$4:$Y$4,0),0)","v":0.19254467067405059},{"$f":"VLOOKUP(CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\"),Industry!$C$4:$Y$202,MATCH(AA$152,Industry!$C$4:$Y$4,0),0)","v":0.22388359384069967}]
[null,null,null,null,null,{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(G$152,Transport!$B$4:$X$4,0),0)","v":0.93868821725418883},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(H$152,Transport!$B$4:$X$4,0),0)","v":1.1436400624170755},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(I$152,Transport!$B$4:$X$4,0),0)","v":1.3035972892386216},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(J$152,Transport!$B$4:$X$4,0),0)","v":1.5631408549217189},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(K$152,Transport!$B$4:$X$4,0),0)","v":1.2403081856878251},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(L$152,Transport!$B$4:$X$4,0),0)","v":0.68959649437789405},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(M$152,Transport!$B$4:$X$4,0),0)","v":0.25799307382820214},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(N$152,Transport!$B$4:$X$4,0),0)","v":0.98826400531805236},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(O$152,Transport!$B$4:$X$4,0),0)","v":1.2101542314761482},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(P$152,Transport!$B$4:$X$4,0),0)","v":1.3791534507985497},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(Q$152,Transport!$B$4:$X$4,0),0)","v":1.7981803540573269},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(R$152,Transport!$B$4:$X$4,0),0)","v":1.8315023307496032},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(S$152,Transport!$B$4:$X$4,0),0)","v":2.0621881547947152},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(T$152,Transport!$B$4:$X$4,0),0)","v":1.6872219185568882},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(U$152,Transport!$B$4:$X$4,0),0)","v":0.88029025924117921},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(V$152,Transport!$B$4:$X$4,0),0)","v":1.0197514734186051},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(W$152,Transport!$B$4:$X$4,0),0)","v":1.1533555754068574},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(X$152,Transport!$B$4:$X$4,0),0)","v":1.6047575430834535},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(Y$152,Transport!$B$4:$X$4,0),0)","v":1.7113017812580227},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(Z$152,Transport!$B$4:$X$4,0),0)","v":1.7510217009107958},{"$f":"VLOOKUP(\"Total GHG emissions (Transport)\",Transport!$B$4:$X$177,MATCH(AA$152,Transport!$B$4:$X$4,0),0)","v":1.3010361728243229}]
[null,null,null,null,null,{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(G$152,Agriculture!$B$4:$X$4,0),0)","v":4.4556735725645669E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(H$152,Agriculture!$B$4:$X$4,0),0)","v":5.7044156923756056E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(I$152,Agriculture!$B$4:$X$4,0),0)","v":0.26154643837103503},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(J$152,Agriculture!$B$4:$X$4,0),0)","v":0.46392795241870943},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(K$152,Agriculture!$B$4:$X$4,0),0)","v":0.68482122439344451},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(L$152,Agriculture!$B$4:$X$4,0),0)","v":0.74626982533050801},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(M$152,Agriculture!$B$4:$X$4,0),0)","v":0.74224217318508401},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(N$152,Agriculture!$B$4:$X$4,0),0)","v":4.4556735725645669E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(O$152,Agriculture!$B$4:$X$4,0),0)","v":5.8209271995835851E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(P$152,Agriculture!$B$4:$X$4,0),0)","v":0.10025277435882353},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Q$152,Agriculture!$B$4:$X$4,0),0)","v":0.14456342449855814},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(R$152,Agriculture!$B$4:$X$4,0),0)","v":0.22708628692159127},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(S$152,Agriculture!$B$4:$X$4,0),0)","v":0.33024269348552526},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(T$152,Agriculture!$B$4:$X$4,0),0)","v":0.32633094096539678},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(U$152,Agriculture!$B$4:$X$4,0),0)","v":4.4556735725645669E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(V$152,Agriculture!$B$4:$X$4,0),0)","v":5.7044156923756056E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(W$152,Agriculture!$B$4:$X$4,0),0)","v":9.0823644703000014E-2},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(X$152,Agriculture!$B$4:$X$4,0),0)","v":0.11832227707724198},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Y$152,Agriculture!$B$4:$X$4,0),0)","v":0.16761354191983116},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(Z$152,Agriculture!$B$4:$X$4,0),0)","v":0.23500165892532787},{"$f":"VLOOKUP(\"Total GHG emissions (Agriculture)\",Agriculture!$B$7:$X$472,MATCH(AA$152,Agriculture!$B$4:$X$4,0),0)","v":0.23201467856309418}]
[null,null,null,null,null,"Other electrical demand",{"$f":"'Sectorial indicators'!R61","v":1217.3142562595649},{"$f":"'Sectorial indicators'!S61","v":0.14261968407428108},{"$f":"'Sectorial indicators'!T61","v":0.19652112697097462},{"$f":"'Sectorial indicators'!U61","v":0.30651470562471678},{"$f":"'Sectorial indicators'!V61","v":0.42848291920580561},{"$f":"'Sectorial indicators'!W61","v":0.45373738706167127},{"$f":"'Sectorial indicators'!X61","v":0.39556632061471664},{"$f":"'Sectorial indicators'!Y61","v":0.14547864120639947},{"$f":"'Sectorial indicators'!Z61","v":0.16169786615034146},{"$f":"'Sectorial indicators'!AA61","v":0.22418107614913452},{"$f":"'Sectorial indicators'!AB61","v":0.33528376388281106},{"$f":"'Sectorial indicators'!AC61","v":0.44860074381889259},{"$f":"'Sectorial indicators'!AD61","v":0.59296769066190436},{"$f":"'Sectorial indicators'!AE61","v":0.71076215019486322},{"$f":"'Sectorial indicators'!AF61","v":0.1369934046708185},{"$f":"'Sectorial indicators'!AG61","v":0.14261968407428111},{"$f":"'Sectorial indicators'!AH61","v":0.19652112697097468},{"$f":"'Sectorial indicators'!AI61","v":0.30651470562471683},{"$f":"'Sectorial indicators'!AJ61","v":0.42848291920580556},{"$f":"'Sectorial indicators'!AK61","v":0.45373738706167116},{"$f":"'Sectorial indicators'!AL61","v":0.39556632061471653}]
[null,null,null,null,null,"Emissions related to LNG production for export",{"$f":"'Natural gas production'!D32","v":0},{"$f":"'Natural gas production'!E32","v":0.25304180158358075},{"$f":"'Natural gas production'!F32","v":2.2942753295255987},{"$f":"'Natural gas production'!G32","v":2.2315888744089767},{"$f":"'Natural gas production'!H32","v":2.1819651467702426},{"$f":"'Natural gas production'!I32","v":2.184567309416281},{"$f":"'Natural gas production'!J32","v":2.2015143665713244},{"$f":"'Natural gas production'!K32","v":0},{"$f":"'Natural gas production'!L32","v":0.23333973264162447},{"$f":"'Natural gas production'!M32","v":2.2715512794268418},{"$f":"'Natural gas production'!N32","v":2.2018445250088927},{"$f":"'Natural gas production'!O32","v":2.1653634153609183},{"$f":"'Natural gas production'!P32","v":2.1007605681366561},{"$f":"'Natural gas production'!Q32","v":2.0363349380188169},{"$f":"'Natural gas production'!R32","v":0},{"$f":"'Natural gas production'!S32","v":0.25124827649929121},{"$f":"'Natural gas production'!T32","v":2.3107168442495887},{"$f":"'Natural gas production'!U32","v":2.2748302208684219},{"$f":"'Natural gas production'!V32","v":2.2389421697405929},{"$f":"'Natural gas production'!W32","v":2.212603468582178},{"$f":"'Natural gas production'!X32","v":2.2102901759507625}]
[null,null,null,null,null,"Emissions related to electricity generation for export",{"$f":"'Interconnected network'!D87","v":0},{"$f":"'Interconnected network'!E87","v":0},{"$f":"'Interconnected network'!F87","v":8.2464280953607985E-2},{"$f":"'Interconnected network'!G87","v":0.1649690863813662},{"$f":"'Interconnected network'!H87","v":0.16500995288761658},{"$f":"'Interconnected network'!I87","v":0.12622985653282168},{"$f":"'Interconnected network'!J87","v":8.745011098125173E-2},{"$f":"'Interconnected network'!K87","v":0},{"$f":"'Interconnected network'!L87","v":0},{"$f":"'Interconnected network'!M87","v":9.4110673726115909E-2},{"$f":"'Interconnected network'!N87","v":0.18049761007804344},{"$f":"'Interconnected network'!O87","v":0.17277421473595511},{"$f":"'Interconnected network'!P87","v":0.16505116577451465},{"$f":"'Interconnected network'!Q87","v":0.15732846761629907},{"$f":"'Interconnected network'!R87","v":0},{"$f":"'Interconnected network'!S87","v":0},{"$f":"'Interconnected network'!T87","v":4.1232140476804E-2},{"$f":"'Interconnected network'!U87","v":8.2484543190683116E-2},{"$f":"'Interconnected network'!V87","v":8.2504976443808276E-2},{"$f":"'Interconnected network'!W87","v":6.3114928266410825E-2},{"$f":"'Interconnected network'!X87","v":4.3725055490625851E-2}]
[null,null,null,null,null,"Emissions related to electricity losses",{"$f":"'Interconnected network'!D88+'Mini-grid'!D37","v":2303.4817810339259},{"$f":"'Interconnected network'!E88+'Mini-grid'!E37","v":0.15637940450937043},{"$f":"'Interconnected network'!F88+'Mini-grid'!F37","v":0.15637370088614555},{"$f":"'Interconnected network'!G88+'Mini-grid'!G37","v":0.23935651352615273},{"$f":"'Interconnected network'!H88+'Mini-grid'!H37","v":0.30710573579958006},{"$f":"'Interconnected network'!I88+'Mini-grid'!I37","v":0.26307532055728156},{"$f":"'Interconnected network'!J88+'Mini-grid'!J37","v":0.21086278134867339},{"$f":"'Interconnected network'!K88+'Mini-grid'!K37","v":0.19372414209366845},{"$f":"'Interconnected network'!L88+'Mini-grid'!L37","v":0.18237878741286129},{"$f":"'Interconnected network'!M88+'Mini-grid'!M37","v":0.17584784966805944},{"$f":"'Interconnected network'!N88+'Mini-grid'!N37","v":0.25273144169611073},{"$f":"'Interconnected network'!O88+'Mini-grid'!O37","v":0.29254864582673407},{"$f":"'Interconnected network'!P88+'Mini-grid'!P37","v":0.33093708444954628},{"$f":"'Interconnected network'!Q88+'Mini-grid'!Q37","v":0.37175488608172946},{"$f":"'Interconnected network'!R88+'Mini-grid'!R37","v":0.18160791005229421},{"$f":"'Interconnected network'!S88+'Mini-grid'!S37","v":0.15592851425309673},{"$f":"'Interconnected network'!T88+'Mini-grid'!T37","v":0.13749086119584436},{"$f":"'Interconnected network'!U88+'Mini-grid'!U37","v":0.18919129567409365},{"$f":"'Interconnected network'!V88+'Mini-grid'!V37","v":0.2325069238105742},{"$f":"'Interconnected network'!W88+'Mini-grid'!W37","v":0.20717415543975329},{"$f":"'Interconnected network'!X88+'Mini-grid'!X37","v":0.16780859482706131}]
[null,null,null,null,null,"Total",{"$f":"SUM(G154:G161)","v":6227.3456776851453},2.8498300290469967,5.4501293241333864,6.5187524316394301,6.7878025541712841,6.1596301788714278,5.7802774372303656,2.2311291266127316,3.1276937546979902,5.6075763643518233,6.7918355658804908,7.2461171683101675,7.9119084858325959,{"$f":"SUM(T154:T161)","v":8.3149330946146769},1.9743155404210311,2.7078152839545555,4.7639068074150828,5.5020497237448849,5.8883102887367027,5.9099911838474526,5.3059920193581167]
[]
[]
[]
[]
[null,"Total GHG emissions per sector"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[null,null,null,null,null,null,{"$f":"C169","v":"A1"}]
[null,null,"titre : ",{"$f":"CONCATENATE(B167,\" for scenario \",C169)","v":"Total GHG emissions per sector for scenario A1"},null,"Sector",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"ResidentialSector","v":"Residential"},{"$f":"SUMIFS($G154:$AH154,$G$151:$AH$151,$C$169,$G$153:$AH$153,G$171)","v":2705.1352644802519},0.55054645526681689,0.61996792904147213,0.72071673641730438,0.81370008685812789,0.81258627050361709,0.74893767839820158]
[null,null,null,null,null,{"$f":"IndustrySector","v":"Industry"},0.43113095842312793,0.54655846427211596,0.53538322914593017,0.82853770794048487,0.96640930256864177,0.88356771509135223,1.1357109323029126]
[null,null,null,null,null,{"$f":"TransportSector","v":"Transport"},0.93868821725418883,1.1436400624170755,1.3035972892386216,1.5631408549217189,1.2403081856878251,0.68959649437789405,0.25799307382820214]
[null,null,null,null,null,{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"SUMIFS($G157:$AH157,$G$151:$AH$151,$C$169,$G$153:$AH$153,G$171)","v":4.4556735725645669E-2},5.7044156923756056E-2,0.26154643837103503,0.46392795241870943,0.68482122439344451,0.74626982533050801,0.74224217318508401]
[null,null,null,null,null,"Other electrical demand",1217.3142562595649,0.14261968407428108,0.19652112697097462,0.30651470562471678,0.42848291920580561,0.45373738706167127,0.39556632061471664]
[null,null,null,null,null,"Emissions related to LNG production for export",{"$f":"SUMIFS($G159:$AH159,$G$151:$AH$151,$C$169,$G$153:$AH$153,G$171)","v":0},0.25304180158358075,2.2942753295255987,2.2315888744089767,2.1819651467702426,2.184567309416281,2.2015143665713244]
[null,null,null,null,null,"Emissions related to electricity generation for export",0,0,8.2464280953607985E-2,0.1649690863813662,0.16500995288761658,0.12622985653282168,8.745011098125173E-2]
[null,null,null,null,null,"Emissions related to electricity losses",2303.4817810339259,0.15637940450937043,0.15637370088614555,0.23935651352615273,0.30710573579958006,0.26307532055728156,0.21086278134867339]
[null,null,null,null,null,"Total (Without emissions related to energy production for export)",{"$f":"SUM(G172:G176,G179)","v":6227.3456776851453},2.5967882274634158,3.073389713654179,4.1221944708490872,{"$f":"SUM(K172:K176,K179)","v":4.4408274545134256},3.8488330129223245,{"$f":"SUM(M172:M176,M179)","v":3.4913129596777903}]
[null,null,null,null,null,"Total (including emissions related to energy production for export)",{"$f":"SUM(G172:G179)","v":6227.3456776851453},2.8498300290469967,5.4501293241333864,6.5187524316394301,6.7878025541712841,6.1596301788714278,5.7802774372303656]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total GHG emissions per final energy"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"},null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G194&G196","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,"titre : ",{"$f":"CONCATENATE(B191, \" for scenario \",C193)","v":"Total GHG emissions per final energy for scenario A1"},null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUM('Sectorial indicators'!R$58:R$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$58:S$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$58:T$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$58:U$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$58:V$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$58:W$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$58:X$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$58:Y$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$58:Z$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$58:AA$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$58:AB$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$58:AC$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$58:AD$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$58:AE$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$58:AF$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$58:AG$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$58:AH$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$58:AI$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$58:AJ$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$58:AK$64)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AL$58:AL$64)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"SUM('Sectorial indicators'!R$65:R$68)","v":0},{"$f":"SUM('Sectorial indicators'!S$65:S$68)","v":0},{"$f":"SUM('Sectorial indicators'!T$65:T$68)","v":0},{"$f":"SUM('Sectorial indicators'!U$65:U$68)","v":0},{"$f":"SUM('Sectorial indicators'!V$65:V$68)","v":0},{"$f":"SUM('Sectorial indicators'!W$65:W$68)","v":0},{"$f":"SUM('Sectorial indicators'!X$65:X$68)","v":0},{"$f":"SUM('Sectorial indicators'!Y$65:Y$68)","v":0},{"$f":"SUM('Sectorial indicators'!Z$65:Z$68)","v":0},{"$f":"SUM('Sectorial indicators'!AA$65:AA$68)","v":0},{"$f":"SUM('Sectorial indicators'!AB$65:AB$68)","v":0},{"$f":"SUM('Sectorial indicators'!AC$65:AC$68)","v":0},{"$f":"SUM('Sectorial indicators'!AD$65:AD$68)","v":0},{"$f":"SUM('Sectorial indicators'!AE$65:AE$68)","v":0},{"$f":"SUM('Sectorial indicators'!AF$65:AF$68)","v":0},{"$f":"SUM('Sectorial indicators'!AG$65:AG$68)","v":0},{"$f":"SUM('Sectorial indicators'!AH$65:AH$68)","v":0},{"$f":"SUM('Sectorial indicators'!AI$65:AI$68)","v":0},{"$f":"SUM('Sectorial indicators'!AJ$65:AJ$68)","v":0},{"$f":"SUM('Sectorial indicators'!AK$65:AK$68)","v":0},{"$f":"SUM('Sectorial indicators'!AL$65:AL$68)","v":0}]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUM('Sectorial indicators'!R$69:R$72)","v":0.24704518799948036},{"$f":"SUM('Sectorial indicators'!S$69:S$72)","v":0.29500024988051482},{"$f":"SUM('Sectorial indicators'!T$69:T$72)","v":0.33807377358648388},{"$f":"SUM('Sectorial indicators'!U$69:U$72)","v":0.37827343722744439},{"$f":"SUM('Sectorial indicators'!V$69:V$72)","v":0.41481198072486786},{"$f":"SUM('Sectorial indicators'!W$69:W$72)","v":0.44592568346976419},{"$f":"SUM('Sectorial indicators'!X$69:X$72)","v":0.44969937227348949},{"$f":"SUM('Sectorial indicators'!Y$69:Y$72)","v":0.24704518799948036},{"$f":"SUM('Sectorial indicators'!Z$69:Z$72)","v":0.29659007591196795},{"$f":"SUM('Sectorial indicators'!AA$69:AA$72)","v":0.34285400494709373},{"$f":"SUM('Sectorial indicators'!AB$69:AB$72)","v":0.38790930898588766},{"$f":"SUM('Sectorial indicators'!AC$69:AC$72)","v":0.43133839332409868},{"$f":"SUM('Sectorial indicators'!AD$69:AD$72)","v":0.47128899524894868},{"$f":"SUM('Sectorial indicators'!AE$69:AE$72)","v":0.50661117110635911},{"$f":"SUM('Sectorial indicators'!AF$69:AF$72)","v":0.24704518799948036},{"$f":"SUM('Sectorial indicators'!AG$69:AG$72)","v":0.28934346415200835},{"$f":"SUM('Sectorial indicators'!AH$69:AH$72)","v":0.32647452027282681},{"$f":"SUM('Sectorial indicators'!AI$69:AI$72)","v":0.36043521373467835},{"$f":"SUM('Sectorial indicators'!AJ$69:AJ$72)","v":0.39072888877006495},{"$f":"SUM('Sectorial indicators'!AK$69:AK$72)","v":0.41567099786170442},{"$f":"SUM('Sectorial indicators'!AL$69:AL$72)","v":0.41832499746371121}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"SUM('Sectorial indicators'!R$73:R$76)","v":0.9832449529798345},{"$f":"SUM('Sectorial indicators'!S$73:S$76)","v":1.1957589911571569},{"$f":"SUM('Sectorial indicators'!T$73:T$76)","v":1.5048048334702691},{"$f":"SUM('Sectorial indicators'!U$73:U$76)","v":1.8176304660145872},{"$f":"SUM('Sectorial indicators'!V$73:V$76)","v":1.5370094624285993},{"$f":"SUM('Sectorial indicators'!W$73:W$76)","v":0.99060754243901084},{"$f":"SUM('Sectorial indicators'!X$73:X$76)","v":0.69783596765925149},{"$f":"SUM('Sectorial indicators'!Y$73:Y$76)","v":1.032820741043698},{"$f":"SUM('Sectorial indicators'!Z$73:Z$76)","v":1.232861622224636},{"$f":"SUM('Sectorial indicators'!AA$73:AA$76)","v":1.354012136680288},{"$f":"SUM('Sectorial indicators'!AB$73:AB$76)","v":1.5949263674965206},{"$f":"SUM('Sectorial indicators'!AC$73:AC$76)","v":1.5872753754435314},{"$f":"SUM('Sectorial indicators'!AD$73:AD$76)","v":1.5101939455739748},{"$f":"SUM('Sectorial indicators'!AE$73:AE$76)","v":0.93471914637213405},{"$f":"SUM('Sectorial indicators'!AF$73:AF$76)","v":0.92484699496682488},{"$f":"SUM('Sectorial indicators'!AG$73:AG$76)","v":1.0458962890212942},{"$f":"SUM('Sectorial indicators'!AH$73:AH$76)","v":1.1550431524905922},{"$f":"SUM('Sectorial indicators'!AI$73:AI$76)","v":1.5155431756158124},{"$f":"SUM('Sectorial indicators'!AJ$73:AJ$76)","v":1.5184989703615965},{"$f":"SUM('Sectorial indicators'!AK$73:AK$76)","v":1.2823728489076898},{"$f":"SUM('Sectorial indicators'!AL$73:AL$76)","v":0.62569305883332782}]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"SUM('Sectorial indicators'!R$77:R$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$77:S$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$77:T$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$77:U$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$77:V$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$77:W$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$77:X$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$77:Y$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$77:Z$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$77:AA$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$77:AB$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$77:AC$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$77:AD$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$77:AE$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$77:AF$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$77:AG$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$77:AH$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$77:AI$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$77:AJ$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$77:AK$80)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AL$77:AL$80)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUM('Sectorial indicators'!R$81:R$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!S$81:S$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!T$81:T$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!U$81:U$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!V$81:V$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!W$81:W$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!X$81:X$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Y$81:Y$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!Z$81:Z$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AA$81:AA$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AB$81:AB$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AC$81:AC$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AD$81:AD$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AE$81:AE$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AF$81:AF$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AG$81:AG$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AH$81:AH$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AI$81:AI$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AJ$81:AJ$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AK$81:AK$85)","v":{"$error":"#N/A"}},{"$f":"SUM('Sectorial indicators'!AL$81:AL$85)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,"Total",{"$f":"SUM(G197:G202)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(AA198:AA202)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,null,{"$f":"C193","v":"A1"}]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G197:$AH197,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":0},{"$f":"SUMIFS($G198:$AH198,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":0}]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":0.24704518799948036},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":0.29500024988051482},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":0.33807377358648388},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":0.37827343722744439},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":0.41481198072486786},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":0.44592568346976419},{"$f":"SUMIFS($G199:$AH199,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":0.44969937227348949}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":0.9832449529798345},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":1.1957589911571569},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":1.5048048334702691},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":1.8176304660145872},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":1.5370094624285993},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":0.99060754243901084},{"$f":"SUMIFS($G200:$AH200,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":0.69783596765925149}]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G201:$AH201,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":{"$error":"#N/A"}}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!G$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!H$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!I$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!J$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!K$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!L$34)","v":{"$error":"#N/A"}},{"$f":"SUMIFS($G202:$AH202,$G$194:$AH$194,$C$193,$G$196:$AH$196,'Key indicators'!M$34)","v":{"$error":"#N/A"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"\n"]
["Electricity supply"]
[]
[null,"Installed eletrical production capacities (all grids without hydrogen production) "]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"},"\n"]
[]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G231&G233","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D55","v":34},{"$f":"'Interconnected network'!E55","v":126.63408093706794},{"$f":"'Interconnected network'!F55","v":262.21419040534903},{"$f":"'Interconnected network'!G55","v":432.99174945780123},{"$f":"'Interconnected network'!H55","v":645.34136971007479},{"$f":"'Interconnected network'!I55","v":1150.845537239702},{"$f":"'Interconnected network'!J55","v":1847.0888908173779},{"$f":"'Interconnected network'!K55","v":34},{"$f":"'Interconnected network'!L55","v":107.6497239247944},{"$f":"'Interconnected network'!M55","v":217.9777720245859},{"$f":"'Interconnected network'!N55","v":356.03356788430403},{"$f":"'Interconnected network'!O55","v":522.20659782271161},{"$f":"'Interconnected network'!P55","v":808.85129816424853},{"$f":"'Interconnected network'!Q55","v":1127.4091578883711},{"$f":"'Interconnected network'!R55","v":34},{"$f":"'Interconnected network'!S55","v":125.14062001571335},{"$f":"'Interconnected network'!T55","v":188.3169176572915},{"$f":"'Interconnected network'!U55","v":241.74777499199112},{"$f":"'Interconnected network'!V55","v":370.04535401028875},{"$f":"'Interconnected network'!W55","v":732.21804352946629},{"$f":"'Interconnected network'!X55","v":1159.9615315512672}]
[null,null,"titre : ",{"$f":"CONCATENATE(B226,\" for scenario \",C228)","v":"Installed eletrical production capacities (all grids without hydrogen production)  for scenario A1"},null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D45","v":94},{"$f":"'Interconnected network'!E45","v":94},{"$f":"'Interconnected network'!F45","v":94},{"$f":"'Interconnected network'!G45","v":200.5},{"$f":"'Interconnected network'!H45","v":200.5},{"$f":"'Interconnected network'!I45","v":200.5},{"$f":"'Interconnected network'!J45","v":200.5},{"$f":"'Interconnected network'!K45","v":94},{"$f":"'Interconnected network'!L45","v":94},{"$f":"'Interconnected network'!M45","v":94},{"$f":"'Interconnected network'!N45","v":200.5},{"$f":"'Interconnected network'!O45","v":200.5},{"$f":"'Interconnected network'!P45","v":200.5},{"$f":"'Interconnected network'!Q45","v":200.5},{"$f":"'Interconnected network'!R45","v":94},{"$f":"'Interconnected network'!S45","v":94},{"$f":"'Interconnected network'!T45","v":94},{"$f":"'Interconnected network'!U45","v":200.5},{"$f":"'Interconnected network'!V45","v":200.5},{"$f":"'Interconnected network'!W45","v":200.5},{"$f":"'Interconnected network'!X45","v":200.5}]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D66","v":0},{"$f":"'Interconnected network'!E66","v":172.00572456108898},{"$f":"'Interconnected network'!F66","v":292.07327689856129},{"$f":"'Interconnected network'!G66","v":511.42159462992254},{"$f":"'Interconnected network'!H66","v":695.71874488191088},{"$f":"'Interconnected network'!I66","v":578.10108887015053},{"$f":"'Interconnected network'!J66","v":315.56194492018602},{"$f":"'Interconnected network'!K66","v":0},{"$f":"'Interconnected network'!L66","v":250.96705825424746},{"$f":"'Interconnected network'!M66","v":362.60258680431338},{"$f":"'Interconnected network'!N66","v":564.9061968718546},{"$f":"'Interconnected network'!O66","v":664.13693798627355},{"$f":"'Interconnected network'!P66","v":836.77343157519863},{"$f":"'Interconnected network'!Q66","v":982.0124096023153},{"$f":"'Interconnected network'!R66","v":0},{"$f":"'Interconnected network'!S66","v":170.70796323777191},{"$f":"'Interconnected network'!T66","v":227.3600224876279},{"$f":"'Interconnected network'!U66","v":344.25817169505297},{"$f":"'Interconnected network'!V66","v":455.54048194150255},{"$f":"'Interconnected network'!W66","v":392.36146711311318},{"$f":"'Interconnected network'!X66","v":207.10245212949357}]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D64+'Mini-grid'!D26","v":2810592.8430641838},{"$f":"'Interconnected network'!E64+'Mini-grid'!E26","v":235.21706243428568},{"$f":"'Interconnected network'!F64+'Mini-grid'!F26","v":364.08407033527175},{"$f":"'Interconnected network'!G64+'Mini-grid'!G26","v":640.38386006766086},{"$f":"'Interconnected network'!H64+'Mini-grid'!H26","v":877.13726910027833},{"$f":"'Interconnected network'!I64+'Mini-grid'!I26","v":1483.9630143573465},{"$f":"'Interconnected network'!J64+'Mini-grid'!J26","v":2329.8458269338053},{"$f":"'Interconnected network'!K64+'Mini-grid'!K26","v":292},{"$f":"'Interconnected network'!L64+'Mini-grid'!L26","v":207.21284056922713},{"$f":"'Interconnected network'!M64+'Mini-grid'!M26","v":306.80663288289708},{"$f":"'Interconnected network'!N64+'Mini-grid'!N26","v":546.86779159167702},{"$f":"'Interconnected network'!O64+'Mini-grid'!O26","v":736.83671468214015},{"$f":"'Interconnected network'!P64+'Mini-grid'!P26","v":1064.9694210705218},{"$f":"'Interconnected network'!Q64+'Mini-grid'!Q26","v":1437.5053021316542},{"$f":"'Interconnected network'!R64+'Mini-grid'!R26","v":292},{"$f":"'Interconnected network'!S64+'Mini-grid'!S26","v":233.5600205997529},{"$f":"'Interconnected network'!T64+'Mini-grid'!T26","v":285.08855983860457},{"$f":"'Interconnected network'!U64+'Mini-grid'!U26","v":434.0703071900092},{"$f":"'Interconnected network'!V64+'Mini-grid'!V26","v":577.4260150839059},{"$f":"'Interconnected network'!W64+'Mini-grid'!W26","v":1010.1350052656513},{"$f":"'Interconnected network'!X64+'Mini-grid'!X26","v":1532.2973624773424}]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D54+'Mini-grid'!D24+'Self consumption'!D16","v":266.45716756845263},{"$f":"'Interconnected network'!E54+'Mini-grid'!E24+'Self consumption'!E16","v":207.17178088226359},{"$f":"'Interconnected network'!F54+'Mini-grid'!F24+'Self consumption'!F16","v":421.54444159494415},{"$f":"'Interconnected network'!G54+'Mini-grid'!G24+'Self consumption'!G16","v":675.27058290312027},{"$f":"'Interconnected network'!H54+'Mini-grid'!H24+'Self consumption'!H16","v":987.16413200351758},{"$f":"'Interconnected network'!I54+'Mini-grid'!I24+'Self consumption'!I16","v":1733.5963749733671},{"$f":"'Interconnected network'!J54+'Mini-grid'!J24+'Self consumption'!J16","v":2761.5299888120016},{"$f":"'Interconnected network'!K54+'Mini-grid'!K24+'Self consumption'!K16","v":266.45716756845263},{"$f":"'Interconnected network'!L54+'Mini-grid'!L24+'Self consumption'!L16","v":179.12952804060464},{"$f":"'Interconnected network'!M54+'Mini-grid'!M24+'Self consumption'!M16","v":356.20175823512403},{"$f":"'Interconnected network'!N54+'Mini-grid'!N24+'Self consumption'!N16","v":561.59379182069961},{"$f":"'Interconnected network'!O54+'Mini-grid'!O24+'Self consumption'!O16","v":805.27878267970016},{"$f":"'Interconnected network'!P54+'Mini-grid'!P24+'Self consumption'!P16","v":1228.4284139860958},{"$f":"'Interconnected network'!Q54+'Mini-grid'!Q24+'Self consumption'!Q16","v":1698.4736512828808},{"$f":"'Interconnected network'!R54+'Mini-grid'!R24+'Self consumption'!R16","v":266.45716756845263},{"$f":"'Interconnected network'!S54+'Mini-grid'!S24+'Self consumption'!S16","v":204.96575363895553},{"$f":"'Interconnected network'!T54+'Mini-grid'!T24+'Self consumption'!T16","v":312.38899296055843},{"$f":"'Interconnected network'!U54+'Mini-grid'!U24+'Self consumption'!U16","v":392.77948336538765},{"$f":"'Interconnected network'!V54+'Mini-grid'!V24+'Self consumption'!V16","v":580.51772972801677},{"$f":"'Interconnected network'!W54+'Mini-grid'!W24+'Self consumption'!W16","v":1115.2315803425613},{"$f":"'Interconnected network'!X54+'Mini-grid'!X24+'Self consumption'!X16","v":1746.5575496346091}]
[null,null,null,null,null,"Total installed capacity ",{"$f":"SUM(G234:G238)","v":2810987.3002317525},835.02864881470623,1433.9159792341261,2460.567787058505,3405.8615156957812,5147.0060154405664,7454.5266514833702,686.45716756845263,838.95915078887367,1337.5887499469204,2229.9013481685352,2928.9590331708255,4139.5225647960642,5445.9005209052211,686.45716756845263,828.37435749219367,1107.1544929440824,1613.3557372424409,2184.029580763714,3450.4460962507919,4846.4188957927126]
[]
[null,null,null,null,null,"Scenario",{"$f":"C228","v":"A1"}]
[null,null,null,null,null,"technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!G$34)","v":34},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!H$34)","v":126.63408093706794},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!I$34)","v":262.21419040534903},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!J$34)","v":432.99174945780123},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!K$34)","v":645.34136971007479},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!L$34)","v":1150.845537239702},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!M$34)","v":1847.0888908173779}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!G$34)","v":94},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!H$34)","v":94},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!I$34)","v":94},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!J$34)","v":200.5},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!K$34)","v":200.5},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!L$34)","v":200.5},{"$f":"SUMIFS($G235:$AH235,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!M$34)","v":200.5}]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!G$34)","v":0},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!H$34)","v":172.00572456108898},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!I$34)","v":292.07327689856129},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!J$34)","v":511.42159462992254},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!K$34)","v":695.71874488191088},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!L$34)","v":578.10108887015053},{"$f":"SUMIFS($G236:$AH236,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!M$34)","v":315.56194492018602}]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!G$34)","v":2810592.8430641838},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!H$34)","v":235.21706243428568},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!I$34)","v":364.08407033527175},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!J$34)","v":640.38386006766086},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!K$34)","v":877.13726910027833},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!L$34)","v":1483.9630143573465},{"$f":"SUMIFS($G237:$AH237,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!M$34)","v":2329.8458269338053}]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!G$34)","v":266.45716756845263},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!H$34)","v":207.17178088226359},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!I$34)","v":421.54444159494415},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!J$34)","v":675.27058290312027},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!K$34)","v":987.16413200351758},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!L$34)","v":1733.5963749733671},{"$f":"SUMIFS($G238:$AH238,$G$231:$AH$231,$C$228,$G$233:$AH$233,'Key indicators'!M$34)","v":2761.5299888120016}]
[null,"Year selected",2050]
[]
[null,null,null,null,null,"Year",{"$f":"C248","v":2050}]
[null,null,null,null,null,"technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,"titre",{"$f":"CONCATENATE(B226,\"for all scenarios in \",C248)","v":"Installed eletrical production capacities (all grids without hydrogen production) for all scenarios in 2050"},null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($G234:$AH234,$G$231:$AH$231,G$251,$G$233:$AH$233,$G$250)","v":1150.845537239702},808.85129816424853,732.21804352946629]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},200.5,200.5,200.5]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},578.10108887015053,836.77343157519863,392.36146711311318]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},1483.9630143573465,1064.9694210705218,1010.1350052656513]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},1733.5963749733671,1228.4284139860958,1115.2315803425613]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Electricity generation (all grids without hydrogen production)"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"},null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G273&G275","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,"titre : ",{"$f":"CONCATENATE(B270,\" for scenario \",C272,)","v":"Electricity generation (all grids without hydrogen production) for scenario A1"},null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D51","v":113},{"$f":"'Interconnected network'!E51","v":420.87209252613758},{"$f":"'Interconnected network'!F51","v":871.47657399424838},{"$f":"'Interconnected network'!G51","v":1439.0608143744571},{"$f":"'Interconnected network'!H51","v":2144.8110228599544},{"$f":"'Interconnected network'!I51","v":3824.8689914143042},{"$f":"'Interconnected network'!J51","v":6138.8542547754032},{"$f":"'Interconnected network'!K51","v":113},{"$f":"'Interconnected network'!L51","v":357.77702363240496},{"$f":"'Interconnected network'!M51","v":724.45553643465325},{"$f":"'Interconnected network'!N51","v":1183.2880344390105},{"$f":"'Interconnected network'!O51","v":1735.5689868813649},{"$f":"'Interconnected network'!P51","v":2688.2410791929437},{"$f":"'Interconnected network'!Q51","v":3746.977495334881},{"$f":"'Interconnected network'!R51","v":113},{"$f":"'Interconnected network'!S51","v":415.90853122869441},{"$f":"'Interconnected network'!T51","v":625.87681456688063},{"$f":"'Interconnected network'!U51","v":803.45584041455879},{"$f":"'Interconnected network'!V51","v":1229.8566177400774},{"$f":"'Interconnected network'!W51","v":2433.548203494991},{"$f":"'Interconnected network'!X51","v":3855.1662666262705}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D47","v":395},{"$f":"'Interconnected network'!E47","v":395},{"$f":"'Interconnected network'!F47","v":395},{"$f":"'Interconnected network'!G47","v":842.52659574468089},{"$f":"'Interconnected network'!H47","v":842.52659574468089},{"$f":"'Interconnected network'!I47","v":842.52659574468089},{"$f":"'Interconnected network'!J47","v":842.52659574468089},{"$f":"'Interconnected network'!K47","v":395},{"$f":"'Interconnected network'!L47","v":395},{"$f":"'Interconnected network'!M47","v":395},{"$f":"'Interconnected network'!N47","v":842.52659574468089},{"$f":"'Interconnected network'!O47","v":842.52659574468089},{"$f":"'Interconnected network'!P47","v":842.52659574468089},{"$f":"'Interconnected network'!Q47","v":842.52659574468089},{"$f":"'Interconnected network'!R47","v":395},{"$f":"'Interconnected network'!S47","v":395},{"$f":"'Interconnected network'!T47","v":395},{"$f":"'Interconnected network'!U47","v":842.52659574468089},{"$f":"'Interconnected network'!V47","v":842.52659574468089},{"$f":"'Interconnected network'!W47","v":842.52659574468089},{"$f":"'Interconnected network'!X47","v":842.52659574468089}]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D65","v":0},{"$f":"'Interconnected network'!E65","v":904.06208829308355},{"$f":"'Interconnected network'!F65","v":1535.1371433788379},{"$f":"'Interconnected network'!G65","v":2688.0319013748726},{"$f":"'Interconnected network'!H65","v":3656.6977230993234},{"$f":"'Interconnected network'!I65","v":3038.499323101511},{"$f":"'Interconnected network'!J65","v":1658.5935825004974},{"$f":"'Interconnected network'!K65","v":0},{"$f":"'Interconnected network'!L65","v":1319.0828581843246},{"$f":"'Interconnected network'!M65","v":1905.8391962434707},{"$f":"'Interconnected network'!N65","v":2969.1469707584674},{"$f":"'Interconnected network'!O65","v":3490.7037460558531},{"$f":"'Interconnected network'!P65","v":4398.0811563592433},{"$f":"'Interconnected network'!Q65","v":5161.4572248697687},{"$f":"'Interconnected network'!R65","v":0},{"$f":"'Interconnected network'!S65","v":897.241054777729},{"$f":"'Interconnected network'!T65","v":1195.0042781949721},{"$f":"'Interconnected network'!U65","v":1809.4209504291982},{"$f":"'Interconnected network'!V65","v":2394.320773084537},{"$f":"'Interconnected network'!W65","v":2062.2518711465227},{"$f":"'Interconnected network'!X65","v":1088.5304883926181}]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D63+'Mini-grid'!D17","v":8124754.2456056429},{"$f":"'Interconnected network'!E63+'Mini-grid'!E17","v":242.27552034283707},{"$f":"'Interconnected network'!F63+'Mini-grid'!F17","v":315.77450840978469},{"$f":"'Interconnected network'!G63+'Mini-grid'!G17","v":557.12775530279089},{"$f":"'Interconnected network'!H63+'Mini-grid'!H17","v":764.61391265131408},{"$f":"'Interconnected network'!I63+'Mini-grid'!I17","v":1296.0939604469586},{"$f":"'Interconnected network'!J63+'Mini-grid'!J17","v":2037.0128067595456},{"$f":"'Interconnected network'!K63+'Mini-grid'!K17","v":687.63040603378522},{"$f":"'Interconnected network'!L63+'Mini-grid'!L17","v":217.74382198904578},{"$f":"'Interconnected network'!M63+'Mini-grid'!M17","v":265.59947320150445},{"$f":"'Interconnected network'!N63+'Mini-grid'!N17","v":475.20767931782905},{"$f":"'Interconnected network'!O63+'Mini-grid'!O17","v":641.71062698102503},{"$f":"'Interconnected network'!P63+'Mini-grid'!P17","v":929.05557272770034},{"$f":"'Interconnected network'!Q63+'Mini-grid'!Q17","v":1255.3225070328613},{"$f":"'Interconnected network'!R63+'Mini-grid'!R17","v":615.20313694370725},{"$f":"'Interconnected network'!S63+'Mini-grid'!S17","v":240.82395169578635},{"$f":"'Interconnected network'!T63+'Mini-grid'!T17","v":246.57444121470417},{"$f":"'Interconnected network'!U63+'Mini-grid'!U17","v":376.39708298196803},{"$f":"'Interconnected network'!V63+'Mini-grid'!V17","v":502.0668541329718},{"$f":"'Interconnected network'!W63+'Mini-grid'!W17","v":881.02062448263371},{"$f":"'Interconnected network'!X63+'Mini-grid'!X17","v":1338.3603518956843}]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D50+'Mini-grid'!D16+'Self consumption'!D20","v":399.68575135267889},{"$f":"'Interconnected network'!E50+'Mini-grid'!E16+'Self consumption'!E20","v":310.75767132339541},{"$f":"'Interconnected network'!F50+'Mini-grid'!F16+'Self consumption'!F20","v":632.31666239241599},{"$f":"'Interconnected network'!G50+'Mini-grid'!G16+'Self consumption'!G20","v":1012.9058743546803},{"$f":"'Interconnected network'!H50+'Mini-grid'!H16+'Self consumption'!H20","v":1480.7461980052765},{"$f":"'Interconnected network'!I50+'Mini-grid'!I16+'Self consumption'!I20","v":2600.3945624600506},{"$f":"'Interconnected network'!J50+'Mini-grid'!J16+'Self consumption'!J20","v":4142.294983218002},{"$f":"'Interconnected network'!K50+'Mini-grid'!K16+'Self consumption'!K20","v":399.68575135267889},{"$f":"'Interconnected network'!L50+'Mini-grid'!L16+'Self consumption'!L20","v":268.69429206090695},{"$f":"'Interconnected network'!M50+'Mini-grid'!M16+'Self consumption'!M20","v":534.30263735268591},{"$f":"'Interconnected network'!N50+'Mini-grid'!N16+'Self consumption'!N20","v":842.3906877310493},{"$f":"'Interconnected network'!O50+'Mini-grid'!O16+'Self consumption'!O20","v":1207.9181740195504},{"$f":"'Interconnected network'!P50+'Mini-grid'!P16+'Self consumption'!P20","v":1842.6426209791439},{"$f":"'Interconnected network'!Q50+'Mini-grid'!Q16+'Self consumption'!Q20","v":2547.7104769243206},{"$f":"'Interconnected network'!R50+'Mini-grid'!R16+'Self consumption'!R20","v":399.68575135267889},{"$f":"'Interconnected network'!S50+'Mini-grid'!S16+'Self consumption'!S20","v":307.44863045843329},{"$f":"'Interconnected network'!T50+'Mini-grid'!T16+'Self consumption'!T20","v":468.58348944083758},{"$f":"'Interconnected network'!U50+'Mini-grid'!U16+'Self consumption'!U20","v":589.16922504808144},{"$f":"'Interconnected network'!V50+'Mini-grid'!V16+'Self consumption'!V20","v":870.77659459202505},{"$f":"'Interconnected network'!W50+'Mini-grid'!W16+'Self consumption'!W20","v":1672.847370513842},{"$f":"'Interconnected network'!X50+'Mini-grid'!X16+'Self consumption'!X20","v":2619.8363244519132}]
[]
[null,null,null,null,null,"Production totale",{"$f":"SUM(G276:G280)","v":8125661.9313569954},2272.9673724854538,3749.7048881752871,6539.6529411514821,8889.3954523605498,11602.383433167506,14819.282222998128,1595.3161573864641,2558.297995866682,3825.1968432323142,6312.5599679910374,7918.4281296824738,10700.547025003712,13553.994299906513,1522.8888882963861,2256.4221681606427,2931.0390234173947,4420.9696946184868,5839.5474352942911,7892.1946653826708,9744.4200271111677]
[]
[null,null,null,null,null,"Scenario",{"$f":"C272","v":"A1"}]
[null,null,null,null,null,"technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!G$34)","v":113},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!H$34)","v":420.87209252613758},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!I$34)","v":871.47657399424838},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!J$34)","v":1439.0608143744571},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!K$34)","v":2144.8110228599544},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!L$34)","v":3824.8689914143042},{"$f":"SUMIFS($G276:$AH276,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!M$34)","v":6138.8542547754032}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!G$34)","v":395},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!H$34)","v":395},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!I$34)","v":395},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!J$34)","v":842.52659574468089},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!K$34)","v":842.52659574468089},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!L$34)","v":842.52659574468089},{"$f":"SUMIFS($G277:$AH277,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!M$34)","v":842.52659574468089}]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!G$34)","v":0},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!H$34)","v":904.06208829308355},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!I$34)","v":1535.1371433788379},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!J$34)","v":2688.0319013748726},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!K$34)","v":3656.6977230993234},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!L$34)","v":3038.499323101511},{"$f":"SUMIFS($G278:$AH278,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!M$34)","v":1658.5935825004974}]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!G$34)","v":8124754.2456056429},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!H$34)","v":242.27552034283707},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!I$34)","v":315.77450840978469},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!J$34)","v":557.12775530279089},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!K$34)","v":764.61391265131408},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!L$34)","v":1296.0939604469586},{"$f":"SUMIFS($G279:$AH279,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!M$34)","v":2037.0128067595456}]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!G$34)","v":399.68575135267889},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!H$34)","v":310.75767132339541},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!I$34)","v":632.31666239241599},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!J$34)","v":1012.9058743546803},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!K$34)","v":1480.7461980052765},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!L$34)","v":2600.3945624600506},{"$f":"SUMIFS($G280:$AH280,$G$273:$AH$273,$C$272,$G$275:$AH$275,'Key indicators'!M$34)","v":4142.294983218002}]
[]
[]
[null,"Year selected :",2035,null,null,"Year",{"$f":"C293","v":2035}]
[null,null,null,null,null,"technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,"titre",{"$f":"CONCATENATE(B270, \" for all scenarios in \",C293)","v":"Electricity generation (all grids without hydrogen production) for all scenarios in 2035"},null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($G276:$AH276,$G$231:$AH$231,G$294,$G$233:$AH$233,$G$293)","v":871.47657399424838},724.45553643465325,625.87681456688063]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},395,395,395]
[null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},1535.1371433788379,1905.8391962434707,1195.0042781949721]
[null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},315.77450840978469,265.59947320150445,246.57444121470417]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},632.31666239241599,534.30263735268591,468.58348944083758]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Primary energy consumption for electricity generation (all grids, without hydrogen production)"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G319&G321","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,"titre : ",{"$f":"CONCATENATE(B315,\" for scenario \",C317)","v":"Primary energy consumption for electricity generation (all grids, without hydrogen production) for scenario A1"},null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"Industry!E188+'Mini-grid'!D32+'Interconnected network'!D77+'Interconnected network'!D79","v":1624718.8710511711},{"$f":"Industry!F188+'Mini-grid'!E32+'Interconnected network'!E77+'Interconnected network'!E79","v":105.8767804648482},{"$f":"Industry!G188+'Mini-grid'!F32+'Interconnected network'!F77+'Interconnected network'!F79","v":54.526212643959568},{"$f":"Industry!H188+'Mini-grid'!G32+'Interconnected network'!G77+'Interconnected network'!G79","v":69.018686962603098},{"$f":"Industry!I188+'Mini-grid'!H32+'Interconnected network'!H77+'Interconnected network'!H79","v":76.133948615995394},{"$f":"Industry!J188+'Mini-grid'!I32+'Interconnected network'!I77+'Interconnected network'!I79","v":62.771722990636249},{"$f":"Industry!K188+'Mini-grid'!J32+'Interconnected network'!J77+'Interconnected network'!J79","v":92.257267224774623},{"$f":"Industry!L188+'Mini-grid'!K32+'Interconnected network'!K77+'Interconnected network'!K79","v":197.96177491889091},{"$f":"Industry!M188+'Mini-grid'!L32+'Interconnected network'!L77+'Interconnected network'!L79","v":111.6851428378824},{"$f":"Industry!N188+'Mini-grid'!M32+'Interconnected network'!M77+'Interconnected network'!M79","v":65.240031705548077},{"$f":"Industry!O188+'Mini-grid'!N32+'Interconnected network'!N77+'Interconnected network'!N79","v":100.44316740252913},{"$f":"Industry!P188+'Mini-grid'!O32+'Interconnected network'!O77+'Interconnected network'!O79","v":110.86626910222942},{"$f":"Industry!Q188+'Mini-grid'!P32+'Interconnected network'!P77+'Interconnected network'!P79","v":121.34670339122297},{"$f":"Industry!R188+'Mini-grid'!Q32+'Interconnected network'!Q77+'Interconnected network'!Q79","v":178.84636868651151},{"$f":"Industry!S188+'Mini-grid'!R32+'Interconnected network'!R77+'Interconnected network'!R79","v":165.67524950551507},{"$f":"Industry!T188+'Mini-grid'!S32+'Interconnected network'!S77+'Interconnected network'!S79","v":104.32675393895998},{"$f":"Industry!U188+'Mini-grid'!T32+'Interconnected network'!T77+'Interconnected network'!T79","v":22.976821095535659},{"$f":"Industry!V188+'Mini-grid'!U32+'Interconnected network'!U77+'Interconnected network'!U79","v":18.780262580157416},{"$f":"Industry!W188+'Mini-grid'!V32+'Interconnected network'!V77+'Interconnected network'!V79","v":18.752978192490705},{"$f":"Industry!X188+'Mini-grid'!W32+'Interconnected network'!W77+'Interconnected network'!W79","v":14.591939485384447},{"$f":"Industry!Y188+'Mini-grid'!X32+'Interconnected network'!X77+'Interconnected network'!X79","v":24.840817080691551}]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"'Interconnected network'!D78","v":0},{"$f":"'Interconnected network'!E78","v":155.47069446140731},{"$f":"'Interconnected network'!F78","v":326.44959039053833},{"$f":"'Interconnected network'!G78","v":572.82425566923837},{"$f":"'Interconnected network'!H78","v":780.91422596146697},{"$f":"'Interconnected network'!I78","v":780.85845420362364},{"$f":"'Interconnected network'!J78","v":691.69823092199931},{"$f":"'Interconnected network'!K78","v":0},{"$f":"'Interconnected network'!L78","v":226.84142015207644},{"$f":"'Interconnected network'!M78","v":380.16566754771088},{"$f":"'Interconnected network'!N78","v":604.78627924198111},{"$f":"'Interconnected network'!O78","v":727.79216674659085},{"$f":"'Interconnected network'!P78","v":941.2699779058355},{"$f":"'Interconnected network'!Q78","v":1137.7724241094033},{"$f":"'Interconnected network'!R78","v":0},{"$f":"'Interconnected network'!S78","v":154.29768783795856},{"$f":"'Interconnected network'!T78","v":254.11974351233542},{"$f":"'Interconnected network'!U78","v":385.59073967529667},{"$f":"'Interconnected network'!V78","v":511.32450500502733},{"$f":"'Interconnected network'!W78","v":529.97438440706401},{"$f":"'Interconnected network'!X78","v":453.95968070171148}]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!E47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!F47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!G47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!H47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!I47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!J47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!K47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!L47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!M47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!N47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!O47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!P47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!Q47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!R47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!S47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!T47*GWh_to_ktoe","v":33.963886500429922},{"$f":"'Interconnected network'!U47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!V47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!W47*GWh_to_ktoe","v":72.444247269534031},{"$f":"'Interconnected network'!X47*GWh_to_ktoe","v":72.444247269534031}]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"('Interconnected network'!D50+'Mini-grid'!D16+'Self consumption'!D20)*GWh_to_ktoe","v":34.366788594383394},{"$f":"('Interconnected network'!E50+'Mini-grid'!E16+'Self consumption'!E20)*GWh_to_ktoe","v":26.72035007079926},{"$f":"('Interconnected network'!F50+'Mini-grid'!F16+'Self consumption'!F20)*GWh_to_ktoe","v":54.369446465384001},{"$f":"('Interconnected network'!G50+'Mini-grid'!G16+'Self consumption'!G20)*GWh_to_ktoe","v":87.094228233420495},{"$f":"('Interconnected network'!H50+'Mini-grid'!H16+'Self consumption'!H20)*GWh_to_ktoe","v":127.32125520251732},{"$f":"('Interconnected network'!I50+'Mini-grid'!I16+'Self consumption'!I20)*GWh_to_ktoe","v":223.59368550817285},{"$f":"('Interconnected network'!J50+'Mini-grid'!J16+'Self consumption'!J20)*GWh_to_ktoe","v":356.17325737042148},{"$f":"('Interconnected network'!K50+'Mini-grid'!K16+'Self consumption'!K20)*GWh_to_ktoe","v":34.366788594383394},{"$f":"('Interconnected network'!L50+'Mini-grid'!L16+'Self consumption'!L20)*GWh_to_ktoe","v":23.103550478151931},{"$f":"('Interconnected network'!M50+'Mini-grid'!M16+'Self consumption'!M20)*GWh_to_ktoe","v":45.941757296017705},{"$f":"('Interconnected network'!N50+'Mini-grid'!N16+'Self consumption'!N20)*GWh_to_ktoe","v":72.432561283839149},{"$f":"('Interconnected network'!O50+'Mini-grid'!O16+'Self consumption'!O20)*GWh_to_ktoe","v":103.86226775748499},{"$f":"('Interconnected network'!P50+'Mini-grid'!P16+'Self consumption'!P20)*GWh_to_ktoe","v":158.438746429849},{"$f":"('Interconnected network'!Q50+'Mini-grid'!Q16+'Self consumption'!Q20)*GWh_to_ktoe","v":219.06366955497165},{"$f":"('Interconnected network'!R50+'Mini-grid'!R16+'Self consumption'!R20)*GWh_to_ktoe","v":34.366788594383394},{"$f":"('Interconnected network'!S50+'Mini-grid'!S16+'Self consumption'!S20)*GWh_to_ktoe","v":26.435823771146456},{"$f":"('Interconnected network'!T50+'Mini-grid'!T16+'Self consumption'!T20)*GWh_to_ktoe","v":40.290927724921545},{"$f":"('Interconnected network'!U50+'Mini-grid'!U16+'Self consumption'!U20)*GWh_to_ktoe","v":50.659434655896938},{"$f":"('Interconnected network'!V50+'Mini-grid'!V16+'Self consumption'!V20)*GWh_to_ktoe","v":74.873309939125107},{"$f":"('Interconnected network'!W50+'Mini-grid'!W16+'Self consumption'!W20)*GWh_to_ktoe","v":143.83898284727789},{"$f":"('Interconnected network'!X50+'Mini-grid'!X16+'Self consumption'!X20)*GWh_to_ktoe","v":225.26537613516021}]
[null,null,null,null,null,"Wind",{"$f":"('Interconnected network'!D51)*GWh_to_ktoe","v":9.716251074806534},{"$f":"('Interconnected network'!E51)*GWh_to_ktoe","v":36.188486029762473},{"$f":"('Interconnected network'!F51)*GWh_to_ktoe","v":74.933497333985244},{"$f":"('Interconnected network'!G51)*GWh_to_ktoe","v":123.73695738387421},{"$f":"('Interconnected network'!H51)*GWh_to_ktoe","v":184.4205522665481},{"$f":"('Interconnected network'!I51)*GWh_to_ktoe","v":328.87953494533997},{"$f":"('Interconnected network'!J51)*GWh_to_ktoe","v":527.8464535490458},{"$f":"('Interconnected network'!K51)*GWh_to_ktoe","v":9.716251074806534},{"$f":"('Interconnected network'!L51)*GWh_to_ktoe","v":30.763286640791485},{"$f":"('Interconnected network'!M51)*GWh_to_ktoe","v":62.291963579935789},{"$f":"('Interconnected network'!N51)*GWh_to_ktoe","v":101.74445695950219},{"$f":"('Interconnected network'!O51)*GWh_to_ktoe","v":149.23207109899957},{"$f":"('Interconnected network'!P51)*GWh_to_ktoe","v":231.14712632785412},{"$f":"('Interconnected network'!Q51)*GWh_to_ktoe","v":322.18207182587111},{"$f":"('Interconnected network'!R51)*GWh_to_ktoe","v":9.716251074806534},{"$f":"('Interconnected network'!S51)*GWh_to_ktoe","v":35.761696580283264},{"$f":"('Interconnected network'!T51)*GWh_to_ktoe","v":53.815719223291538},{"$f":"('Interconnected network'!U51)*GWh_to_ktoe","v":69.084767017588888},{"$f":"('Interconnected network'!V51)*GWh_to_ktoe","v":105.74863437145979},{"$f":"('Interconnected network'!W51)*GWh_to_ktoe","v":209.2474809539975},{"$f":"('Interconnected network'!X51)*GWh_to_ktoe","v":331.48463169615394}]
[null,null,null,null,null,"Total",{"$f":"SUM(G322:G326)","v":1624796.9179773405},358.22019752724714,544.24263333429701,925.11837551867018,1241.2342293160618,1468.5476449173066,1740.4194563357751,276.00870108851069,426.35728660933216,587.60330662964236,951.8507121573856,1164.1970219748389,1524.6468013242957,1930.308781446292,243.72217567513491,354.78584862877818,405.16709805651402,596.55945119847388,783.14367477763699,970.0970349632579,1107.9947528832511]
[]
[]
[null,null,null,null,null,null,{"$f":"C317","v":"A1"}]
[null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"SUMIFS($G322:$AH322,$G$321:$AH$321,G$331,$G$319:$AH$319,$C$1)","v":1624718.8710511711},105.8767804648482,54.526212643959568,69.018686962603098,76.133948615995394,62.771722990636249,92.257267224774623]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,155.47069446140731,326.44959039053833,572.82425566923837,780.91422596146697,780.85845420362364,691.69823092199931]
[null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},33.963886500429922,33.963886500429922,33.963886500429922,72.444247269534031,72.444247269534031,72.444247269534031,72.444247269534031]
[null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},34.366788594383394,26.72035007079926,54.369446465384001,87.094228233420495,127.32125520251732,223.59368550817285,356.17325737042148]
[null,null,null,null,null,"Wind",9.716251074806534,36.188486029762473,74.933497333985244,123.73695738387421,184.4205522665481,328.87953494533997,527.8464535490458]
[null,null,null,"Primary energy consumption for electricity production includes the fuel used in the various power plants. For renewable energy production (solar, wind, hydro), we assume by convention that primary energy consumption is equal to electricity production.",null,"Total",1624796.9179773405,358.22019752724714,544.24263333429701,925.11837551867018,1241.2342293160618,1468.5476449173066,1740.4194563357751]
[]
[]
[]
["Production and consumption comparaison"]
[]
[null,null,null,"Graph reading guide: The colors below the dashed line represent energy consumed, while the colors above the dashed line represent energy produced. The blue dot indicates Mauritania's total energy balance: if it is below the dashed line, Mauritania is a net importer of energy (overall, for all considered energy types, it consumes more energy than it produces within its territory). If it is above the dashed line, it produces more total energy than it consumes within its territory."]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,{"$f":"G347&G349","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Production d'énergie","Electricité renouvelable (hors production d'hydrogène)",{"$f":"SUM(G324:G326)","v":78.046926169619852},96.872722600991651,163.26683029979915,283.27543288682875,384.18605473859947,624.91746772304691,956.46395818900135,78.046926169619852,87.830723619373344,142.19760737638342,246.62126551287537,325.53858612601857,462.03012002723716,613.68998865037679,78.046926169619852,96.161406851859653,128.070533448643,192.18844894301986,253.06619158011893,425.53071107080939,629.19425510084818]
[null,null,null,null,null,"Approvisionnement durable en bois-énergie",{"$f":"'Approvisionnement en biomasse'!D13","v":112},{"$f":"'Approvisionnement en biomasse'!E13","v":112},{"$f":"'Approvisionnement en biomasse'!F13","v":112},{"$f":"'Approvisionnement en biomasse'!G13","v":112},{"$f":"'Approvisionnement en biomasse'!H13","v":112},{"$f":"'Approvisionnement en biomasse'!I13","v":112},{"$f":"'Approvisionnement en biomasse'!J13","v":112},{"$f":"'Approvisionnement en biomasse'!K13","v":112},{"$f":"'Approvisionnement en biomasse'!L13","v":112},{"$f":"'Approvisionnement en biomasse'!M13","v":112},{"$f":"'Approvisionnement en biomasse'!N13","v":112},{"$f":"'Approvisionnement en biomasse'!O13","v":112},{"$f":"'Approvisionnement en biomasse'!P13","v":112},{"$f":"'Approvisionnement en biomasse'!Q13","v":112},{"$f":"'Approvisionnement en biomasse'!R13","v":112},{"$f":"'Approvisionnement en biomasse'!S13","v":112},{"$f":"'Approvisionnement en biomasse'!T13","v":112},{"$f":"'Approvisionnement en biomasse'!U13","v":112},{"$f":"'Approvisionnement en biomasse'!V13","v":112},{"$f":"'Approvisionnement en biomasse'!W13","v":112},{"$f":"'Approvisionnement en biomasse'!X13","v":112}]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"titre",{"$f":"CONCATENATE(\"Energy balance for scenario \",C344)","v":"Energy balance for scenario A1"},null,null,{"$f":"OilEnergy","v":"Oil products"},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"'Natural gas production'!D11","v":0},{"$f":"'Natural gas production'!E11","v":1493.9562285038694},{"$f":"'Natural gas production'!F11","v":11951.649828030955},{"$f":"'Natural gas production'!G11","v":11951.649828030955},{"$f":"'Natural gas production'!H11","v":11951.649828030955},{"$f":"'Natural gas production'!I11","v":11951.649828030955},{"$f":"'Natural gas production'!J11","v":11951.649828030955},{"$f":"'Natural gas production'!K11","v":0},{"$f":"'Natural gas production'!L11","v":1493.9562285038694},{"$f":"'Natural gas production'!M11","v":11951.649828030955},{"$f":"'Natural gas production'!N11","v":11951.649828030955},{"$f":"'Natural gas production'!O11","v":11951.649828030955},{"$f":"'Natural gas production'!P11","v":11951.649828030955},{"$f":"'Natural gas production'!Q11","v":11951.649828030955},{"$f":"'Natural gas production'!R11","v":0},{"$f":"'Natural gas production'!S11","v":1493.9562285038694},{"$f":"'Natural gas production'!T11","v":11951.649828030955},{"$f":"'Natural gas production'!U11","v":11951.649828030955},{"$f":"'Natural gas production'!V11","v":11951.649828030955},{"$f":"'Natural gas production'!W11","v":11951.649828030955},{"$f":"'Natural gas production'!X11","v":11951.649828030955}]
[null,null,null,null,null,"Hydrogène",{"$f":"'Hydrogen production'!D14","v":0},{"$f":"'Hydrogen production'!E14","v":572.65692175408412},{"$f":"'Hydrogen production'!F14","v":3435.9415305245047},{"$f":"'Hydrogen production'!G14","v":6442.3903697334481},{"$f":"'Hydrogen production'!H14","v":9448.8392089423887},{"$f":"'Hydrogen production'!I14","v":13972.828890799656},{"$f":"'Hydrogen production'!J14","v":18496.818572656917},{"$f":"'Hydrogen production'!K14","v":0},{"$f":"'Hydrogen production'!L14","v":572.65692175408412},{"$f":"'Hydrogen production'!M14","v":3435.9415305245047},{"$f":"'Hydrogen production'!N14","v":6442.3903697334481},{"$f":"'Hydrogen production'!O14","v":9448.8392089423887},{"$f":"'Hydrogen production'!P14","v":13972.828890799656},{"$f":"'Hydrogen production'!Q14","v":18496.818572656917},{"$f":"'Hydrogen production'!R14","v":0},{"$f":"'Hydrogen production'!S14","v":572.65692175408412},{"$f":"'Hydrogen production'!T14","v":3435.9415305245047},{"$f":"'Hydrogen production'!U14","v":6442.3903697334481},{"$f":"'Hydrogen production'!V14","v":9448.8392089423887},{"$f":"'Hydrogen production'!W14","v":13972.828890799656},{"$f":"'Hydrogen production'!X14","v":18496.818572656917}]
[null,null,null,null,null,"Total",{"$f":"SUM(G350:G355)","v":190.04692616961984},2275.4858728589452,15662.858188855258,18789.315630651232,21896.675091711943,26661.396186553658,31516.932358876875,190.04692616961984,2266.443873877327,15641.788965931843,18752.661463277276,21838.027623099362,26498.508838857848,31174.158389338249,190.04692616961984,2274.774557109813,15627.661892004104,18698.228646707423,21765.555228553465,26462.00942990142,31189.662655788721]
[null,null,null,null,"Consommation d'énergie primaire (H2= Energy finale)",{"$f":"PowerEnergy","v":"Electricity"},{"$f":"-SUM(G324:G326)+'Sectorial indicators'!Q17","v":-78.046926169619852},{"$f":"-SUM(H324:H326)+'Sectorial indicators'!R17","v":-96.872722600991651},{"$f":"-SUM(I324:I326)+'Sectorial indicators'!S17","v":-129.37173141759794},{"$f":"-SUM(J324:J326)+'Sectorial indicators'!T17","v":-215.48523512242633},{"$f":"-SUM(K324:K326)+'Sectorial indicators'!U17","v":-316.39585697419705},{"$f":"-SUM(L324:L326)+'Sectorial indicators'!V17","v":-557.12726995864455},{"$f":"-SUM(M324:M326)+'Sectorial indicators'!W17","v":-888.67376042459898},{"$f":"-SUM(N324:N326)+'Sectorial indicators'!X17","v":-78.046926169619852},{"$f":"-SUM(O324:O326)+'Sectorial indicators'!Y17","v":-87.830723619373344},{"$f":"-SUM(P324:P326)+'Sectorial indicators'!Z17","v":-108.30250849418221},{"$f":"-SUM(Q324:Q326)+'Sectorial indicators'!AA17","v":-178.83106774847295},{"$f":"-SUM(R324:R326)+'Sectorial indicators'!AB17","v":-257.74838836161615},{"$f":"-SUM(S324:S326)+'Sectorial indicators'!AC17","v":-394.23992226283474},{"$f":"-SUM(T324:T326)+'Sectorial indicators'!AD17","v":-545.89979088597443},{"$f":"-SUM(U324:U326)+'Sectorial indicators'!AE17","v":-78.046926169619852},{"$f":"-SUM(V324:V326)+'Sectorial indicators'!AF17","v":-96.161406851859653},{"$f":"-SUM(W324:W326)+'Sectorial indicators'!AG17","v":-111.1229840075424},{"$f":"-SUM(X324:X326)+'Sectorial indicators'!AH17","v":-158.29335006081865},{"$f":"-SUM(Y324:Y326)+'Sectorial indicators'!AI17","v":-219.17109269791771},{"$f":"-SUM(Z324:Z326)+'Sectorial indicators'!AJ17","v":-391.63561218860821},{"$f":"-SUM(AA324:AA326)+'Sectorial indicators'!AK17","v":-595.299156218647}]
[null,null,null,null,null,"Bois",{"$f":"-G97","v":-528.23829447356172},-544.3747232099696,-521.38328179775658,-476.42610007905068,-408.36136481886388,-319.17991295320081,-214.64507747114203,-528.23829447356172,-558.24734405830168,-549.19354267852111,-517.93515058054197,-462.22451181475759,-383.3893220381832,-286.56927134495174,-528.23829447356172,-559.79202806462274,-552.30578298911746,-522.59959418083838,-468.29035769561574,-390.61130931081749,-294.60557783673846]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"-G98","v":-75.548987155804383},-90.21414369434703,-103.38647510290028,-115.67995022246005,-126.85381673543358,-136.36871054121229,-137.52274381452278,-75.548987155804383,-90.700329025066651,-104.84831955568615,-118.62669999568431,-131.90776554253782,-144.1250749996785,-154.92696364108841,-75.548987155804383,-88.484239801837418,-99.839302835726869,-110.22483600448879,-119.48895681041742,-127.11651310755487,-127.92813378095144]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"-G99","v":-1624980.3723684531},-423.89778875132612,-454.74026409881839,-552.43104494520605,-484.91306096402712,-326.23117576696887,-277.85193947457554,-472.64814221774679,-439.57387215294517,-425.34964252477357,-524.62571194947611,-533.01397533721115,-522.99402934174816,-427.44188633867486,-411.64519497541528,-382.49066059355954,-330.16914888558676,-421.85025609500116,-422.60908733121329,-355.64854823742962,-191.24854549381064]
[null,null,null,null,null,"Gaz Naturel (Energy)",{"$f":"-G100","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Gaz Naturel (Non Energy)",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,"Hydrogène",{"$f":"-G72","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Total",{"$f":"SUM(G357:G363)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Bilan",{"$f":"G356+G364","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[]
[]
[null,null,null,null,null,null,{"$f":"C344","v":"A1"}]
[null,null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Production d'énergie","Prod. d'électricité renouvelable (hors production d'hydrogène)",{"$f":"SUMIFS($G350:$AH350,$G$347:$AH$347,$C$344,$G$349:$AH$349,G$370)","v":78.046926169619852},96.872722600991651,163.26683029979915,283.27543288682875,384.18605473859947,624.91746772304691,956.46395818900135]
[null,null,null,null,null,"Prod. Bois durable",112,112,112,112,112,112,112]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},0,0,0,0,0,0,0]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},0,0,0,0,0,0,0]
[null,null,null,null,null,"Prod. Gaz Naturel",0,1493.9562285038694,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955]
[null,null,null,null,null,"Prod. Hydrogène",0,572.65692175408412,3435.9415305245047,6442.3903697334481,9448.8392089423887,13972.828890799656,18496.818572656917]
[null,null,null,null,null,"Total",{"$f":"SUM(G371:G376)","v":190.04692616961984},2275.4858728589452,15662.858188855258,18789.315630651232,21896.675091711943,26661.396186553658,31516.932358876875]
[null,null,null,null,"Consommation d'énergie","Conso. d'électricité renouvelable (hors production d'hydrogène)",{"$f":"SUMIFS($G357:$AH357,$G$347:$AH$347,$C$344,$G$349:$AH$349,G$370)","v":-78.046926169619852},-96.872722600991651,-129.37173141759794,-215.48523512242633,-316.39585697419705,-557.12726995864455,-888.67376042459898]
[null,null,null,null,null,"Bois",-528.23829447356172,-544.3747232099696,-521.38328179775658,-476.42610007905068,-408.36136481886388,-319.17991295320081,-214.64507747114203]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},-75.548987155804383,-90.21414369434703,-103.38647510290028,-115.67995022246005,-126.85381673543358,-136.36871054121229,-137.52274381452278]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},-1624980.3723684531,-423.89778875132612,-454.74026409881839,-552.43104494520605,-484.91306096402712,-326.23117576696887,-277.85193947457554]
[null,null,null,null,null,"Conso. Gaz naturel",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"\"Conso. \" & F362","v":"Conso. Gaz Naturel (Non Energy)"},0,0,0,0,0,0,0]
[null,null,null,null,null,"Conso. Hydrogène",{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Total",{"$f":"SUM(G378:G384)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,null,"Bilan",{"$f":"G377+G385","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]

{"sheet":"Sectorial indicators","index":3,"n_rows":1078,"n_cols":46,"rows_kept":1078,"cut":false,"hidden":false,"merged":[[701,3,703,3],[704,3,706,3],[927,5,927,11],[802,12,802,18],[802,19,802,25],[802,26,802,32],[823,12,823,18],[823,19,823,25],[823,26,823,32],[927,12,927,18],[927,19,927,25],[927,26,927,32],[893,12,893,18],[893,19,893,25],[893,26,893,32],[802,5,802,11],[780,26,780,32],[1011,1,1011,4],[984,1,984,4],[987,19,987,25],[756,12,756,18],[756,19,756,25],[780,12,780,18],[987,26,987,32],[717,5,717,6],[642,12,642,18],[686,26,686,32],[686,12,686,18],[686,19,686,25],[642,19,642,25],[756,5,756,11],[845,5,845,11],[780,5,780,11],[952,1,952,4],[893,5,893,11],[823,5,823,11],[693,3,695,3],[690,3,692,3],[780,19,780,25],[956,19,956,25],[987,5,987,11],[0,2,0,4],[10,16,10,22],[10,23,10,29],[476,19,476,25],[476,26,476,32],[273,5,273,11],[273,12,273,18],[273,26,273,32],[560,12,560,18],[402,12,402,18],[476,12,476,18],[560,5,560,11],[285,6,285,8],[94,5,94,11],[119,6,119,11],[449,26,449,32],[402,19,402,25],[205,5,205,11],[150,5,150,11],[150,12,150,18],[94,19,94,25],[449,19,449,25],[273,19,273,25],[476,5,476,11],[10,37,10,43],[53,17,53,23],[53,24,53,30],[53,31,53,37],[53,38,53,44],[205,26,205,32],[150,19,150,25],[150,26,150,32],[10,30,10,36],[94,12,94,18],[94,26,94,32],[1073,26,1073,32],[304,6,304,11],[1049,5,1049,11],[1049,12,1049,18],[1049,19,1049,25],[1049,26,1049,32],[1073,5,1073,11],[1073,12,1073,18],[1073,19,1073,25],[956,5,956,11],[956,12,956,18],[987,12,987,18],[584,19,584,25],[584,26,584,32],[956,26,956,32],[756,26,756,32],[686,5,686,11],[174,6,174,11],[402,5,402,11],[610,12,610,18],[560,19,560,25],[560,26,560,32],[205,19,205,25],[699,5,699,11],[610,19,610,25],[642,5,642,11],[449,5,449,11],[449,12,449,18],[402,26,402,32],[610,5,610,11],[584,5,584,11],[205,12,205,18],[584,12,584,18],[610,26,610,32],[642,26,642,32]]}
[null,"Scenario choice","A1",null,null,null,"Retour sommaire"]
[]
[]
["All sectors"]
[]
[]
[null,"Final energy consumption"]
[]
[null,"Final energy consumption per sector and per energy"]
[]
[null,"Selected scenario :",{"$f":"C1","v":"A1"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,"Year sélectionnée :",2024,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q12&Q14","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055",null,null,null,null,null,null,null,{"$f":"CONCATENATE(C11,C12)","v":"A12024"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy","Secteur",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,"Scenario",{"$f":"C11","v":"A1"},null,null,null,null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!D20*GWh_to_ktoe","v":303531.93504836597},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!E20*GWh_to_ktoe","v":43.490168465334555},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(S$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!F20*GWh_to_ktoe","v":67.987589255821931},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(T$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!G20*GWh_to_ktoe","v":96.355886980941079},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(U$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!H20*GWh_to_ktoe","v":125.60840867901851},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(V$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!I20*GWh_to_ktoe","v":157.15334704880922},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(W$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!J20*GWh_to_ktoe","v":192.71645345605472},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(X$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!K20*GWh_to_ktoe","v":26.614825651015856},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(Y$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!L20*GWh_to_ktoe","v":42.881715465821422},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(Z$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!M20*GWh_to_ktoe","v":66.568736814823453},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AA$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!N20*GWh_to_ktoe","v":93.911624961344287},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AB$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!O20*GWh_to_ktoe","v":121.9153373962022},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AC$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!P20*GWh_to_ktoe","v":151.9879177389075},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AD$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!Q20*GWh_to_ktoe","v":185.48528245096244},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AE$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!R20*GWh_to_ktoe","v":26.614825651015856},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AF$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!S20*GWh_to_ktoe","v":43.428734438409791},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AG$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!T20*GWh_to_ktoe","v":67.861618629643289},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AH$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!U20*GWh_to_ktoe","v":96.162159667420596},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AI$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!V20*GWh_to_ktoe","v":125.34686062141276},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AJ$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!W20*GWh_to_ktoe","v":156.82477402882029},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P15,\")\"),INDIRECT($P15&\"!$B$4:$AQ$368\"),MATCH(AK$13,INDIRECT($P15&\"!$B$4:$AQ$4\"),0),0)+'Self consumption'!X20*GWh_to_ktoe","v":192.37270847061581},null,null,null,null,null,null,null,{"$f":"SUMIFS(Q15:AR15,$Q$13:$AR$13,$AS$13)","v":303531.93504836597}]
[null,null,null,null,null,"Year",{"$f":"C12","v":2024},null,null,null,null,null,null,null,"Electricity","Other electrical demand",{"$f":"('Interconnected network'!D11+'Interconnected network'!D21+'Mini-grid'!D10)*GWh_to_ktoe","v":136608.22971261572},{"$f":"('Interconnected network'!E11+'Interconnected network'!E21+'Mini-grid'!E10)*GWh_to_ktoe","v":49.960459499360162},{"$f":"('Interconnected network'!F11+'Interconnected network'!F21+'Mini-grid'!F10)*GWh_to_ktoe","v":81.052667553707465},{"$f":"('Interconnected network'!G11+'Interconnected network'!G21+'Mini-grid'!G10)*GWh_to_ktoe","v":126.32032974513258},{"$f":"('Interconnected network'!H11+'Interconnected network'!H21+'Mini-grid'!H10)*GWh_to_ktoe","v":176.41569016161569},{"$f":"('Interconnected network'!I11+'Interconnected network'!I21+'Mini-grid'!I10)*GWh_to_ktoe","v":243.9677304976677},{"$f":"('Interconnected network'!J11+'Interconnected network'!J21+'Mini-grid'!J10)*GWh_to_ktoe","v":306.69264477600888},{"$f":"('Interconnected network'!K11+'Interconnected network'!K21+'Mini-grid'!K10)*GWh_to_ktoe","v":30.835612394011459},{"$f":"('Interconnected network'!L11+'Interconnected network'!L21+'Mini-grid'!L10)*GWh_to_ktoe","v":49.960459499360162},{"$f":"('Interconnected network'!M11+'Interconnected network'!M21+'Mini-grid'!M10)*GWh_to_ktoe","v":81.052667553707465},{"$f":"('Interconnected network'!N11+'Interconnected network'!N21+'Mini-grid'!N10)*GWh_to_ktoe","v":126.32032974513258},{"$f":"('Interconnected network'!O11+'Interconnected network'!O21+'Mini-grid'!O10)*GWh_to_ktoe","v":176.41569016161569},{"$f":"('Interconnected network'!P11+'Interconnected network'!P21+'Mini-grid'!P10)*GWh_to_ktoe","v":243.9677304976677},{"$f":"('Interconnected network'!Q11+'Interconnected network'!Q21+'Mini-grid'!Q10)*GWh_to_ktoe","v":306.69264477600888},{"$f":"('Interconnected network'!R11+'Interconnected network'!R21+'Mini-grid'!R10)*GWh_to_ktoe","v":30.835612394011459},{"$f":"('Interconnected network'!S11+'Interconnected network'!S21+'Mini-grid'!S10)*GWh_to_ktoe","v":49.960459499360162},{"$f":"('Interconnected network'!T11+'Interconnected network'!T21+'Mini-grid'!T10)*GWh_to_ktoe","v":81.052667553707465},{"$f":"('Interconnected network'!U11+'Interconnected network'!U21+'Mini-grid'!U10)*GWh_to_ktoe","v":126.32032974513258},{"$f":"('Interconnected network'!V11+'Interconnected network'!V21+'Mini-grid'!V10)*GWh_to_ktoe","v":176.41569016161569},{"$f":"('Interconnected network'!W11+'Interconnected network'!W21+'Mini-grid'!W10)*GWh_to_ktoe","v":243.9677304976677},{"$f":"('Interconnected network'!X11+'Interconnected network'!X21+'Mini-grid'!X10)*GWh_to_ktoe","v":306.69264477600888},null,null,null,null,null,null,null,136608.22971261572]
[null,null,null,null,null,"Energy",{"$f":"ResidentialSector","v":"Residential"},{"$f":"IndustrySector","v":"Industry"},{"$f":"TransportSector","v":"Transport"},"Agriculture","Autre demande électrique","LNG Production",null,null,"Electricity","Exports",{"$f":"'Interconnected network'!D30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!E30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!F30*GWh_to_ktoe","v":33.895098882201204},{"$f":"'Interconnected network'!G30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!H30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!I30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!J30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!K30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!L30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!M30*GWh_to_ktoe","v":33.895098882201204},{"$f":"'Interconnected network'!N30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!O30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!P30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!Q30*GWh_to_ktoe","v":67.790197764402407},{"$f":"'Interconnected network'!R30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!S30*GWh_to_ktoe","v":0},{"$f":"'Interconnected network'!T30*GWh_to_ktoe","v":16.947549441100602},{"$f":"'Interconnected network'!U30*GWh_to_ktoe","v":33.895098882201204},{"$f":"'Interconnected network'!V30*GWh_to_ktoe","v":33.895098882201204},{"$f":"'Interconnected network'!W30*GWh_to_ktoe","v":33.895098882201204},{"$f":"'Interconnected network'!X30*GWh_to_ktoe","v":33.895098882201204},null,null,null,null,null,null,null,0]
[null,"titre",{"$f":"CONCATENATE(B9,\" for scenario \",C11, \" and for year \",C12)","v":"Final energy consumption per sector and per energy for scenario A1 and for year 2024"},null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F18,$P$15:$P$47,G$17)","v":303531.93504836597},{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F18,$P$15:$P$47,H$17)","v":{"$error":"#N/A"}},0,0,0,0,null,null,"Electricity",{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P18,\")\"),INDIRECT($P18&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P18&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P18,\")\"),INDIRECT($P18&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P18&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},127.85152233147276,0,0,0,0,0,null,null,"Electricity",{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P19,\")\"),INDIRECT($P19&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P19&\"!$B$4:$AQ$4\"),0),0)","v":0},6.5086618925190099E-3,13.900525570206364,44.334889100698355,89.618745177281184,172.53515634714154,198.25207143069093,0,6.5086618925190099E-3,9.9041978005089959,38.025613573374386,65.416000089196331,170.29295880004429,223.80153668820643,0,0,4.0987980801253645,12.017183865277499,28.529873535152785,85.460969056927112,118.55051574117685,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},75.548987155804383,0,0,0,0,0,null,null,"Electricity",{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$15,\" (\",$P20,\")\"),INDIRECT($P20&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P20&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0.34689288389180173,1.1444668780587541,1.2482551044421026,1.2427073039779153,0,0,0,4.9143158551338578E-2,0.16213280772499014,0.23578151972795269,0.23300761949585916,0,0,0,8.8484095722027561E-2,0.28015561923705706,0.39314526841070863,0.38852002995881796,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},0,0,249.65112161015662,11.850195671714273,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P21,\")\"),INDIRECT($P21&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P21&\"!$B$4:$AQ$4\"),0),0)","v":127.85152233147276},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P21,\")\"),INDIRECT($P21&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P21&\"!$B$4:$AQ$4\"),0),0)","v":122.25620388766377},109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102601,86.342563892765639,70.389913730140293,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102596,86.342563892765568,70.389913730140307,null,null,null,null,null,null,null,127.85152233147276]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},113.57124786722719,{"$error":"#N/A"},0,0,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P22,\")\"),INDIRECT($P22&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P22&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P22,\")\"),INDIRECT($P22&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P22&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F23,$P$15:$P$47,G$17)","v":0},{"$error":"#N/A"},0,0,0,{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F23,$P$15:$P$47,L$17)","v":0},null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P23,\")\"),INDIRECT($P23&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P23&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P23,\")\"),INDIRECT($P23&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P23&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Hydrogen",{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F24,$P$15:$P$47,G$17)","v":0},{"$error":"#N/A"},{"$f":"SUMIFS($AS$15:$AS$47,$O$15:$O$47,$F24,$P$15:$P$47,I$17)","v":0},0,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P24,\")\"),INDIRECT($P24&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P24&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$21,\" (\",$P24,\")\"),INDIRECT($P24&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P24&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P25,\")\"),INDIRECT($P25&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P25&\"!$B$4:$AQ$4\"),0),0),0)","v":75.548987155804383},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P25,\")\"),INDIRECT($P25&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P25&\"!$B$4:$AQ$4\"),0),0),0)","v":90.21414369434703},103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278,75.548987155804383,90.700329025066651,104.84831955568615,118.62669999568431,131.90776554253782,144.1250749996785,154.92696364108841,75.548987155804383,88.484239801837418,99.839302835726869,110.22483600448879,119.48895681041742,127.11651310755487,127.92813378095144,null,null,null,null,null,null,null,75.548987155804383]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P26,\")\"),INDIRECT($P26&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P26&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Consommation totale - \",$O$25,\" (\",$P26,\")\"),INDIRECT($P26&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P26&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P27,\")\"),INDIRECT($P27&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P27&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P27,\")\"),INDIRECT($P27&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P27&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P28,\")\"),INDIRECT($P28&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P28&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$25,\" (\",$P28,\")\"),INDIRECT($P28&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P28&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P29,\")\"),INDIRECT($P29&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P29&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P29,\")\"),INDIRECT($P29&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P29&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P30,\")\"),INDIRECT($P30&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P30&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P30,\")\"),INDIRECT($P30&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P30&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P31,\")\"),INDIRECT($P31&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P31&\"!$B$4:$AQ$4\"),0),0)","v":249.65112161015662},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P31,\")\"),INDIRECT($P31&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P31&\"!$B$4:$AQ$4\"),0),0)","v":303.01950091559496},332.27634168707459,365.02080732805155,237.87304728409566,77.036232882559361,0,262.8361716271416,312.49244543441978,333.74489501881908,386.44523777580872,363.34788146893709,316.12937269766729,164.08365796698612,234.11974979818595,263.16239928371658,283.60068886338269,372.87545584027299,362.02751483995479,282.35413155249671,108.39586859238888,null,null,null,null,null,null,null,249.65112161015662]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$29,\" (\",$P32,\")\"),INDIRECT($P32&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P32&\"!$B$4:$AQ$4\"),0),0)","v":11.850195671714273},15.001507370882941,67.937709767784213,118.39155065455147,170.90606506393604,186.42321989377328,185.59467224980094,11.850195671714273,15.396283880643018,26.364715800406447,37.737306771138279,58.799824766044658,85.517953252857907,84.511859685177214,11.850195671714273,15.001507370882941,23.591638926668391,30.194537674570757,41.82859429876774,58.702477199548447,58.011859820730216,null,null,null,null,null,null,null,11.850195671714273]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P33,\")\"),INDIRECT($P33&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P33&\"!$B$4:$AQ$4\"),0),0)","v":113.57124786722719},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P33,\")\"),INDIRECT($P33&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P33&\"!$B$4:$AQ$4\"),0),0)","v":119.73554153853866},116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259,113.57124786722719,121.96886056467318,121.27133352803084,114.92112871287242,102.53524561298154,84.258455435479021,61.320106246509013,113.57124786722719,122.40701612415849,122.15413246228657,116.24421608026424,104.25584612726347,86.306999902235887,63.599635491775445,null,null,null,null,null,null,null,113.57124786722719]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P34,\")\"),INDIRECT($P34&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P34&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P34,\")\"),INDIRECT($P34&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P34&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P35,\")\"),INDIRECT($P35&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P35&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P36,\")\"),INDIRECT($P36&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P36&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$33,\" (\",$P36,\")\"),INDIRECT($P36&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P36&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P37,\")\"),INDIRECT($P37&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P37&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P37,\")\"),INDIRECT($P37&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P37&\"!$B$4:$AQ$4\"),0),0)","v":0},0,{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P37,\")\"),INDIRECT($P37&\"!$B$4:$AQ$368\"),MATCH(T$13,INDIRECT($P37&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,8.0991151396452334,19.328360977357409,33.90581919604471,52.015151401724502,73.724513258682123,99.008795327071738,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P38,\")\"),INDIRECT($P38&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P38&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P38,\")\"),INDIRECT($P38&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P38&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P39,\")\"),INDIRECT($P39&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P39&\"!$B$4:$AQ$4\"),0),0)","v":0},1.8029429990953441,8.6238703598109154,34.95812838792056,53.958977143013207,33.224733132018216,0.94844387454625068,0,14.850425987198134,40.871206988805078,103.00840478007117,126.10679095915367,193.82147501473119,232.6522234881912,0,12.780350365473906,32.539102190132162,73.276614315467086,118.52237045817586,223.93962523088473,312.75762863323422,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$37,\" (\",$P40,\")\"),INDIRECT($P40&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P40&\"!$B$4:$AQ$4\"),0),0)","v":0},0.26965915462184881,2.5765447589285717,7.5732000976890772,16.652269314075628,18.158138432773111,18.077435595294123,0,0.1348295773109244,0.47362955127363454,1.0728700138392859,2.3590714861607136,3.4298705928571427,3.3895191741176474,0,0.26965915462184881,0.89497198037027326,1.9324085691964288,4.0781485968749998,5.7219734071428583,5.6546560729411777,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas","LNG Production",{"$f":"'Natural gas production'!D12","v":0},{"$f":"'Natural gas production'!E12","v":73.950833310941533},{"$f":"'Natural gas production'!F12","v":591.60666648753227},{"$f":"'Natural gas production'!G12","v":591.60666648753227},{"$f":"'Natural gas production'!H12","v":591.60666648753227},{"$f":"'Natural gas production'!I12","v":591.60666648753227},{"$f":"'Natural gas production'!J12","v":591.60666648753227},{"$f":"'Natural gas production'!K12","v":0},{"$f":"'Natural gas production'!L12","v":73.950833310941533},{"$f":"'Natural gas production'!M12","v":591.60666648753227},{"$f":"'Natural gas production'!N12","v":591.60666648753227},{"$f":"'Natural gas production'!O12","v":591.60666648753227},{"$f":"'Natural gas production'!P12","v":591.60666648753227},{"$f":"'Natural gas production'!Q12","v":591.60666648753227},{"$f":"'Natural gas production'!R12","v":0},{"$f":"'Natural gas production'!S12","v":73.950833310941533},{"$f":"'Natural gas production'!T12","v":591.60666648753227},{"$f":"'Natural gas production'!U12","v":591.60666648753227},{"$f":"'Natural gas production'!V12","v":591.60666648753227},{"$f":"'Natural gas production'!W12","v":591.60666648753227},{"$f":"'Natural gas production'!X12","v":591.60666648753227},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas","Exports",{"$f":"'Natural gas production'!D21","v":-46.701262576155102},{"$f":"'Natural gas production'!E21","v":1210.3434895428145},{"$f":"'Natural gas production'!F21","v":10973.922849631606},{"$f":"'Natural gas production'!G21","v":10674.082497728878},{"$f":"'Natural gas production'!H21","v":10436.723471281426},{"$f":"'Natural gas production'!I21","v":10449.170073375049},{"$f":"'Natural gas production'!J21","v":10530.23083158239},{"$f":"'Natural gas production'!K21","v":-46.701262576155102},{"$f":"'Natural gas production'!L21","v":1116.1050248892029},{"$f":"'Natural gas production'!M21","v":10865.229717030783},{"$f":"'Natural gas production'!N21","v":10531.810037519623},{"$f":"'Natural gas production'!O21","v":10357.31446691668},{"$f":"'Natural gas production'!P21","v":10048.307674147747},{"$f":"'Natural gas production'!Q21","v":9740.1485420010995},{"$f":"'Natural gas production'!R21","v":-31.180106953967659},{"$f":"'Natural gas production'!S21","v":1201.7647432822505},{"$f":"'Natural gas production'!T21","v":11052.565509381366},{"$f":"'Natural gas production'!U21","v":10880.913471262582},{"$f":"'Natural gas production'!V21","v":10709.254603980135},{"$f":"'Natural gas production'!W21","v":10583.271958936519},{"$f":"'Natural gas production'!X21","v":10572.207072983609},null,null,null,null,null,null,null,-46.701262576155102]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen",{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P43,\")\"),INDIRECT($P43&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P43&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P43,\")\"),INDIRECT($P43&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P43&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen",{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P44,\")\"),INDIRECT($P44&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P44&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P44,\")\"),INDIRECT($P44&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P44&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen",{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P45,\")\"),INDIRECT($P45&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P45&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0.1167800665445437,52.900184841703741,127.60297982828369,0,0,0,0,0,2.7909838150049788,72.588219169715074,0,0,0,0,0,1.8200797622265397,46.205413433445067,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen",{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P46,\")\"),INDIRECT($P46&\"!$B$4:$AQ$368\"),MATCH(Q$13,INDIRECT($P46&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Total consumption - \",$O$43,\" (\",$P46,\")\"),INDIRECT($P46&\"!$B$4:$AQ$368\"),MATCH(R$13,INDIRECT($P46&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Hydrogen","Exports",{"$f":"'Hydrogen production'!D16*'Hydrogen production'!D13*GWh_to_ktoe*1000","v":0},{"$f":"'Hydrogen production'!E16*'Hydrogen production'!E13*GWh_to_ktoe*1000","v":572.65692175408424},{"$f":"'Hydrogen production'!F16*'Hydrogen production'!F13*GWh_to_ktoe*1000","v":3435.9415305245047},{"$f":"'Hydrogen production'!G16*'Hydrogen production'!G13*GWh_to_ktoe*1000","v":6442.3903697334472},{"$f":"'Hydrogen production'!H16*'Hydrogen production'!H13*GWh_to_ktoe*1000","v":9448.7224288758425},{"$f":"'Hydrogen production'!I16*'Hydrogen production'!I13*GWh_to_ktoe*1000","v":13919.928705957951},{"$f":"'Hydrogen production'!J16*'Hydrogen production'!J13*GWh_to_ktoe*1000","v":18369.215592828634},{"$f":"'Hydrogen production'!K16*'Hydrogen production'!K13*GWh_to_ktoe*1000","v":0},{"$f":"'Hydrogen production'!L16*'Hydrogen production'!L13*GWh_to_ktoe*1000","v":572.65692175408424},{"$f":"'Hydrogen production'!M16*'Hydrogen production'!M13*GWh_to_ktoe*1000","v":3435.9415305245047},{"$f":"'Hydrogen production'!N16*'Hydrogen production'!N13*GWh_to_ktoe*1000","v":6442.3903697334472},{"$f":"'Hydrogen production'!O16*'Hydrogen production'!O13*GWh_to_ktoe*1000","v":9448.8392089423887},{"$f":"'Hydrogen production'!P16*'Hydrogen production'!P13*GWh_to_ktoe*1000","v":13970.037906984651},{"$f":"'Hydrogen production'!Q16*'Hydrogen production'!Q13*GWh_to_ktoe*1000","v":18424.230353487204},{"$f":"'Hydrogen production'!R16*'Hydrogen production'!R13*GWh_to_ktoe*1000","v":0},{"$f":"'Hydrogen production'!S16*'Hydrogen production'!S13*GWh_to_ktoe*1000","v":572.65692175408424},{"$f":"'Hydrogen production'!T16*'Hydrogen production'!T13*GWh_to_ktoe*1000","v":3435.9415305245047},{"$f":"'Hydrogen production'!U16*'Hydrogen production'!U13*GWh_to_ktoe*1000","v":6442.3903697334472},{"$f":"'Hydrogen production'!V16*'Hydrogen production'!V13*GWh_to_ktoe*1000","v":9448.8392089423887},{"$f":"'Hydrogen production'!W16*'Hydrogen production'!W13*GWh_to_ktoe*1000","v":13971.008811037427},{"$f":"'Hydrogen production'!X16*'Hydrogen production'!X13*GWh_to_ktoe*1000","v":18450.613159223471},null,null,null,null,null,null,null,0]
[]
[]
[null,"Green house gases emissions"]
[]
[null,"Total GHG emissions per sector and type of energy"]
[]
[null,"Selected scenario",{"$f":"C1","v":"A1"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,"Choose year",2055,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R55&R57","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055",null,null,null,null,null,null,null,{"$f":"CONCATENATE(C54,C55)","v":"A12055"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Energy","Secteur",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},"Exports",{"$f":"'Interconnected network'!D87","v":0},{"$f":"'Interconnected network'!E87","v":0},{"$f":"'Interconnected network'!F87","v":8.2464280953607985E-2},{"$f":"'Interconnected network'!G87","v":0.1649690863813662},{"$f":"'Interconnected network'!H87","v":0.16500995288761658},{"$f":"'Interconnected network'!I87","v":0.12622985653282168},{"$f":"'Interconnected network'!J87","v":8.745011098125173E-2},{"$f":"'Interconnected network'!K87","v":0},{"$f":"'Interconnected network'!L87","v":0},{"$f":"'Interconnected network'!M87","v":9.4110673726115909E-2},{"$f":"'Interconnected network'!N87","v":0.18049761007804344},{"$f":"'Interconnected network'!O87","v":0.17277421473595511},{"$f":"'Interconnected network'!P87","v":0.16505116577451465},{"$f":"'Interconnected network'!Q87","v":0.15732846761629907},{"$f":"'Interconnected network'!R87","v":0},{"$f":"'Interconnected network'!S87","v":0},{"$f":"'Interconnected network'!T87","v":4.1232140476804E-2},{"$f":"'Interconnected network'!U87","v":8.2484543190683116E-2},{"$f":"'Interconnected network'!V87","v":8.2504976443808276E-2},{"$f":"'Interconnected network'!W87","v":6.3114928266410825E-2},{"$f":"'Interconnected network'!X87","v":4.3725055490625851E-2},null,null,null,null,null,null,null,{"$f":"SUMIFS(R58:AS58,$R$56:$AS$56,$AT$56)","v":8.745011098125173E-2}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Electricity","Losses",{"$f":"'Interconnected network'!D88+'Mini-grid'!D37","v":2303.4817810339259},{"$f":"'Interconnected network'!E88+'Mini-grid'!E37","v":0.15637940450937043},{"$f":"'Interconnected network'!F88+'Mini-grid'!F37","v":0.15637370088614555},{"$f":"'Interconnected network'!G88+'Mini-grid'!G37","v":0.23935651352615273},{"$f":"'Interconnected network'!H88+'Mini-grid'!H37","v":0.30710573579958006},{"$f":"'Interconnected network'!I88+'Mini-grid'!I37","v":0.26307532055728156},{"$f":"'Interconnected network'!J88+'Mini-grid'!J37","v":0.21086278134867339},{"$f":"'Interconnected network'!K88+'Mini-grid'!K37","v":0.19372414209366845},{"$f":"'Interconnected network'!L88+'Mini-grid'!L37","v":0.18237878741286129},{"$f":"'Interconnected network'!M88+'Mini-grid'!M37","v":0.17584784966805944},{"$f":"'Interconnected network'!N88+'Mini-grid'!N37","v":0.25273144169611073},{"$f":"'Interconnected network'!O88+'Mini-grid'!O37","v":0.29254864582673407},{"$f":"'Interconnected network'!P88+'Mini-grid'!P37","v":0.33093708444954628},{"$f":"'Interconnected network'!Q88+'Mini-grid'!Q37","v":0.37175488608172946},{"$f":"'Interconnected network'!R88+'Mini-grid'!R37","v":0.18160791005229421},{"$f":"'Interconnected network'!S88+'Mini-grid'!S37","v":0.15592851425309673},{"$f":"'Interconnected network'!T88+'Mini-grid'!T37","v":0.13749086119584436},{"$f":"'Interconnected network'!U88+'Mini-grid'!U37","v":0.18919129567409365},{"$f":"'Interconnected network'!V88+'Mini-grid'!V37","v":0.2325069238105742},{"$f":"'Interconnected network'!W88+'Mini-grid'!W37","v":0.20717415543975329},{"$f":"'Interconnected network'!X88+'Mini-grid'!X37","v":0.16780859482706131},null,null,null,null,null,null,null,0.21086278134867339]
[null,null,null,null,null,"Scenario",{"$f":"C54","v":"A1"},null,null,null,null,null,null,null,null,"Electricity",{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P60,\" (\",$Q60,\")\"),INDIRECT($Q60&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q60&\"!$B$4:$AQ$4\"),0),0)","v":2704.7693442671098},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P60,\" (\",$Q60,\")\"),INDIRECT($Q60&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q60&\"!$B$4:$AQ$4\"),0),0)","v":0.13021901405791364},0.15966929401114499,0.22921419129991522,0.30074408472509456,0.2893965041424138,0.24721612617787686,0.13761815206712424,0.14407904697001755,0.17806952182414232,0.24409727217761379,0.30538556949266937,0.36512421642360959,0.42600349201686055,0.13078177668600138,0.13005104435067322,0.15936281674889541,0.22874275119540841,0.30010744352789126,0.28878467932788954,0.24677269131388133,null,null,null,null,null,null,null,0.24721612617787686]
[null,null,null,null,null,"Year",{"$f":"C55","v":2055},null,null,null,null,null,null,null,null,"Electricity","Other electrical demand",{"$f":"'Interconnected network'!D86+'Mini-grid'!D36","v":1217.3142562595649},{"$f":"'Interconnected network'!E86+'Mini-grid'!E36","v":0.14261968407428108},{"$f":"'Interconnected network'!F86+'Mini-grid'!F36","v":0.19652112697097462},{"$f":"'Interconnected network'!G86+'Mini-grid'!G36","v":0.30651470562471678},{"$f":"'Interconnected network'!H86+'Mini-grid'!H36","v":0.42848291920580561},{"$f":"'Interconnected network'!I86+'Mini-grid'!I36","v":0.45373738706167127},{"$f":"'Interconnected network'!J86+'Mini-grid'!J36","v":0.39556632061471664},{"$f":"'Interconnected network'!K86+'Mini-grid'!K36","v":0.14547864120639947},{"$f":"'Interconnected network'!L86+'Mini-grid'!L36","v":0.16169786615034146},{"$f":"'Interconnected network'!M86+'Mini-grid'!M36","v":0.22418107614913452},{"$f":"'Interconnected network'!N86+'Mini-grid'!N36","v":0.33528376388281106},{"$f":"'Interconnected network'!O86+'Mini-grid'!O36","v":0.44860074381889259},{"$f":"'Interconnected network'!P86+'Mini-grid'!P36","v":0.59296769066190436},{"$f":"'Interconnected network'!Q86+'Mini-grid'!Q36","v":0.71076215019486322},{"$f":"'Interconnected network'!R86+'Mini-grid'!R36","v":0.1369934046708185},{"$f":"'Interconnected network'!S86+'Mini-grid'!S36","v":0.14261968407428111},{"$f":"'Interconnected network'!T86+'Mini-grid'!T36","v":0.19652112697097468},{"$f":"'Interconnected network'!U86+'Mini-grid'!U36","v":0.30651470562471683},{"$f":"'Interconnected network'!V86+'Mini-grid'!V36","v":0.42848291920580556},{"$f":"'Interconnected network'!W86+'Mini-grid'!W36","v":0.45373738706167116},{"$f":"'Interconnected network'!X86+'Mini-grid'!X36","v":0.39556632061471653},null,null,null,null,null,null,null,0.39556632061471664]
[null,null,null,null,null,"Energy",{"$f":"ResidentialSector","v":"Residential"},{"$f":"IndustrySector","v":"Industry"},{"$f":"TransportSector","v":"Transport"},{"$f":"AgricultureSector","v":"Agriculture"},"Other electrical demand","Exports","Losses",null,null,"Electricity",{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P62,\" (\",$Q62,\")\"),INDIRECT($Q62&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q62&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P62,\" (\",$Q62,\")\"),INDIRECT($Q62&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q62&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,"titre : ",{"$f":"CONCATENATE(B52,\" for scenario \",C54, \" and year \",C55)","v":"Total GHG emissions per sector and type of energy for scenario A1 and year 2055"},null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($AT$58:$AT$85,$P$58:$P$85,$F63,$Q$58:$Q$85,G$62)","v":0.24721612617787686},{"$f":"SUMIFS($AT$58:$AT$85,$P$58:$P$85,$F63,$Q$58:$Q$85,H$62)","v":{"$error":"#N/A"}},0.25574738266925306,1.6031062783998476E-3,0.39556632061471664,8.745011098125173E-2,0.21086278134867339,null,null,"Electricity",{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P63,\" (\",$Q63,\")\"),INDIRECT($Q63&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q63&\"!$B$4:$AQ$4\"),0),0)","v":0},1.7795643348472675E-5,3.3818955655156566E-2,0.10789002526855031,0.21814341021609857,0.32127193533582143,0.25574738266925306,0,2.0334221795444633E-5,2.7499277431288775E-2,0.10124667869532938,0.16672319036238317,0.41461822357889794,0.51940183062598921,0,0,9.9720740637537445E-3,2.9244107680900498E-2,6.944533639341742E-2,0.15913400785027079,0.15293148715218141,null,null,null,null,null,null,null,0.25574738266925306]
[null,null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},0,0,0,0,{"$f":"SUMIFS($AT$58:$AT$85,$P$58:$P$85,$F64,$Q$58:$Q$85,K$62)","v":0},0,0,null,null,"Electricity",{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P64,\" (\",$Q64,\")\"),INDIRECT($Q64&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q64&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,8.4417222570603537E-4,2.7857777651901115E-3,2.3243340179902772E-3,1.6031062783998476E-3,0,0,0,1.3084816039378566E-4,4.1322151965059558E-4,5.7406551363714509E-4,5.4076744023684247E-4,0,0,0,2.1532818773113845E-4,6.8193436597087278E-4,7.3206263537559828E-4,5.0119517067081349E-4,null,null,null,null,null,null,null,1.6031062783998476E-3]
[null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUMIFS($AT$58:$AT$85,$P$58:$P$85,$F65,$Q$58:$Q$85,G$62)","v":0.44969937227348949},0,0,0,0,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P65,\" (\",$Q65,\")\"),INDIRECT($Q65&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q65&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P65,\" (\",$Q65,\")\"),INDIRECT($Q65&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q65&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},0,{"$f":"SUMIFS($AT$58:$AT$85,$P$58:$P$85,$F66,$Q$58:$Q$85,H$62)","v":0},0,0.69783596765925149,0,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P66,\" (\",$Q66,\")\"),INDIRECT($Q66&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q66&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P66,\" (\",$Q66,\")\"),INDIRECT($Q66&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q66&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},5.2022179946835286E-2,{"$error":"#N/A"},0,0,0,0,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P67,\" (\",$Q67,\")\"),INDIRECT($Q67&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q67&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P67,\" (\",$Q67,\")\"),INDIRECT($Q67&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q67&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,{"$error":"#N/A"},2.2456911589490429E-3,4.2803099247432662E-2,0,2.2015143665713244,0,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P68,\" (\",$Q68,\")\"),INDIRECT($Q68&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q68&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P68,\" (\",$Q68,\")\"),INDIRECT($Q68&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q68&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P69,\" (\",$Q69,\")\"),INDIRECT($Q69&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q69&\"!$B$4:$AQ$4\"),0),0)","v":0.24704518799948036},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P69,\" (\",$Q69,\")\"),INDIRECT($Q69&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q69&\"!$B$4:$AQ$4\"),0),0)","v":0.29500024988051482},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P69,\" (\",$Q69,\")\"),INDIRECT($Q69&\"!$B$4:$AQ$368\"),MATCH(T$56,INDIRECT($Q69&\"!$B$4:$AQ$4\"),0),0)","v":0.33807377358648388},0.37827343722744439,0.41481198072486786,0.44592568346976419,0.44969937227348949,0.24704518799948036,0.29659007591196795,0.34285400494709373,0.38790930898588766,0.43133839332409868,0.47128899524894868,0.50661117110635911,0.24704518799948036,0.28934346415200835,0.32647452027282681,0.36043521373467835,0.39072888877006495,0.41567099786170442,0.41832499746371121,null,null,null,null,null,null,null,0.44969937227348949]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Emissions de GES - \",$P70,\" (\",$Q70,\")\"),INDIRECT($Q70&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q70&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"Emissions de GES - \",$P70,\" (\",$Q70,\")\"),INDIRECT($Q70&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q70&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P71,\" (\",$Q71,\")\"),INDIRECT($Q71&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q71&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P71,\" (\",$Q71,\")\"),INDIRECT($Q71&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q71&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P71,\" (\",$Q71,\")\"),INDIRECT($Q71&\"!$B$4:$AQ$368\"),MATCH(AL$56,INDIRECT($Q71&\"!$B$4:$AQ$4\"),0),0)","v":0},null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P72,\" (\",$Q72,\")\"),INDIRECT($Q72&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q72&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P72,\" (\",$Q72,\")\"),INDIRECT($Q72&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q72&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P73,\" (\",$Q73,\")\"),INDIRECT($Q73&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q73&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P73,\" (\",$Q73,\")\"),INDIRECT($Q73&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q73&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"IndustrySector","v":"Industry"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P74,\" (\",$Q74,\")\"),INDIRECT($Q74&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q74&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P74,\" (\",$Q74,\")\"),INDIRECT($Q74&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q74&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P75,\" (\",$Q75,\")\"),INDIRECT($Q75&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q75&\"!$B$4:$AQ$4\"),0),0)","v":0.93868821725418883},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P75,\" (\",$Q75,\")\"),INDIRECT($Q75&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q75&\"!$B$4:$AQ$4\"),0),0)","v":1.139353323442637},1.2493590447434004,1.3724782355534737,0.89440265778819972,0.28965623563842319,0,0.98826400531805236,1.1749715948334183,1.2548808052707598,1.4530340940370408,1.3661880343232033,1.1886464413432289,0.61695455395586773,0.88029025924117921,0.98949062130677434,1.0663385901263189,1.4020117139594264,1.3612234557982299,1.0616515346373876,0.40756846590738222,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P76,\" (\",$Q76,\")\"),INDIRECT($Q76&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q76&\"!$B$4:$AQ$4\"),0),0)","v":4.4556735725645669E-2},5.6405667714519853E-2,0.25544578872686863,0.44515223046111352,0.64260680464039954,0.70095130680058759,0.69783596765925149,4.4556735725645669E-2,5.7890027391217749E-2,9.9131331409528234E-2,0.14189227345947994,0.22108734112032791,0.32154750423074574,0.31776459241626631,4.4556735725645669E-2,5.6405667714519853E-2,8.8704562364273154E-2,0.11353146165638604,0.15727551456336672,0.22072131427030217,0.2181245929259456,null,null,null,null,null,null,null,0.69783596765925149]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P77,\" (\",$Q77,\")\"),INDIRECT($Q77&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q77&\"!$B$4:$AQ$4\"),0),0)","v":0.11887502514262668},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P77,\" (\",$Q77,\")\"),INDIRECT($Q77&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q77&\"!$B$4:$AQ$4\"),0),0)","v":0.1253271913283884},0.1222248614438432,0.11322910788994479,9.8144021408165361E-2,7.7264082891439073E-2,5.2022179946835286E-2,0.11887502514262668,0.12766480635304339,0.12693470480378985,0.12028794542376353,0.10732364158310777,8.8193325304315881E-2,6.4183755208220977E-2,0.11887502514262668,0.12812342377715666,0.12785873044827534,0.12167282097121256,0.10912459414140664,9.0337536797670287E-2,6.6569738469241344E-2,null,null,null,null,null,null,null,5.2022179946835286E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P78,\" (\",$Q78,\")\"),INDIRECT($Q78&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q78&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P78,\" (\",$Q78,\")\"),INDIRECT($Q78&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q78&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P79,\" (\",$Q79,\")\"),INDIRECT($Q79&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q79&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P80,\" (\",$Q80,\")\"),INDIRECT($Q80&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q80&\"!$B$4:$AQ$4\"),0),0),0)","v":0},{"$f":"IFERROR(VLOOKUP(CONCATENATE(\"GHG emissions - \",$P80,\" (\",$Q80,\")\"),INDIRECT($Q80&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q80&\"!$B$4:$AQ$4\"),0),0),0)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"ResidentialSector","v":"Residential"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P81,\" (\",$Q81,\")\"),INDIRECT($Q81&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q81&\"!$B$4:$AQ$4\"),0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P81,\" (\",$Q81,\")\"),INDIRECT($Q81&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q81&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,0,0,0,0,1.9176792378055162E-2,4.5764995197626272E-2,8.0280974392828247E-2,0.12315959728258272,0.17456224038776302,0.23442945048337471,0,0,0,0,0,0,0,null,null,null,null,null,null,null,0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P82,\" (\",$Q82,\")\"),INDIRECT($Q82&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q82&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P82,\" (\",$Q82,\")\"),INDIRECT($Q82&\"!$B$4:$AQ$368\"),MATCH(S$56,INDIRECT($Q82&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},null,null,null,null,null,null,null,{"$error":"#N/A"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P83,\" (\",$Q83,\")\"),INDIRECT($Q83&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q83&\"!$B$4:$AQ$4\"),0),0)","v":0},4.2689433310901153E-3,2.04192888400648E-2,8.277259409969491E-2,0.12776211768352685,7.8668323403649321E-2,2.2456911589490429E-3,0,3.5162302420934329E-2,9.6773368096500972E-2,0.24389958132495659,0.29859110606401668,0.4589234898725883,0.55086553397503124,0,3.0260852111830827E-2,7.7044911216784778E-2,0.17350172144312662,0.28063298906637546,0.53023615842313732,0.74053621976475936,null,null,null,null,null,null,null,2.2456911589490429E-3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas",{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",$P84,\" (\",$Q84,\")\"),INDIRECT($Q84&\"!$B$4:$AQ$368\"),MATCH(R$56,INDIRECT($Q84&\"!$B$4:$AQ$4\"),0),0)","v":0},6.3848920923620584E-4,6.1006496441664013E-3,1.7931549731889849E-2,3.9428641987854895E-2,4.2994184511930121E-2,4.2803099247432662E-2,0,3.1924460461810292E-4,1.1214429492952943E-3,2.5403028786843951E-3,5.5857242816127767E-3,8.121123741142355E-3,8.0255811088936219E-3,0,6.3848920923620584E-4,2.119082338726866E-3,4.5754872331248003E-3,9.6560929904935897E-3,1.3548282019650106E-2,1.3388890466477753E-2,null,null,null,null,null,null,null,4.2803099247432662E-2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Natural gas","Exports",{"$f":"'Natural gas production'!D32","v":0},{"$f":"'Natural gas production'!E32","v":0.25304180158358075},{"$f":"'Natural gas production'!F32","v":2.2942753295255987},{"$f":"'Natural gas production'!G32","v":2.2315888744089767},{"$f":"'Natural gas production'!H32","v":2.1819651467702426},{"$f":"'Natural gas production'!I32","v":2.184567309416281},{"$f":"'Natural gas production'!J32","v":2.2015143665713244},{"$f":"'Natural gas production'!K32","v":0},{"$f":"'Natural gas production'!L32","v":0.23333973264162447},{"$f":"'Natural gas production'!M32","v":2.2715512794268418},{"$f":"'Natural gas production'!N32","v":2.2018445250088927},{"$f":"'Natural gas production'!O32","v":2.1653634153609183},{"$f":"'Natural gas production'!P32","v":2.1007605681366561},{"$f":"'Natural gas production'!Q32","v":2.0363349380188169},{"$f":"'Natural gas production'!R32","v":0},{"$f":"'Natural gas production'!S32","v":0.25124827649929121},{"$f":"'Natural gas production'!T32","v":2.3107168442495887},{"$f":"'Natural gas production'!U32","v":2.2748302208684219},{"$f":"'Natural gas production'!V32","v":2.2389421697405929},{"$f":"'Natural gas production'!W32","v":2.212603468582178},{"$f":"'Natural gas production'!X32","v":2.2102901759507625},null,null,null,null,null,null,null,2.2015143665713244]
[]
[]
[]
["Residential"]
[]
[null,"Final energy consumption"]
[]
[null,"Residential : final energy consumption for residential sector"]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F96&F98","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$97,Residential!$B$4:$X$4,0),0)","v":303531.93504836597},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$97,Residential!$B$4:$X$4,0),0)","v":42.733731039161874},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$97,Residential!$B$4:$X$4,0),0)","v":66.2441650472487},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$97,Residential!$B$4:$X$4,0),0)","v":95.001917477496832},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$97,Residential!$B$4:$X$4,0),0)","v":124.4070186866699},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$97,Residential!$B$4:$X$4,0),0)","v":156.06934968587095},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$97,Residential!$B$4:$X$4,0),0)","v":191.76038829654658},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$97,Residential!$B$4:$X$4,0),0)","v":26.614825651015856},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$97,Residential!$B$4:$X$4,0),0)","v":42.125278039648741},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$97,Residential!$B$4:$X$4,0),0)","v":64.825312606250222},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$97,Residential!$B$4:$X$4,0),0)","v":92.55765545790004},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$97,Residential!$B$4:$X$4,0),0)","v":120.7139474038536},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$97,Residential!$B$4:$X$4,0),0)","v":150.90392037596922},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$97,Residential!$B$4:$X$4,0),0)","v":184.5292172914543},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$97,Residential!$B$4:$X$4,0),0)","v":26.614825651015856},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$97,Residential!$B$4:$X$4,0),0)","v":42.672297012237109},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$97,Residential!$B$4:$X$4,0),0)","v":66.118194421070058},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$97,Residential!$B$4:$X$4,0),0)","v":94.808190163976349},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$97,Residential!$B$4:$X$4,0),0)","v":124.14547062906415},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$97,Residential!$B$4:$X$4,0),0)","v":155.74077666588201},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E99,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$97,Residential!$B$4:$X$4,0),0)","v":191.41664331110766}]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$97,Residential!$B$4:$X$4,0),0)","v":127.85152233147276},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$97,Residential!$B$4:$X$4,0),0)","v":122.25620388766377},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$97,Residential!$B$4:$X$4,0),0)","v":109.71381892866857},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$97,Residential!$B$4:$X$4,0),0)","v":95.055522313117677},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$97,Residential!$B$4:$X$4,0),0)","v":77.799349042106243},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$97,Residential!$B$4:$X$4,0),0)","v":58.94428554277075},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$97,Residential!$B$4:$X$4,0),0)","v":39.427510251134322},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$97,Residential!$B$4:$X$4,0),0)","v":127.85152233147276},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$97,Residential!$B$4:$X$4,0),0)","v":128.25542884725053},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$97,Residential!$B$4:$X$4,0),0)","v":121.6607058339377},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$97,Residential!$B$4:$X$4,0),0)","v":112.78947647414418},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$97,Residential!$B$4:$X$4,0),0)","v":100.74432389102601},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$97,Residential!$B$4:$X$4,0),0)","v":86.342563892765639},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$97,Residential!$B$4:$X$4,0),0)","v":70.389913730140293},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$97,Residential!$B$4:$X$4,0),0)","v":127.85152233147276},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$97,Residential!$B$4:$X$4,0),0)","v":128.25542884725053},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$97,Residential!$B$4:$X$4,0),0)","v":121.6607058339377},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$97,Residential!$B$4:$X$4,0),0)","v":112.78947647414418},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$97,Residential!$B$4:$X$4,0),0)","v":100.74432389102596},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$97,Residential!$B$4:$X$4,0),0)","v":86.342563892765568},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E100,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$97,Residential!$B$4:$X$4,0),0)","v":70.389913730140307}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$97,Residential!$B$4:$X$4,0),0)","v":113.57124786722719},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$97,Residential!$B$4:$X$4,0),0)","v":119.73554153853866},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$97,Residential!$B$4:$X$4,0),0)","v":116.77162648690476},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$97,Residential!$B$4:$X$4,0),0)","v":108.17723119322137},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$97,Residential!$B$4:$X$4,0),0)","v":93.76518716744566},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$97,Residential!$B$4:$X$4,0),0)","v":73.81683662122775},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$97,Residential!$B$4:$X$4,0),0)","v":49.701136855675259},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$97,Residential!$B$4:$X$4,0),0)","v":113.57124786722719},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$97,Residential!$B$4:$X$4,0),0)","v":121.96886056467318},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$97,Residential!$B$4:$X$4,0),0)","v":121.27133352803084},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$97,Residential!$B$4:$X$4,0),0)","v":114.92112871287242},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$97,Residential!$B$4:$X$4,0),0)","v":102.53524561298154},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$97,Residential!$B$4:$X$4,0),0)","v":84.258455435479021},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$97,Residential!$B$4:$X$4,0),0)","v":61.320106246509013},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$97,Residential!$B$4:$X$4,0),0)","v":113.57124786722719},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$97,Residential!$B$4:$X$4,0),0)","v":122.40701612415849},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$97,Residential!$B$4:$X$4,0),0)","v":122.15413246228657},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$97,Residential!$B$4:$X$4,0),0)","v":116.24421608026424},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$97,Residential!$B$4:$X$4,0),0)","v":104.25584612726347},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$97,Residential!$B$4:$X$4,0),0)","v":86.306999902235887},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E101,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$97,Residential!$B$4:$X$4,0),0)","v":63.599635491775445}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$97,Residential!$B$4:$X$4,0),0)","v":75.548987155804383},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$97,Residential!$B$4:$X$4,0),0)","v":90.21414369434703},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$97,Residential!$B$4:$X$4,0),0)","v":103.38647510290028},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$97,Residential!$B$4:$X$4,0),0)","v":115.67995022246005},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$97,Residential!$B$4:$X$4,0),0)","v":126.85381673543358},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$97,Residential!$B$4:$X$4,0),0)","v":136.36871054121229},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$97,Residential!$B$4:$X$4,0),0)","v":137.52274381452278},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$97,Residential!$B$4:$X$4,0),0)","v":75.548987155804383},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$97,Residential!$B$4:$X$4,0),0)","v":90.700329025066651},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$97,Residential!$B$4:$X$4,0),0)","v":104.84831955568615},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$97,Residential!$B$4:$X$4,0),0)","v":118.62669999568431},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$97,Residential!$B$4:$X$4,0),0)","v":131.90776554253782},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$97,Residential!$B$4:$X$4,0),0)","v":144.1250749996785},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$97,Residential!$B$4:$X$4,0),0)","v":154.92696364108841},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$97,Residential!$B$4:$X$4,0),0)","v":75.548987155804383},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$97,Residential!$B$4:$X$4,0),0)","v":88.484239801837418},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$97,Residential!$B$4:$X$4,0),0)","v":99.839302835726869},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$97,Residential!$B$4:$X$4,0),0)","v":110.22483600448879},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$97,Residential!$B$4:$X$4,0),0)","v":119.48895681041742},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$97,Residential!$B$4:$X$4,0),0)","v":127.11651310755487},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E102,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$97,Residential!$B$4:$X$4,0),0)","v":127.92813378095144}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$97,Residential!$B$4:$X$4,0),0)","v":8.0991151396452334},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$97,Residential!$B$4:$X$4,0),0)","v":19.328360977357409},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$97,Residential!$B$4:$X$4,0),0)","v":33.90581919604471},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$97,Residential!$B$4:$X$4,0),0)","v":52.015151401724502},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$97,Residential!$B$4:$X$4,0),0)","v":73.724513258682123},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$97,Residential!$B$4:$X$4,0),0)","v":99.008795327071738},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$97,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E103,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$97,Residential!$B$4:$X$4,0),0)","v":0}]
[null,null,null,null,"TOTAL Residential",{"$f":"SUM(F99:F103)","v":303848.90680572047},{"$f":"SUM(G99:G103)","v":374.93962015971135},396.1160855657223,413.91462120629592,422.82537163165534,425.19918239108176,418.41177921787892,343.5865830055202,391.14901161628433,431.93403250126232,472.80077983664563,507.91643385212348,539.35452796257448,570.17499623626372,343.5865830055202,381.81898178548352,409.77233555302121,434.06671872287359,448.63459745777095,455.50685356843832,453.33432631397483]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Energy consumption per energy for residential sector"]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"},null,null,"Scenario",{"$f":"C120","v":"A1"}]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,"title:",{"$f":"CONCATENATE(B118, \" for scenario \",C120)","v":"Energy consumption per energy for residential sector for scenario A1"},null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($F99:$AG99,$F$96:$AG$96,$C$120,$F$98:$AG$98,F$121)","v":303531.93504836597},42.733731039161874,66.2441650472487,95.001917477496832,124.4070186866699,156.06934968587095,191.76038829654658]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},127.85152233147276,122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},113.57124786722719,119.73554153853866,116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},75.548987155804383,90.21414369434703,103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Green house gases emissions"]
[]
[]
[null,"Total GHG emissions for the residential sector "]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F152&F154","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$153,Residential!$B$4:$X$4,0),0)","v":2704.7693442671098},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$153,Residential!$B$4:$X$4,0),0)","v":0.13021901405791364},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$153,Residential!$B$4:$X$4,0),0)","v":0.15966929401114499},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$153,Residential!$B$4:$X$4,0),0)","v":0.22921419129991522},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$153,Residential!$B$4:$X$4,0),0)","v":0.30074408472509456},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$153,Residential!$B$4:$X$4,0),0)","v":0.2893965041424138},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$153,Residential!$B$4:$X$4,0),0)","v":0.24721612617787686},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$153,Residential!$B$4:$X$4,0),0)","v":0.13761815206712424},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$153,Residential!$B$4:$X$4,0),0)","v":0.14407904697001755},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$153,Residential!$B$4:$X$4,0),0)","v":0.17806952182414232},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$153,Residential!$B$4:$X$4,0),0)","v":0.24409727217761379},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$153,Residential!$B$4:$X$4,0),0)","v":0.30538556949266937},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$153,Residential!$B$4:$X$4,0),0)","v":0.36512421642360959},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$153,Residential!$B$4:$X$4,0),0)","v":0.42600349201686055},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$153,Residential!$B$4:$X$4,0),0)","v":0.13078177668600138},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$153,Residential!$B$4:$X$4,0),0)","v":0.13005104435067322},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$153,Residential!$B$4:$X$4,0),0)","v":0.15936281674889541},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$153,Residential!$B$4:$X$4,0),0)","v":0.22874275119540841},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$153,Residential!$B$4:$X$4,0),0)","v":0.30010744352789126},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$153,Residential!$B$4:$X$4,0),0)","v":0.28878467932788954},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$153,Residential!$B$4:$X$4,0),0)","v":0.24677269131388133}]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$153,Residential!$B$4:$X$4,0),0)","v":0}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$153,Residential!$B$4:$X$4,0),0)","v":0.11887502514262668},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$153,Residential!$B$4:$X$4,0),0)","v":0.1253271913283884},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$153,Residential!$B$4:$X$4,0),0)","v":0.1222248614438432},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$153,Residential!$B$4:$X$4,0),0)","v":0.11322910788994479},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$153,Residential!$B$4:$X$4,0),0)","v":9.8144021408165361E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$153,Residential!$B$4:$X$4,0),0)","v":7.7264082891439073E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$153,Residential!$B$4:$X$4,0),0)","v":5.2022179946835286E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$153,Residential!$B$4:$X$4,0),0)","v":0.11887502514262668},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$153,Residential!$B$4:$X$4,0),0)","v":0.12766480635304339},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$153,Residential!$B$4:$X$4,0),0)","v":0.12693470480378985},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$153,Residential!$B$4:$X$4,0),0)","v":0.12028794542376353},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$153,Residential!$B$4:$X$4,0),0)","v":0.10732364158310777},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$153,Residential!$B$4:$X$4,0),0)","v":8.8193325304315881E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$153,Residential!$B$4:$X$4,0),0)","v":6.4183755208220977E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$153,Residential!$B$4:$X$4,0),0)","v":0.11887502514262668},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$153,Residential!$B$4:$X$4,0),0)","v":0.12812342377715666},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$153,Residential!$B$4:$X$4,0),0)","v":0.12785873044827534},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$153,Residential!$B$4:$X$4,0),0)","v":0.12167282097121256},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$153,Residential!$B$4:$X$4,0),0)","v":0.10912459414140664},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$153,Residential!$B$4:$X$4,0),0)","v":9.0337536797670287E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$153,Residential!$B$4:$X$4,0),0)","v":6.6569738469241344E-2}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$153,Residential!$B$4:$X$4,0),0)","v":0.24704518799948036},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$153,Residential!$B$4:$X$4,0),0)","v":0.29500024988051482},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$153,Residential!$B$4:$X$4,0),0)","v":0.33807377358648388},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$153,Residential!$B$4:$X$4,0),0)","v":0.37827343722744439},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$153,Residential!$B$4:$X$4,0),0)","v":0.41481198072486786},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$153,Residential!$B$4:$X$4,0),0)","v":0.44592568346976419},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$153,Residential!$B$4:$X$4,0),0)","v":0.44969937227348949},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$153,Residential!$B$4:$X$4,0),0)","v":0.24704518799948036},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$153,Residential!$B$4:$X$4,0),0)","v":0.29659007591196795},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$153,Residential!$B$4:$X$4,0),0)","v":0.34285400494709373},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$153,Residential!$B$4:$X$4,0),0)","v":0.38790930898588766},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$153,Residential!$B$4:$X$4,0),0)","v":0.43133839332409868},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$153,Residential!$B$4:$X$4,0),0)","v":0.47128899524894868},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$153,Residential!$B$4:$X$4,0),0)","v":0.50661117110635911},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$153,Residential!$B$4:$X$4,0),0)","v":0.24704518799948036},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$153,Residential!$B$4:$X$4,0),0)","v":0.28934346415200835},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$153,Residential!$B$4:$X$4,0),0)","v":0.32647452027282681},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$153,Residential!$B$4:$X$4,0),0)","v":0.36043521373467835},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$153,Residential!$B$4:$X$4,0),0)","v":0.39072888877006495},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$153,Residential!$B$4:$X$4,0),0)","v":0.41567099786170442},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$153,Residential!$B$4:$X$4,0),0)","v":0.41832499746371121}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(F$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(G$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(H$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(I$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(J$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(K$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(L$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(M$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(N$153,Residential!$B$4:$X$4,0),0)","v":1.9176792378055162E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(O$153,Residential!$B$4:$X$4,0),0)","v":4.5764995197626272E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(P$153,Residential!$B$4:$X$4,0),0)","v":8.0280974392828247E-2},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Q$153,Residential!$B$4:$X$4,0),0)","v":0.12315959728258272},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(R$153,Residential!$B$4:$X$4,0),0)","v":0.17456224038776302},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(S$153,Residential!$B$4:$X$4,0),0)","v":0.23442945048337471},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(T$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(U$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(V$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(W$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(X$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Y$153,Residential!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH(Z$153,Residential!$B$4:$X$4,0),0)","v":0}]
[null,null,null,null,"TOTAL Residential",{"$f":"SUM(F155:F158)","v":2705.1352644802519},0.55054645526681689,0.61996792904147213,0.72071673641730438,0.81370008685812778,0.81258627050361709,0.74893767839820158,0.50353836520923134,0.5683339292350289,0.64785823157502587,0.75229452658726492,0.84404760439987581,0.92460653697687412,0.99679841833144067,0.49670198982810843,0.54751793227983825,0.61369606746999761,0.71085078590129935,0.79996092643936278,0.79479321398726421,0.73166742724683387]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Total GHG emissions per energy for the residential sector (MtCO2eq)"]
[]
[null,"Selected scenario",{"$f":"$C$1","v":"A1"},null,null,"Scenario",{"$f":"C175","v":"A1"}]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,"titre:",{"$f":"CONCATENATE(B173,\" for scenario \",C175,)","v":"Total GHG emissions per energy for the residential sector (MtCO2eq) for scenario A1"},null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($F155:$AG155,$F$152:$AG$152,$C$175,$F$154:$AG$154,F$176)","v":2704.7693442671098},0.13021901405791364,0.15966929401114499,0.22921419129991522,0.30074408472509456,0.2893965041424138,0.24721612617787686]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},0.11887502514262668,0.1253271913283884,0.1222248614438432,0.11322910788994479,9.8144021408165361E-2,7.7264082891439073E-2,5.2022179946835286E-2]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},0.24704518799948036,0.29500024988051482,0.33807377358648388,0.37827343722744439,0.41481198072486786,0.44592568346976419,0.44969937227348949]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,0,0,0,0,0,0]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Breakdown of cooking stoves"]
[]
[null,"Breakdown of cooking stoves"]
[]
[null,"Choose year : ",2035,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F207&F209","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"National",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"Residential!D24","v":0.48178500956429066},{"$f":"Residential!E24","v":0.48899519339283987},{"$f":"Residential!F24","v":0.49108406212917782},{"$f":"Residential!G24","v":0.48689645200394194},{"$f":"Residential!H24","v":0.47841523198727959},{"$f":"Residential!I24","v":0.46594409256217212},{"$f":"Residential!J24","v":0.43},{"$f":"Residential!K24","v":0.48178500956429066},{"$f":"Residential!L24","v":0.4916305040002929},{"$f":"Residential!M24","v":0.49802779931879154},{"$f":"Residential!N24","v":0.49929931012038442},{"$f":"Residential!O24","v":0.49747564461991928},{"$f":"Residential!P24","v":0.49244600920300824},{"$f":"Residential!Q24","v":0.48441874062312662},{"$f":"Residential!R24","v":0.48178500956429066},{"$f":"Residential!S24","v":0.47961845207681303},{"$f":"Residential!T24","v":0.47423505200186938},{"$f":"Residential!U24","v":0.46393589788113443},{"$f":"Residential!V24","v":0.45063947198055498},{"$f":"Residential!W24","v":0.43433121948943948},{"$f":"Residential!X24","v":0.4}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"Residential!D25","v":1.9738303042597161E-2},{"$f":"Residential!E25","v":8.3568558615340668E-2},{"$f":"Residential!F25","v":0.15068353847422333},{"$f":"Residential!G25","v":0.21993109714484366},{"$f":"Residential!H25","v":0.29116434508499467},{"$f":"Residential!I25","v":0.36403047816993539},{"$f":"Residential!J25","v":0.46},{"$f":"Residential!K25","v":1.9738303042597161E-2},{"$f":"Residential!L25","v":2.2198478134296696E-2},{"$f":"Residential!M25","v":2.5274441675015448E-2},{"$f":"Residential!N25","v":2.8494055786392816E-2},{"$f":"Residential!O25","v":3.1991887113413137E-2},{"$f":"Residential!P25","v":3.5613806186557836E-2},{"$f":"Residential!Q25","v":3.9271185826387348E-2},{"$f":"Residential!R25","v":1.9738303042597161E-2},{"$f":"Residential!S25","v":7.7372170102729079E-2},{"$f":"Residential!T25","v":0.13954928518909934},{"$f":"Residential!U25","v":0.20475818056170322},{"$f":"Residential!V25","v":0.27280941831096145},{"$f":"Residential!W25","v":0.34313988974944443},{"$f":"Residential!X25","v":0.44}]
[null,"titre",{"$f":"CONCATENATE(B204,\" for year \",C206)","v":"Breakdown of cooking stoves for year 2035"},null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"Residential!D26","v":0},{"$f":"Residential!E26","v":0},{"$f":"Residential!F26","v":0},{"$f":"Residential!G26","v":0},{"$f":"Residential!H26","v":0},{"$f":"Residential!I26","v":0},{"$f":"Residential!J26","v":0},{"$f":"Residential!K26","v":0},{"$f":"Residential!L26","v":4.3900304451594159E-2},{"$f":"Residential!M26","v":9.1809397830930492E-2},{"$f":"Residential!N26","v":0.14270945861486076},{"$f":"Residential!O26","v":0.19616942844226234},{"$f":"Residential!P26","v":0.25190163706595309},{"$f":"Residential!Q26","v":0.30957629850710505},{"$f":"Residential!R26","v":0},{"$f":"Residential!S26","v":0},{"$f":"Residential!T26","v":0},{"$f":"Residential!U26","v":0},{"$f":"Residential!V26","v":0},{"$f":"Residential!W26","v":0},{"$f":"Residential!X26","v":0}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"Residential!D27","v":0.22392861147368873},{"$f":"Residential!E27","v":0.20185612353837443},{"$f":"Residential!F27","v":0.17556791767603303},{"$f":"Residential!G27","v":0.14788527769102836},{"$f":"Residential!H27","v":0.11924021904740287},{"$f":"Residential!I27","v":8.9736523339509253E-2},{"$f":"Residential!J27","v":5.9626107219408732E-2},{"$f":"Residential!K27","v":0.22392861147368873},{"$f":"Residential!L27","v":0.20562116368808564},{"$f":"Residential!M27","v":0.18233329569747628},{"$f":"Residential!N27","v":0.15710462215393159},{"$f":"Residential!O27","v":0.13039301169566728},{"$f":"Residential!P27","v":0.10243003085508141},{"$f":"Residential!Q27","v":7.3565303755066508E-2},{"$f":"Residential!R27","v":0.22392861147368873},{"$f":"Residential!S27","v":0.20635982809472742},{"$f":"Residential!T27","v":0.18366059733124501},{"$f":"Residential!U27","v":0.15891336823273206},{"$f":"Residential!V27","v":0.13258108157974557},{"$f":"Residential!W27","v":0.10492037407171673},{"$f":"Residential!X27","v":7.6300039090854185E-2}]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},{"$f":"Residential!D28","v":0.27454807591942432},{"$f":"Residential!E28","v":0.22558012445344505},{"$f":"Residential!F28","v":0.18266448172056571},{"$f":"Residential!G28","v":0.14528717316018605},{"$f":"Residential!H28","v":0.11118020388032271},{"$f":"Residential!I28","v":8.0288905928383295E-2},{"$f":"Residential!J28","v":5.2186466244092261E-2},{"$f":"Residential!K28","v":0.27454807591942432},{"$f":"Residential!L28","v":0.23664954972573052},{"$f":"Residential!M28","v":0.20255506547778615},{"$f":"Residential!N28","v":0.17239255332443032},{"$f":"Residential!O28","v":0.14397002812873796},{"$f":"Residential!P28","v":0.11760851668939949},{"$f":"Residential!Q28","v":9.3168471288314472E-2},{"$f":"Residential!R28","v":0.27454807591942432},{"$f":"Residential!S28","v":0.23664954972573052},{"$f":"Residential!T28","v":0.20255506547778612},{"$f":"Residential!U28","v":0.17239255332443032},{"$f":"Residential!V28","v":0.14397002812873788},{"$f":"Residential!W28","v":0.11760851668939939},{"$f":"Residential!X28","v":9.3168471288314486E-2}]
[null,null,null,null,"TOTAL Residential",{"$f":"SUM(F211:F214)","v":0.51821499043571018},0.51100480660716019,0.50891593787082212,0.51310354799605806,0.52158476801272025,0.53405590743782794,0.57181257346350101,0.51821499043571018,0.50836949599970704,0.5019722006812084,0.50070068987961558,0.50252435538008067,0.50755399079699182,0.51558125937687338,0.51821499043571018,0.52038154792318703,0.52576494799813045,0.53606410211886568,0.5493605280194449,0.56566878051056058,0.60946851037916872]
[]
[]
[]
[]
[null,null,null,null,"National",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUMIFS($F210:$AG210,$F$207:$AG$207,F$220,$F$209:$AG$209,$C$206)","v":0.49108406212917782},{"$f":"SUMIFS($F210:$AG210,$F$207:$AG$207,G$220,$F$209:$AG$209,$C$206)","v":0.49802779931879154},0.47423505200186938]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($F211:$AG211,$F$207:$AG$207,F$220,$F$209:$AG$209,$C$206)","v":0.15068353847422333},2.5274441675015448E-2,0.13954928518909934]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,9.1809397830930492E-2,0]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},0.17556791767603303,0.18233329569747628,0.18366059733124501]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},0.18266448172056571,0.20255506547778615,0.20255506547778612]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Evolution of population breakdown per cooking stove (%)"]
[]
[null,"Chosen scenario",{"$f":"$C$1","v":"A1"},null,"National",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUMIFS($F210:$AG210,$F$207:$AG$207,$C$243,$F$209:$AG$209,F$243)","v":0.48178500956429066},0.48899519339283987,0.49108406212917782,0.48689645200394194,0.47841523198727959,0.46594409256217212,0.43]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},1.9738303042597161E-2,8.3568558615340668E-2,0.15068353847422333,0.21993109714484366,0.29116434508499467,0.36403047816993539,0.46]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},0.22392861147368873,0.20185612353837443,0.17556791767603303,0.14788527769102836,0.11924021904740287,8.9736523339509253E-2,5.9626107219408732E-2]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},0.27454807591942432,0.22558012445344505,0.18266448172056571,0.14528717316018605,0.11118020388032271,8.0288905928383295E-2,5.2186466244092261E-2]
[null,{"$f":"CONCATENATE(B241,\" for scenario \",C1,)","v":"Evolution of population breakdown per cooking stove (%) for scenario A1"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Energy consumption per usage"]
[null,{"$f":"CONCATENATE(\"Energy consumption for cooking in \",C274,\", per energy\")","v":"Energy consumption for cooking in 2050, per energy"}]
[]
[null,"Chosen year : ",2050,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F275&F277","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"GPL",{"$f":"Residential!D51","v":75.548987155804383},{"$f":"Residential!E51","v":90.21414369434703},{"$f":"Residential!F51","v":103.38647510290028},{"$f":"Residential!G51","v":115.67995022246005},{"$f":"Residential!H51","v":126.85381673543358},{"$f":"Residential!I51","v":136.36871054121229},{"$f":"Residential!J51","v":137.52274381452278},{"$f":"Residential!K51","v":75.548987155804383},{"$f":"Residential!L51","v":90.700329025066651},{"$f":"Residential!M51","v":104.84831955568615},{"$f":"Residential!N51","v":118.62669999568431},{"$f":"Residential!O51","v":131.90776554253782},{"$f":"Residential!P51","v":144.1250749996785},{"$f":"Residential!Q51","v":154.92696364108841},{"$f":"Residential!R51","v":75.548987155804383},{"$f":"Residential!S51","v":88.484239801837418},{"$f":"Residential!T51","v":99.839302835726869},{"$f":"Residential!U51","v":110.22483600448879},{"$f":"Residential!V51","v":119.48895681041742},{"$f":"Residential!W51","v":127.11651310755487},{"$f":"Residential!X51","v":127.92813378095144}]
[null,null,null,null,"Electricité",{"$f":"Residential!D52*GWh_to_ktoe","v":0.1663357031122954},{"$f":"Residential!E52*GWh_to_ktoe","v":0.82853957100803655},{"$f":"Residential!F52*GWh_to_ktoe","v":1.7048022180141396},{"$f":"Residential!G52*GWh_to_ktoe","v":2.8080732122935173},{"$f":"Residential!H52*GWh_to_ktoe","v":4.1489388565019478},{"$f":"Residential!I52*GWh_to_ktoe","v":5.725573218559683},{"$f":"Residential!J52*GWh_to_ktoe","v":7.9061346650953439},{"$f":"Residential!K52*GWh_to_ktoe","v":0.1663357031122954},{"$f":"Residential!L52*GWh_to_ktoe","v":0.2200865714949066},{"$f":"Residential!M52*GWh_to_ktoe","v":0.28594977701566365},{"$f":"Residential!N52*GWh_to_ktoe","v":0.36381119269673362},{"$f":"Residential!O52*GWh_to_ktoe","v":0.45586757368563585},{"$f":"Residential!P52*GWh_to_ktoe","v":0.56014390865795161},{"$f":"Residential!Q52*GWh_to_ktoe","v":0.67496366000304753},{"$f":"Residential!R52*GWh_to_ktoe","v":0.1663357031122954},{"$f":"Residential!S52*GWh_to_ktoe","v":0.76710554408327536},{"$f":"Residential!T52*GWh_to_ktoe","v":1.5788315918355027},{"$f":"Residential!U52*GWh_to_ktoe","v":2.6143458987730441},{"$f":"Residential!V52*GWh_to_ktoe","v":3.887390798896186},{"$f":"Residential!W52*GWh_to_ktoe","v":5.3970001985707379},{"$f":"Residential!X52*GWh_to_ktoe","v":7.5623896796564143}]
[null,null,null,null,"Gaz naturel",{"$f":"Residential!D53","v":0},{"$f":"Residential!E53","v":0},{"$f":"Residential!F53","v":0},{"$f":"Residential!G53","v":0},{"$f":"Residential!H53","v":0},{"$f":"Residential!I53","v":0},{"$f":"Residential!J53","v":0},{"$f":"Residential!K53","v":0},{"$f":"Residential!L53","v":8.0991151396452334},{"$f":"Residential!M53","v":19.328360977357409},{"$f":"Residential!N53","v":33.90581919604471},{"$f":"Residential!O53","v":52.015151401724502},{"$f":"Residential!P53","v":73.724513258682123},{"$f":"Residential!Q53","v":99.008795327071738},{"$f":"Residential!R53","v":0},{"$f":"Residential!S53","v":0},{"$f":"Residential!T53","v":0},{"$f":"Residential!U53","v":0},{"$f":"Residential!V53","v":0},{"$f":"Residential!W53","v":0},{"$f":"Residential!X53","v":0}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"Residential!D54","v":113.57124786722719},{"$f":"Residential!E54","v":119.73554153853866},{"$f":"Residential!F54","v":116.77162648690476},{"$f":"Residential!G54","v":108.17723119322137},{"$f":"Residential!H54","v":93.76518716744566},{"$f":"Residential!I54","v":73.81683662122775},{"$f":"Residential!J54","v":49.701136855675259},{"$f":"Residential!K54","v":113.57124786722719},{"$f":"Residential!L54","v":121.96886056467318},{"$f":"Residential!M54","v":121.27133352803084},{"$f":"Residential!N54","v":114.92112871287242},{"$f":"Residential!O54","v":102.53524561298154},{"$f":"Residential!P54","v":84.258455435479021},{"$f":"Residential!Q54","v":61.320106246509013},{"$f":"Residential!R54","v":113.57124786722719},{"$f":"Residential!S54","v":122.40701612415849},{"$f":"Residential!T54","v":122.15413246228657},{"$f":"Residential!U54","v":116.24421608026424},{"$f":"Residential!V54","v":104.25584612726347},{"$f":"Residential!W54","v":86.306999902235887},{"$f":"Residential!X54","v":63.599635491775445}]
[null,null,null,null,"Bois",{"$f":"Residential!D55","v":127.85152233147276},{"$f":"Residential!E55","v":122.25620388766377},{"$f":"Residential!F55","v":109.71381892866857},{"$f":"Residential!G55","v":95.055522313117677},{"$f":"Residential!H55","v":77.799349042106243},{"$f":"Residential!I55","v":58.94428554277075},{"$f":"Residential!J55","v":39.427510251134322},{"$f":"Residential!K55","v":127.85152233147276},{"$f":"Residential!L55","v":128.25542884725053},{"$f":"Residential!M55","v":121.6607058339377},{"$f":"Residential!N55","v":112.78947647414418},{"$f":"Residential!O55","v":100.74432389102601},{"$f":"Residential!P55","v":86.342563892765639},{"$f":"Residential!Q55","v":70.389913730140293},{"$f":"Residential!R55","v":127.85152233147276},{"$f":"Residential!S55","v":128.25542884725053},{"$f":"Residential!T55","v":121.6607058339377},{"$f":"Residential!U55","v":112.78947647414418},{"$f":"Residential!V55","v":100.74432389102596},{"$f":"Residential!W55","v":86.342563892765568},{"$f":"Residential!X55","v":70.389913730140307}]
[null,null,null,null,"TOTAL Résidentiel",{"$f":"SUM(F278:F282)","v":317.13809305761663},333.03442869155748,331.57672273648774,321.72077694109259,302.56729180148744,274.85540592377043,234.55752558642772,317.13809305761663,349.24382014813051,367.39466967202776,380.60693557144236,387.65835402195546,389.01075149526321,386.32074260481249,317.13809305761663,339.9137903173297,345.23297272378665,341.87287445767026,328.37651762760305,305.16307710112704,269.4800726825236]
[]
[]
[null,null,null,null,null,"Year choisie",{"$f":"C274","v":2050}]
[null,null,null,null,"Energy",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,"GPL",{"$f":"SUMIFS($F278:$AG278,$F$275:$AG$275,F$287,$F$277:$AG$277,$C$274)","v":136.36871054121229},144.1250749996785,127.11651310755487,0]
[null,null,null,null,"Electricité",5.725573218559683,0.56014390865795161,5.3970001985707379,0]
[null,null,null,null,"Gaz naturel",0,73.724513258682123,0,0]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},73.81683662122775,84.258455435479021,86.306999902235887,0]
[null,null,null,null,"Bois",58.94428554277075,86.342563892765639,86.342563892765568,0]
[null,null,null,null,"TOTAL Résidentiel",{"$f":"SUM(F288:F292)","v":274.85540592377043},389.01075149526321,305.16307710112704,0]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Energy consumption for cooking evolution, per type of energy, for scenario \",C304)","v":"Energy consumption for cooking evolution, per type of energy, for scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"C1","v":"A1"}]
[null,null,null,null,null,"Scenario",{"$f":"C304","v":"A1"}]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"LPGEnergy","v":"LPG"},{"$f":"SUMIFS($F278:$AG278,$F$275:$AG$275,$C$304,$F$277:$AG$277,F$306)","v":75.548987155804383},90.21414369434703,103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},0.1663357031122954,0.82853957100803655,1.7048022180141396,2.8080732122935173,4.1489388565019478,5.725573218559683,7.9061346650953439]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,0,0,0,0,0,0]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},113.57124786722719,119.73554153853866,116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259]
[null,null,null,null,{"$f":"BiomassEnergy","v":"Wood"},127.85152233147276,122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322]
[null,null,null,null,"Total",{"$f":"SUM(F307:F311)","v":317.13809305761663},{"$f":"SUM(G307:G311)","v":333.03442869155748},331.57672273648774,321.72077694109259,302.56729180148744,274.85540592377043,234.55752558642772]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Energy consumption evolution per usage, for scenario \",C1)","v":"Energy consumption evolution per usage, for scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"C1","v":"A1"}]
[]
[null,null,null,null,"Usage",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\")","v":"Energy consumption for cooking (Residential)"},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&F$331,Residential!$B$4:$X$4,0),0)","v":317.13809305761663},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&G$331,Residential!$B$4:$X$4,0),0)","v":333.03442869155754},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&H$331,Residential!$B$4:$X$4,0),0)","v":331.5767227364878},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&I$331,Residential!$B$4:$X$4,0),0)","v":321.72077694109265},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&J$331,Residential!$B$4:$X$4,0),0)","v":302.56729180148744},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&K$331,Residential!$B$4:$X$4,0),0)","v":274.85540592377049},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&L$331,Residential!$B$4:$X$4,0),0)","v":234.55752558642772}]
[null,null,null,null,{"$f":"CONCATENATE(\"Domestic energy consumption - other electrical usages (\",ResidentialSector,\")\")","v":"Domestic energy consumption - other electrical usages (Residential)"},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&F$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":303531768.71266282},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&G$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":41905.19146815384},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&H$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":64539.362829234553},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&I$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":92193.844265203326},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&J$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":120258.07983016796},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&K$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":150343.77646731128},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption for other usages (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($C$329&L$331,Residential!$B$4:$X$4,0),0)*GWh_to_ktoe","v":183854.25363145123}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Energy consumption per inhabitants (Residential sector, all energies included : Electricity, LPG, Wood, Charcoal, Natural gas) "]
[]
[]
[]
[]
[]
[]
[null,null,null,null,"Scenario",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&F$358,Residential!$B$4:$X$4,0),0)","v":798755.23047375574},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&G$358,Residential!$B$4:$X$4,0),0)","v":837.76592933593179},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&H$358,Residential!$B$4:$X$4,0),0)","v":775.61462553270576},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&I$358,Residential!$B$4:$X$4,0),0)","v":718.15912784401905},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&J$358,Residential!$B$4:$X$4,0),0)","v":657.3458102802623},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&K$358,Residential!$B$4:$X$4,0),0)","v":598.88425707139083},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E359&L$358,Residential!$B$4:$X$4,0),0)","v":539.29852124155684}]
[null,null,null,null,{"$f":"Scenario2","v":"A2"},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&F$358,Residential!$B$4:$X$4,0),0)","v":903.21727065400023},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&G$358,Residential!$B$4:$X$4,0),0)","v":873.98423001005449},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&H$358,Residential!$B$4:$X$4,0),0)","v":845.74791350580892},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&I$358,Residential!$B$4:$X$4,0),0)","v":820.32906859365801},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&J$358,Residential!$B$4:$X$4,0),0)","v":789.63269984669284},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&K$358,Residential!$B$4:$X$4,0),0)","v":759.66970105757207},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E360&L$358,Residential!$B$4:$X$4,0),0)","v":734.9088806579847}]
[null,null,null,null,{"$f":"Scenario3","v":"B1"},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&F$358,Residential!$B$4:$X$4,0),0)","v":903.21727065400023},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&G$358,Residential!$B$4:$X$4,0),0)","v":853.13719040244166},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&H$358,Residential!$B$4:$X$4,0),0)","v":802.35422941663444},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&I$358,Residential!$B$4:$X$4,0),0)","v":753.12385736856493},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&J$358,Residential!$B$4:$X$4,0),0)","v":697.470144347315},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&K$358,Residential!$B$4:$X$4,0),0)","v":641.57198528983508},{"$f":"VLOOKUP(CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E361&L$358,Residential!$B$4:$X$4,0),0)","v":584.31082477210805}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Electrical consumption per inhabitant (Residential sector)"]
[]
[]
[null,null,null,null,"Scenario",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&F$378,Residential!$B$4:$X$4,0),0)","v":797921.9780136398},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&G$378,Residential!$B$4:$X$4,0),0)","v":95.484344606646999},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&H$378,Residential!$B$4:$X$4,0),0)","v":129.70930779917484},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&I$378,Residential!$B$4:$X$4,0),0)","v":164.83228836012623},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&J$378,Residential!$B$4:$X$4,0),0)","v":193.4094734844391},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&K$378,Residential!$B$4:$X$4,0),0)","v":219.82045217638773},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E379&L$378,Residential!$B$4:$X$4,0),0)","v":247.16343797573302}]
[null,null,null,null,{"$f":"Scenario2","v":"A2"},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&F$378,Residential!$B$4:$X$4,0),0)","v":69.964810538182149},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&G$378,Residential!$B$4:$X$4,0),0)","v":94.124815858052159},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&H$378,Residential!$B$4:$X$4,0),0)","v":126.93112548138404},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&I$378,Residential!$B$4:$X$4,0),0)","v":160.59139183151336},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&J$378,Residential!$B$4:$X$4,0),0)","v":187.66803719016562},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&K$378,Residential!$B$4:$X$4,0),0)","v":212.54505179269174},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E380&L$378,Residential!$B$4:$X$4,0),0)","v":237.84305068362386}]
[null,null,null,null,{"$f":"Scenario3","v":"B1"},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&F$378,Residential!$B$4:$X$4,0),0)","v":69.964810538182149},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&G$378,Residential!$B$4:$X$4,0),0)","v":95.34707627891585},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&H$378,Residential!$B$4:$X$4,0),0)","v":129.46265116589996},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&I$378,Residential!$B$4:$X$4,0),0)","v":164.4961633928275},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&J$378,Residential!$B$4:$X$4,0),0)","v":193.00285758248737},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&K$378,Residential!$B$4:$X$4,0),0)","v":219.35766387123806},{"$f":"VLOOKUP(CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\"),Residential!$B$4:$X$117,MATCH($E381&L$378,Residential!$B$4:$X$4,0),0)","v":246.72037883748899}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Transports"]
[]
[null,"Energy consumption"]
[]
[null,"Transport : Total energy consumption per scenario"]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F404&F406","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Type of mobility",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Passenger transport",{"$f":"Transport!D87","v":238.37969713322914},{"$f":"Transport!E87","v":292.46607900342741},{"$f":"Transport!F87","v":340.57843776112054},{"$f":"Transport!G87","v":429.48031736906745},{"$f":"Transport!H87","v":368.00348769216822},{"$f":"Transport!I87","v":325.60076204798725},{"$f":"Transport!J87","v":317.65062593457532},{"$f":"Transport!K87","v":251.56474715021409},{"$f":"Transport!L87","v":314.98650651035501},{"$f":"Transport!M87","v":370.26407999318945},{"$f":"Transport!N87","v":511.55211791173019},{"$f":"Transport!O87","v":537.85482924722135},{"$f":"Transport!P87","v":665.54411510613375},{"$f":"Transport!Q87","v":676.22101189174941},{"$f":"Transport!R87","v":222.84832532125847},{"$f":"Transport!S87","v":263.57987607603513},{"$f":"Transport!T87","v":305.55108215466407},{"$f":"Transport!U87","v":441.76415591576097},{"$f":"Transport!V87","v":491.49221973352235},{"$f":"Transport!W87","v":575.72698002546531},{"$f":"Transport!X87","v":569.27305019316464}]
[null,null,null,null,"Freight/Logistic",{"$f":"Transport!D148","v":11.271424476927487},{"$f":"Transport!E148","v":12.362873573155374},{"$f":"Transport!F148","v":14.222299855971324},{"$f":"Transport!G148","v":14.833507447603015},{"$f":"Transport!H148","v":13.564061978766365},{"$f":"Transport!I148","v":10.095545155435643},{"$f":"Transport!J148","v":9.1528691989455666},{"$f":"Transport!K148","v":11.271424476927487},{"$f":"Transport!L148","v":12.362873573155376},{"$f":"Transport!M148","v":14.256219814943689},{"$f":"Transport!N148","v":15.927138217524142},{"$f":"Transport!O148","v":17.015843270065723},{"$f":"Transport!P148","v":17.490675221314021},{"$f":"Transport!Q148","v":16.904625421349362},{"$f":"Transport!R148","v":11.271424476927487},{"$f":"Transport!S148","v":12.362873573155374},{"$f":"Transport!T148","v":14.687506978976142},{"$f":"Transport!U148","v":16.405098105256549},{"$f":"Transport!V148","v":17.587539099761056},{"$f":"Transport!W148","v":17.847825577069816},{"$f":"Transport!X148","v":16.636376207080364}]
[null,null,null,null,"Total",{"$f":"SUM(F407:F408)","v":249.65112161015662},304.82895257658276,354.80073761709184,444.31382481667049,381.56754967093457,335.69630720342286,326.80349513352087,262.8361716271416,327.34938008351037,384.52029980813313,527.47925612925428,554.87067251728706,683.03479032744781,693.12563731309876,234.11974979818595,275.94274964919049,320.23858913364023,458.16925402101754,509.07975883328339,593.57480560253509,585.90942640024502]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Energy consumption per type of mobility for scenario \",C423)","v":"Energy consumption per type of mobility for scenario A1"}]
[]
[null,"Selected scenario",{"$f":"$C$1","v":"A1"}]
[]
[]
[null,null,null,null,"Type of mobility",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Passenger transport",{"$f":"SUMIFS($F407:$AG407,$F$404:$AG$404,$C$423,$F$406:$AG$406,F$426)","v":238.37969713322914},292.46607900342741,340.57843776112054,429.48031736906745,368.00348769216822,325.60076204798725,317.65062593457532]
[null,null,null,null,"Freight/Logistic",{"$f":"SUMIFS($F408:$AG408,$F$404:$AG$404,$C$423,$F$406:$AG$406,F$426)","v":11.271424476927487},12.362873573155374,14.222299855971324,14.833507447603015,13.564061978766365,10.095545155435643,9.1528691989455666]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Transport : energy consumption per type of energy for scenario \",C445)","v":"Transport : energy consumption per type of energy for scenario A1"}]
[]
[null,"Selected scenario",{"$f":"$C$1","v":"A1"}]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F451&F453","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"Transport!D155","v":0},{"$f":"Transport!E155","v":6.5086618925190099E-3},{"$f":"Transport!F155","v":13.900525570206364},{"$f":"Transport!G155","v":44.334889100698355},{"$f":"Transport!H155","v":89.618745177281184},{"$f":"Transport!I155","v":172.53515634714154},{"$f":"Transport!J155","v":198.25207143069093},{"$f":"Transport!K155","v":0},{"$f":"Transport!L155","v":6.5086618925190099E-3},{"$f":"Transport!M155","v":9.9041978005089959},{"$f":"Transport!N155","v":38.025613573374386},{"$f":"Transport!O155","v":65.416000089196331},{"$f":"Transport!P155","v":170.29295880004429},{"$f":"Transport!Q155","v":223.80153668820643},{"$f":"Transport!R155","v":0},{"$f":"Transport!S155","v":0},{"$f":"Transport!T155","v":4.0987980801253645},{"$f":"Transport!U155","v":12.017183865277499},{"$f":"Transport!V155","v":28.529873535152785},{"$f":"Transport!W155","v":85.460969056927112},{"$f":"Transport!X155","v":118.55051574117685}]
[null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"Transport!D153","v":249.65112161015662},{"$f":"Transport!E153","v":303.01950091559496},{"$f":"Transport!F153","v":332.27634168707459},{"$f":"Transport!G153","v":365.02080732805155},{"$f":"Transport!H153","v":237.87304728409566},{"$f":"Transport!I153","v":77.036232882559361},{"$f":"Transport!J153","v":0},{"$f":"Transport!K153","v":262.8361716271416},{"$f":"Transport!L153","v":312.49244543441978},{"$f":"Transport!M153","v":333.74489501881908},{"$f":"Transport!N153","v":386.44523777580872},{"$f":"Transport!O153","v":363.34788146893709},{"$f":"Transport!P153","v":316.12937269766729},{"$f":"Transport!Q153","v":164.08365796698612},{"$f":"Transport!R153","v":234.11974979818595},{"$f":"Transport!S153","v":263.16239928371658},{"$f":"Transport!T153","v":283.60068886338269},{"$f":"Transport!U153","v":372.87545584027299},{"$f":"Transport!V153","v":362.02751483995479},{"$f":"Transport!W153","v":282.35413155249671},{"$f":"Transport!X153","v":108.39586859238888}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"Transport!D154","v":0},{"$f":"Transport!E154","v":1.8029429990953441},{"$f":"Transport!F154","v":8.6238703598109154},{"$f":"Transport!G154","v":34.95812838792056},{"$f":"Transport!H154","v":53.958977143013207},{"$f":"Transport!I154","v":33.224733132018216},{"$f":"Transport!J154","v":0.94844387454625068},{"$f":"Transport!K154","v":0},{"$f":"Transport!L154","v":14.850425987198134},{"$f":"Transport!M154","v":40.871206988805078},{"$f":"Transport!N154","v":103.00840478007117},{"$f":"Transport!O154","v":126.10679095915367},{"$f":"Transport!P154","v":193.82147501473119},{"$f":"Transport!Q154","v":232.6522234881912},{"$f":"Transport!R154","v":0},{"$f":"Transport!S154","v":12.780350365473906},{"$f":"Transport!T154","v":32.539102190132162},{"$f":"Transport!U154","v":73.276614315467086},{"$f":"Transport!V154","v":118.52237045817586},{"$f":"Transport!W154","v":223.93962523088473},{"$f":"Transport!X154","v":312.75762863323422}]
[null,null,null,null,"Hydrogen",{"$f":"Transport!D156","v":0},{"$f":"Transport!E156","v":0},{"$f":"Transport!F156","v":0},{"$f":"Transport!G156","v":0},{"$f":"Transport!H156","v":0.1167800665445437},{"$f":"Transport!I156","v":52.900184841703741},{"$f":"Transport!J156","v":127.60297982828369},{"$f":"Transport!K156","v":0},{"$f":"Transport!L156","v":0},{"$f":"Transport!M156","v":0},{"$f":"Transport!N156","v":0},{"$f":"Transport!O156","v":0},{"$f":"Transport!P156","v":2.7909838150049788},{"$f":"Transport!Q156","v":72.588219169715074},{"$f":"Transport!R156","v":0},{"$f":"Transport!S156","v":0},{"$f":"Transport!T156","v":0},{"$f":"Transport!U156","v":0},{"$f":"Transport!V156","v":0},{"$f":"Transport!W156","v":1.8200797622265397},{"$f":"Transport!X156","v":46.205413433445067}]
[]
[]
[]
[]
[]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"SUMIFS($F454:$AG454,$F$451:$AG$451,$C$445,$F$453:$AG$453,F$463)","v":0},6.5086618925190099E-3,13.900525570206364,44.334889100698355,89.618745177281184,172.53515634714154,198.25207143069093]
[null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},249.65112161015662,303.01950091559496,332.27634168707459,365.02080732805155,237.87304728409566,77.036232882559361,0]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,1.8029429990953441,8.6238703598109154,34.95812838792056,53.958977143013207,33.224733132018216,0.94844387454625068]
[null,null,null,null,"Hydrogen",0,0,0,0,0.1167800665445437,52.900184841703741,127.60297982828369]
[]
[]
[]
["Industry"]
[]
[null,"Industry : Energy consumption"]
[]
[null,"Industry : final energy consumption evolution per scenario"]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F478&F480","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Secteur",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"'%User_input%'!C24","v":"Gold"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":28.476654200568014},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":34.811620566166368},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":34.08679216775672},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":52.630508527591054},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":59.53537267957428},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":61.81828211890101},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":91.275303885471558},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":28.476654200568014},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":33.597836250711673},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":33.597836250711673},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":52.762092595726756},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":58.315997079487488},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":62.769449715805798},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":92.789621319017272},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":19.174280495049128},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":7.8132779634939427},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":7.650594191221848},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":7.4606084035919178},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":7.6356508518934092},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":8.6868154090080019},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E481,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":21.401121834349215}]
[null,null,null,null,{"$f":"'%User_input%'!C25","v":"Fishing"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":18.984436133712013},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":23.20774704411091},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":22.724528111837806},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":35.08700568506071},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":39.69024845304952},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":41.212188079267342},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":60.850202590314368},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":18.984436133712013},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":28.752470776141809},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":28.752470776141809},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":45.524745395557865},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":50.316823858248156},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":55.108902320938469},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":81.465333865735118},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":12.656290755808008},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":0.12893192802283843},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":0.15149691467766035},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":0.1477348198731073},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":0.15120100696818634},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":0.14334679848397419},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E482,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":0.17120897467479373}]
[null,null,null,null,{"$f":"'%User_input%'!C26","v":"Nickel"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":2.2781323360454411},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":2.784929645293309},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":2.7269433734205366},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":4.2104406822072846},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":4.7628298143659435},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":4.945462569512082},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":7.3020243108377247},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":2.2781323360454411},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":3.4502964931370168},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":3.4502964931370168},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":5.4629694474669428},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":6.0380188629897802},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":6.6130682785126167},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":9.7758400638882144},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":1.5187548906969606},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":1.5518246856828828},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":0.30390281084338666},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":0.29635604866545323},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":0.30330921997818178},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":0.28755367775885221},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E483,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":0.34344520319763622}]
[null,null,null,null,{"$f":"'%User_input%'!C27","v":"Chrome"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":18.984436133712013},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":23.20774704411091},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":22.724528111837806},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":35.08700568506071},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":39.69024845304952},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":41.212188079267342},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":60.850202590314368},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":18.984436133712013},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":28.752470776141809},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":28.752470776141809},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":45.524745395557865},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":50.316823858248156},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":55.108902320938469},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":81.465333865735118},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":12.656290755808008},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":24.497066324339297},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":14.392206894377731},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":14.034807887945192},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":14.364095661977698},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":13.617945855977549},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E484,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":16.264852594105403}]
[null,null,null,null,{"$f":"'%User_input%'!C28","v":"Iron Ore"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":37.019650460738411},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":45.255106736016266},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":44.312829818083728},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":68.41966108586837},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":77.395984483446583},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":80.36376675457133},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":118.65789505111302},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":37.019650460738411},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":56.06731801347653},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":56.06731801347653},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":88.773253521337836},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":98.117806523583909},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":107.46235952583001},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":158.8574010381835},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":24.679766973825608},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":60.340142314688357},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":36.359259522638474},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":35.456356769545749},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":36.28824167236472},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":34.403231636153805},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E485,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":41.090153921950488}]
[null,null,null,null,{"$f":"'%User_input%'!C29","v":"Lithium"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":0.71191635501420036},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":0.87029051415415914},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":0.85216980419391775},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":1.3157627131897764},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":1.4883843169893571},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":1.5454570529725258},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":2.2818825971367889},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":0.71191635501420036},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":1.0782176541053179},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":1.0782176541053179},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":1.7071779523334198},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":1.8868808946843063},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":2.0665838370351928},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":3.0549500199650672},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":0.47461090334280021},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":1.0153389331798521},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":0.63628704164617356},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":0.62048624346705072},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":0.6350442292663826},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":0.60205655363269184},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E486,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":0.71907769363413387}]
[null,null,null,null,{"$f":"'%User_input%'!C30","v":"Copper"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":85.429962601704048},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":104.43486169849909},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":102.26037650327012},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":157.89152558277317},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":178.60611803872285},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":185.45484635670306},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":273.82591165641463},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":85.429962601704048},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":129.38611849263816},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":129.38611849263816},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":204.8613542800104},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":226.42570736211673},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":247.99006044422308},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":366.59400239580805},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":56.953308401136027},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":133.4445455036377},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":34.844290375861874},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":33.979008570814678},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":34.776231602682849},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":32.969763651314061},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E487,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":39.378064175202553}]
[null,null,null,null,{"$f":"'%User_input%'!C31","v":"Granite"},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$479,Industry!$C$4:$Y$4,0),0)","v":1.1390661680227205},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$479,Industry!$C$4:$Y$4,0),0)","v":1.3924648226466545},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$479,Industry!$C$4:$Y$4,0),0)","v":1.3634716867102683},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$479,Industry!$C$4:$Y$4,0),0)","v":2.1052203411036423},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$479,Industry!$C$4:$Y$4,0),0)","v":2.3814149071829718},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$479,Industry!$C$4:$Y$4,0),0)","v":2.472731284756041},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$479,Industry!$C$4:$Y$4,0),0)","v":3.6510121554188624},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$479,Industry!$C$4:$Y$4,0),0)","v":1.1390661680227205},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$479,Industry!$C$4:$Y$4,0),0)","v":1.7251482465685084},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$479,Industry!$C$4:$Y$4,0),0)","v":1.7251482465685084},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$479,Industry!$C$4:$Y$4,0),0)","v":2.7314847237334714},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$479,Industry!$C$4:$Y$4,0),0)","v":3.0190094314948901},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$479,Industry!$C$4:$Y$4,0),0)","v":3.3065341392563083},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$479,Industry!$C$4:$Y$4,0),0)","v":4.8879200319441072},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$479,Industry!$C$4:$Y$4,0),0)","v":0.75937744534848028},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$479,Industry!$C$4:$Y$4,0),0)","v":1.6245422930877633},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$479,Industry!$C$4:$Y$4,0),0)","v":0.63628704164617356},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$479,Industry!$C$4:$Y$4,0),0)","v":0.62048624346705072},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$479,Industry!$C$4:$Y$4,0),0)","v":0.6350442292663826},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$479,Industry!$C$4:$Y$4,0),0)","v":0.60205655363269184},{"$f":"VLOOKUP(CONCATENATE(\"Total final energy consumption - \",$E488,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$479,Industry!$C$4:$Y$4,0),0)","v":0.71907769363413387}]
[null,null,null,null,"Total",{"$f":"SUM(F481:F488)","v":193.02425438951684},235.96476807099768,231.05163957711088,356.74713030285471,403.55060114638104,419.02492229595077,618.69443483702139,193.02425438951684,282.8098767029208,282.8098767029208,447.34782331172454,494.43706787085341,540.42586058253994,798.89040260027639,128.87268062101504,230.4156699461326,94.974324792913308,92.61584498737021,94.788818474397814,91.312770135961628,120.08700209074836]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Industry : final energy consumption evolution per subsector for scenario \",C505)","v":"Industry : final energy consumption evolution per subsector for scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[]
[null,"titre",{"$f":"CONCATENATE(\"Industrie : évolution de la consommation d'énergie finale par sous-secteur pour le Scenario \",C505)","v":"Industrie : évolution de la consommation d'énergie finale par sous-secteur pour le Scenario A1"}]
[null,null,null,null,"Secteur",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"'%User_input%'!C24","v":"Gold"},{"$f":"SUMIFS($F481:$AG481,$F$478:$AG$478,$C$505,$F$480:$AG$480,F$508)","v":28.476654200568014},{"$f":"SUMIFS($F481:$AG481,$F$478:$AG$478,$C$505,$F$480:$AG$480,G$508)","v":34.811620566166368},34.08679216775672,52.630508527591054,59.53537267957428,61.81828211890101,91.275303885471558]
[null,null,null,null,{"$f":"'%User_input%'!C25","v":"Fishing"},{"$f":"SUMIFS($F482:$AG482,$F$478:$AG$478,$C$505,$F$480:$AG$480,F$508)","v":18.984436133712013},23.20774704411091,22.724528111837806,35.08700568506071,39.69024845304952,41.212188079267342,60.850202590314368]
[null,null,null,null,{"$f":"'%User_input%'!C26","v":"Nickel"},2.2781323360454411,2.784929645293309,2.7269433734205366,4.2104406822072846,4.7628298143659435,4.945462569512082,7.3020243108377247]
[null,null,null,null,{"$f":"'%User_input%'!C27","v":"Chrome"},18.984436133712013,23.20774704411091,22.724528111837806,35.08700568506071,39.69024845304952,41.212188079267342,60.850202590314368]
[null,null,null,null,{"$f":"'%User_input%'!C28","v":"Iron Ore"},37.019650460738411,45.255106736016266,44.312829818083728,68.41966108586837,77.395984483446583,80.36376675457133,118.65789505111302]
[null,null,null,null,{"$f":"'%User_input%'!C29","v":"Lithium"},0.71191635501420036,0.87029051415415914,0.85216980419391775,1.3157627131897764,1.4883843169893571,1.5454570529725258,2.2818825971367889]
[null,null,null,null,{"$f":"'%User_input%'!C30","v":"Copper"},85.429962601704048,104.43486169849909,102.26037650327012,157.89152558277317,178.60611803872285,185.45484635670306,273.82591165641463]
[null,null,null,null,{"$f":"'%User_input%'!C31","v":"Granite"},1.1390661680227205,1.3924648226466545,1.3634716867102683,2.1052203411036423,2.3814149071829718,2.472731284756041,3.6510121554188624]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Energy consumption breakdown per subsector for scenario \",C534,\" and year \",C535)","v":"Energy consumption breakdown per subsector for scenario A1 and year 2045"}]
[]
[null,"Chosen scenario :",{"$f":"C1","v":"A1"}]
[null,"Year choisie",2045]
[null,null,null,null,null,{"$f":"'%User_input%'!C24","v":"Gold"},{"$f":"'%User_input%'!C25","v":"Fishing"},{"$f":"'%User_input%'!C26","v":"Nickel"},{"$f":"'%User_input%'!C27","v":"Chrome"},{"$f":"'%User_input%'!C28","v":"Iron Ore"},{"$f":"'%User_input%'!C29","v":"Lithium"},{"$f":"'%User_input%'!C30","v":"Copper"},{"$f":"'%User_input%'!C31","v":"Granite"}]
[null,"title",{"$f":"CONCATENATE(\"Répartition de la consommation énergétique par type d'énergie pour chaque sous secteur, pour le scenario \",C534,\" et l'Year \",C535)","v":"Répartition de la consommation énergétique par type d'énergie pour chaque sous secteur, pour le scenario A1 et l'Year 2045"},null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"VLOOKUP(CONCATENATE(F$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":10.591721344004233},{"$f":"VLOOKUP(CONCATENATE(G$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.0611475626694897},{"$f":"VLOOKUP(CONCATENATE(H$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.84733770752033866},{"$f":"VLOOKUP(CONCATENATE(I$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.0611475626694897},{"$f":"VLOOKUP(CONCATENATE(J$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":13.769237747205507},{"$f":"VLOOKUP(CONCATENATE(K$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.26479303360010581},{"$f":"VLOOKUP(CONCATENATE(L$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":31.775164032012693},{"$f":"VLOOKUP(CONCATENATE(M$536,\" - Final energy need - \",$E537),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.42366885376016933}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"VLOOKUP(CONCATENATE(F$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":11.755696474634565},{"$f":"VLOOKUP(CONCATENATE(G$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.8371309830897093},{"$f":"VLOOKUP(CONCATENATE(H$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.94045571797076521},{"$f":"VLOOKUP(CONCATENATE(I$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.8371309830897093},{"$f":"VLOOKUP(CONCATENATE(J$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":15.282405417024934},{"$f":"VLOOKUP(CONCATENATE(K$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.29389241186586412},{"$f":"VLOOKUP(CONCATENATE(L$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":35.267089423903691},{"$f":"VLOOKUP(CONCATENATE(M$536,\" - Final energy need - \",$E538),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.47022785898538261}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"VLOOKUP(CONCATENATE(F$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":26.123769943632364},{"$f":"VLOOKUP(CONCATENATE(G$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":17.415846629088243},{"$f":"VLOOKUP(CONCATENATE(H$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":2.0899015954905895},{"$f":"VLOOKUP(CONCATENATE(I$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":17.415846629088243},{"$f":"VLOOKUP(CONCATENATE(J$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":33.960900926722083},{"$f":"VLOOKUP(CONCATENATE(K$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.65309424859080911},{"$f":"VLOOKUP(CONCATENATE(L$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":78.371309830897104},{"$f":"VLOOKUP(CONCATENATE(M$536,\" - Final energy need - \",$E539),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":1.0449507977452948}]
[null,null,null,null,{"$f":"OilEnergy","v":"Oil products"},{"$f":"VLOOKUP(CONCATENATE(F$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":11.06418491730312},{"$f":"VLOOKUP(CONCATENATE(G$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.3761232782020798},{"$f":"VLOOKUP(CONCATENATE(H$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.88513479338424972},{"$f":"VLOOKUP(CONCATENATE(I$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":7.3761232782020798},{"$f":"VLOOKUP(CONCATENATE(J$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":14.383440392494057},{"$f":"VLOOKUP(CONCATENATE(K$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.27660462293257804},{"$f":"VLOOKUP(CONCATENATE(L$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":33.192554751909363},{"$f":"VLOOKUP(CONCATENATE(M$536,\" - Final energy need - \",$E540),Industry!$C$4:$Y$202,MATCH($C$534&$C$535,Industry!$C$4:$Y$4,0),0)","v":0.44256739669212486}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Industry : final energy consumption per type of energy for scenario \",C1)","v":"Industry : final energy consumption per type of energy for scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[]
[null,"titre",{"$f":"CONCATENATE(\"Industrie : Consommation d'énergie finale par type d'énergie pour le Scenario \",C1)","v":"Industrie : Consommation d'énergie finale par type d'énergie pour le Scenario A1"},null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F562&F564","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$563,Industry!$C$4:$Y$4,0),0)","v":46.701262576155102},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$563,Industry!$C$4:$Y$4,0),0)","v":52.118609034989085},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$563,Industry!$C$4:$Y$4,0),0)","v":48.470306402539848},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$563,Industry!$C$4:$Y$4,0),0)","v":70.605079659699712},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$563,Industry!$C$4:$Y$4,0),0)","v":71.794217843442027},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$563,Industry!$C$4:$Y$4,0),0)","v":78.631762399960323},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$563,Industry!$C$4:$Y$4,0),0)","v":119.08821956919547},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$563,Industry!$C$4:$Y$4,0),0)","v":46.701262576155102},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$563,Industry!$C$4:$Y$4,0),0)","v":53.974579447494328},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$563,Industry!$C$4:$Y$4,0),0)","v":53.974579447494328},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$563,Industry!$C$4:$Y$4,0),0)","v":85.459750791866014},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$563,Industry!$C$4:$Y$4,0),0)","v":94.455514033115051},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$563,Industry!$C$4:$Y$4,0),0)","v":99.489650623571507},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$563,Industry!$C$4:$Y$4,0),0)","v":147.07165744354049},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$563,Industry!$C$4:$Y$4,0),0)","v":31.180106953967659},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$563,Industry!$C$4:$Y$4,0),0)","v":50.892954552623252},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$563,Industry!$C$4:$Y$4,0),0)","v":19.923834479220396},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$563,Industry!$C$4:$Y$4,0),0)","v":18.329927720882765},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$563,Industry!$C$4:$Y$4,0),0)","v":16.863533503212146},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$563,Industry!$C$4:$Y$4,0),0)","v":17.135219561813905},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E565,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$563,Industry!$C$4:$Y$4,0),0)","v":15.464123151928037}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$563,Industry!$C$4:$Y$4,0),0)","v":75.88955168625202},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$563,Industry!$C$4:$Y$4,0),0)","v":79.684029270564608},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$563,Industry!$C$4:$Y$4,0),0)","v":68.300596517626829},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$563,Industry!$C$4:$Y$4,0),0)","v":90.1188426274243},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$563,Industry!$C$4:$Y$4,0),0)","v":79.684029270564608},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$563,Industry!$C$4:$Y$4,0),0)","v":65.454738329392356},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$563,Industry!$C$4:$Y$4,0),0)","v":64.506118933314227},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$563,Industry!$C$4:$Y$4,0),0)","v":75.88955168625202},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$563,Industry!$C$4:$Y$4,0),0)","v":91.067462023502429},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$563,Industry!$C$4:$Y$4,0),0)","v":91.067462023502429},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$563,Industry!$C$4:$Y$4,0),0)","v":141.53112162033057},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$563,Industry!$C$4:$Y$4,0),0)","v":156.42913442247058},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$563,Industry!$C$4:$Y$4,0),0)","v":171.32714722461068},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$563,Industry!$C$4:$Y$4,0),0)","v":253.26621763638099},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$563,Industry!$C$4:$Y$4,0),0)","v":50.667673800197448},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$563,Industry!$C$4:$Y$4,0),0)","v":77.810128768291605},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$563,Industry!$C$4:$Y$4,0),0)","v":28.075122293386347},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$563,Industry!$C$4:$Y$4,0),0)","v":23.39593524448863},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$563,Industry!$C$4:$Y$4,0),0)","v":18.716748195590906},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$563,Industry!$C$4:$Y$4,0),0)","v":14.263718355062334},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E566,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$563,Industry!$C$4:$Y$4,0),0)","v":25.129200121883059}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.4500726413729248},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.3502179241187751},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":5.2202615089425306},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":11.02055207443423},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":15.225762734415712},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":18.343418913367501},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":29.581481884007669},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.4500726413729248},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":6.3185658523123749},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":6.3185658523123749},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":10.410858389470446},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":11.506738219941017},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":12.8486348004847},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":18.993634052890425},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":0.96814127830701135},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.2479154222545201},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":2.1458008822689481},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":2.8610678430252641},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":3.5763348037815805},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":3.9973479037148048},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E567,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.8016050677143509}]
[null,null,null,null,"Oil products",{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(F$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.6061130961257621},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(G$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.6061130961257621},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(H$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.6061130961257621},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(I$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":5.8344099217592982},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(J$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":6.4485583345760675},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(K$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":5.2970300605446257},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(L$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":7.8303922634137937},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(M$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.6061130961257621},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(N$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":5.5273357153509135},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(O$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":5.5273357153509135},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(P$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":8.5364288761811409},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Q$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":9.4350003368317878},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(R$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":10.333571797482435},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(S$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":15.275714831060988},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(T$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":3.0752722957987424},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(U$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":4.4977928000341967},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(V$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.8933537196490724},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(W$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.5146829757192579},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(X$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.5146829757192579},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Y$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":1.1543143679176437},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",$E568,\" (\",IndustrySector,\")\"),Industry!$C$4:$Y$394,MATCH(Z$563,Industry!$C$4:$Y$4,0),0)*GWh_to_ktoe","v":2.0336209698554906}]
[]
[]
[]
[]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"SUMIFS($F565:$AG565,$F$562:$AG$562,$C$559,$F$564:$AG$564,F$573)","v":46.701262576155102},52.118609034989085,48.470306402539848,70.605079659699712,71.794217843442027,78.631762399960323,119.08821956919547]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},75.88955168625202,79.684029270564608,68.300596517626829,90.1188426274243,79.684029270564608,65.454738329392356,64.506118933314227]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},1.4500726413729248,4.3502179241187751,5.2202615089425306,11.02055207443423,15.225762734415712,18.343418913367501,29.581481884007669]
[null,null,null,null,"Oil products",4.6061130961257621,4.6061130961257621,4.6061130961257621,5.8344099217592982,6.4485583345760675,5.2970300605446257,7.8303922634137937]
[]
[]
[]
[null,"Subsectors : Final energy consumption"]
[]
[null,{"$f":"CONCATENATE(C585,\" : final energy consumption evolution per scenario\")","v":"Fishing : final energy consumption evolution per scenario"}]
[]
[null,"Choose a sector","Fishing",null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,"Year choisie :",2050,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F586&F588","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"title",{"$f":"CONCATENATE(\"Energy consumption evolution of \",C585,\"\")","v":"Energy consumption evolution of Fishing"},null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"CONCATENATE(C585,\" - Final energy consumption\")","v":"Fishing - Final energy consumption"},{"$f":"VLOOKUP($C$585,$E$481:$Z$488,MATCH(F$587,$E$479:$Z$479,0),0)","v":18.984436133712013},{"$f":"VLOOKUP($C$585,$E$481:$Z$488,MATCH(G$587,$E$479:$Z$479,0),0)","v":23.20774704411091},22.724528111837806,35.08700568506071,39.69024845304952,41.212188079267342,60.850202590314368,18.984436133712013,28.752470776141809,28.752470776141809,45.524745395557865,50.316823858248156,55.108902320938469,81.465333865735118,12.656290755808008,0.12893192802283843,0.15149691467766035,0.1477348198731073,0.15120100696818634,0.14334679848397419,0.17120897467479373]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(C610,\" : final energy consumption evolution per type of energy for scenario \",C609)","v":"Fishing : final energy consumption evolution per type of energy for scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[null,"Choose a sector","Fishing"]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F612&F614","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(F$613,Industry!$C$4:$Y$4,0),0)","v":7.4639342696092497},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(G$613,Industry!$C$4:$Y$4,0),0)","v":7.8371309830897093},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(H$613,Industry!$C$4:$Y$4,0),0)","v":6.7175408426483223},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(I$613,Industry!$C$4:$Y$4,0),0)","v":8.863421945160983},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(J$613,Industry!$C$4:$Y$4,0),0)","v":7.8371309830897093},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(K$613,Industry!$C$4:$Y$4,0),0)","v":6.4376433075379751},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(L$613,Industry!$C$4:$Y$4,0),0)","v":6.3443441291678599},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(M$613,Industry!$C$4:$Y$4,0),0)","v":7.4639342696092497},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(N$613,Industry!$C$4:$Y$4,0),0)","v":8.9567211235310982},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(O$613,Industry!$C$4:$Y$4,0),0)","v":8.9567211235310982},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(P$613,Industry!$C$4:$Y$4,0),0)","v":14.181475112257571},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(Q$613,Industry!$C$4:$Y$4,0),0)","v":15.674261966179419},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(R$613,Industry!$C$4:$Y$4,0),0)","v":17.167048820101272},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(S$613,Industry!$C$4:$Y$4,0),0)","v":25.37737651667144},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(T$613,Industry!$C$4:$Y$4,0),0)","v":4.9759561797394998},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(U$613,Industry!$C$4:$Y$4,0),0)","v":4.3539616572720617E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(V$613,Industry!$C$4:$Y$4,0),0)","v":4.4783623531097737E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(W$613,Industry!$C$4:$Y$4,0),0)","v":3.7319686275914782E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(X$613,Industry!$C$4:$Y$4,0),0)","v":2.985574902073183E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(Y$613,Industry!$C$4:$Y$4,0),0)","v":2.2391811765548868E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E615),Industry!$C$4:$Y$202,MATCH(Z$613,Industry!$C$4:$Y$4,0),0)","v":3.5826896436419224E-2}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(F$613,Industry!$C$4:$Y$4,0),0)","v":4.5931903197595387},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(G$613,Industry!$C$4:$Y$4,0),0)","v":5.1260003968516434},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(H$613,Industry!$C$4:$Y$4,0),0)","v":4.7671803690720278},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(I$613,Industry!$C$4:$Y$4,0),0)","v":6.9441927376149213},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(J$613,Industry!$C$4:$Y$4,0),0)","v":7.0611475626694897},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(K$613,Industry!$C$4:$Y$4,0),0)","v":7.733637806733249},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(L$613,Industry!$C$4:$Y$4,0),0)","v":11.712635315386819},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(M$613,Industry!$C$4:$Y$4,0),0)","v":4.5931903197595387},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(N$613,Industry!$C$4:$Y$4,0),0)","v":5.5118283837114452},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(O$613,Industry!$C$4:$Y$4,0),0)","v":5.5118283837114452},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(P$613,Industry!$C$4:$Y$4,0),0)","v":8.7270616075431207},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(Q$613,Industry!$C$4:$Y$4,0),0)","v":9.6456996714950272},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(R$613,Industry!$C$4:$Y$4,0),0)","v":10.564337735446935},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(S$613,Industry!$C$4:$Y$4,0),0)","v":15.616847087182425},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(T$613,Industry!$C$4:$Y$4,0),0)","v":3.0621268798396919},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(U$613,Industry!$C$4:$Y$4,0),0)","v":2.8477779982509142E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(V$613,Industry!$C$4:$Y$4,0),0)","v":3.1781215172961175E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(W$613,Industry!$C$4:$Y$4,0),0)","v":2.9238717959124281E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(X$613,Industry!$C$4:$Y$4,0),0)","v":2.6899620522394342E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(Y$613,Industry!$C$4:$Y$4,0),0)","v":2.6899620522394342E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E616),Industry!$C$4:$Y$202,MATCH(Z$613,Industry!$C$4:$Y$4,0),0)","v":2.204732088395029E-2}]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(F$613,Industry!$C$4:$Y$4,0),0)","v":1.6586520599131667},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(G$613,Industry!$C$4:$Y$4,0),0)","v":4.9759561797394989},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(H$613,Industry!$C$4:$Y$4,0),0)","v":5.9711474156873985},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(I$613,Industry!$C$4:$Y$4,0),0)","v":12.605755655340063},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(J$613,Industry!$C$4:$Y$4,0),0)","v":17.415846629088243},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(K$613,Industry!$C$4:$Y$4,0),0)","v":20.981948557901553},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(L$613,Industry!$C$4:$Y$4,0),0)","v":33.836502022228593},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(M$613,Industry!$C$4:$Y$4,0),0)","v":1.6586520599131667},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(N$613,Industry!$C$4:$Y$4,0),0)","v":7.9615298875831986},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(O$613,Industry!$C$4:$Y$4,0),0)","v":7.9615298875831986},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(P$613,Industry!$C$4:$Y$4,0),0)","v":12.605755655340063},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(Q$613,Industry!$C$4:$Y$4,0),0)","v":13.932677303270594},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(R$613,Industry!$C$4:$Y$4,0),0)","v":15.259598951201131},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(S$613,Industry!$C$4:$Y$4,0),0)","v":22.557668014819058},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(T$613,Industry!$C$4:$Y$4,0),0)","v":1.105768039942111},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(U$613,Industry!$C$4:$Y$4,0),0)","v":2.7644200998552779E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(V$613,Industry!$C$4:$Y$4,0),0)","v":3.9807665360975762E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(W$613,Industry!$C$4:$Y$4,0),0)","v":5.3076887147967697E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(X$613,Industry!$C$4:$Y$4,0),0)","v":6.6346108934959611E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(Y$613,Industry!$C$4:$Y$4,0),0)","v":7.2980719828455567E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E617),Industry!$C$4:$Y$202,MATCH(Z$613,Industry!$C$4:$Y$4,0),0)","v":7.9615325414264942E-2}]
[null,null,null,null,"Oil products",{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(F$613,Industry!$C$4:$Y$4,0),0)","v":5.2686594844300592},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(G$613,Industry!$C$4:$Y$4,0),0)","v":5.2686594844300583},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(H$613,Industry!$C$4:$Y$4,0),0)","v":5.2686594844300583},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(I$613,Industry!$C$4:$Y$4,0),0)","v":6.6736353469447396},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(J$613,Industry!$C$4:$Y$4,0),0)","v":7.3761232782020798},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(K$613,Industry!$C$4:$Y$4,0),0)","v":6.0589584070945657},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(L$613,Industry!$C$4:$Y$4,0),0)","v":8.9567211235310982},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(M$613,Industry!$C$4:$Y$4,0),0)","v":5.2686594844300592},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(N$613,Industry!$C$4:$Y$4,0),0)","v":6.322391381316069},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(O$613,Industry!$C$4:$Y$4,0),0)","v":6.322391381316069},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(P$613,Industry!$C$4:$Y$4,0),0)","v":10.01045302041711},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(Q$613,Industry!$C$4:$Y$4,0),0)","v":11.06418491730312},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(R$613,Industry!$C$4:$Y$4,0),0)","v":12.117916814189131},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(S$613,Industry!$C$4:$Y$4,0),0)","v":17.913442247062196},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(T$613,Industry!$C$4:$Y$4,0),0)","v":3.5124396562867055},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(U$613,Industry!$C$4:$Y$4,0),0)","v":2.9270330469055885E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(V$613,Industry!$C$4:$Y$4,0),0)","v":3.5124410612625681E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(W$613,Industry!$C$4:$Y$4,0),0)","v":2.8099528490100546E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(X$613,Industry!$C$4:$Y$4,0),0)","v":2.8099528490100546E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(Y$613,Industry!$C$4:$Y$4,0),0)","v":2.1074646367575407E-2},{"$f":"VLOOKUP(CONCATENATE($C$610,\" - Final energy need - \",$E618),Industry!$C$4:$Y$202,MATCH(Z$613,Industry!$C$4:$Y$4,0),0)","v":3.3719431940159271E-2}]
[]
[]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"CharcoalEnergy","v":"Charcoal"},{"$f":"SUMIFS($F615:$AG615,$F$612:$AG$612,$C$609,$F$614:$AG$614,F$621)","v":7.4639342696092497},7.8371309830897093,6.7175408426483223,8.863421945160983,7.8371309830897093,6.4376433075379751,6.3443441291678599]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},4.5931903197595387,5.1260003968516434,4.7671803690720278,6.9441927376149213,7.0611475626694897,7.733637806733249,11.712635315386819]
[null,null,null,null,{"$f":"PowerEnergy","v":"Electricity"},1.6586520599131667,4.9759561797394989,5.9711474156873985,12.605755655340063,17.415846629088243,20.981948557901553,33.836502022228593]
[null,null,null,null,"Oil products",5.2686594844300592,5.2686594844300583,5.2686594844300583,6.6736353469447396,7.3761232782020798,6.0589584070945657,8.9567211235310982]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Biomass supply"]
[]
[null,"Potentiels durables d'approvisionnement en biomasse"]
[]
[null,"Potentiels durables d'approvisionnement en biomasse par Scenario (ktep)"]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F644&F646","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Secteur",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Potentiel d'approvisionnement durable en bois énergie",{"$f":"'Approvisionnement en biomasse'!D13","v":112},{"$f":"'Approvisionnement en biomasse'!E13","v":112},{"$f":"'Approvisionnement en biomasse'!F13","v":112},{"$f":"'Approvisionnement en biomasse'!G13","v":112},{"$f":"'Approvisionnement en biomasse'!H13","v":112},{"$f":"'Approvisionnement en biomasse'!I13","v":112},{"$f":"'Approvisionnement en biomasse'!J13","v":112},{"$f":"'Approvisionnement en biomasse'!K13","v":112},{"$f":"'Approvisionnement en biomasse'!L13","v":112},{"$f":"'Approvisionnement en biomasse'!M13","v":112},{"$f":"'Approvisionnement en biomasse'!N13","v":112},{"$f":"'Approvisionnement en biomasse'!O13","v":112},{"$f":"'Approvisionnement en biomasse'!P13","v":112},{"$f":"'Approvisionnement en biomasse'!Q13","v":112},{"$f":"'Approvisionnement en biomasse'!R13","v":112},{"$f":"'Approvisionnement en biomasse'!S13","v":112},{"$f":"'Approvisionnement en biomasse'!T13","v":112},{"$f":"'Approvisionnement en biomasse'!U13","v":112},{"$f":"'Approvisionnement en biomasse'!V13","v":112},{"$f":"'Approvisionnement en biomasse'!W13","v":112},{"$f":"'Approvisionnement en biomasse'!X13","v":112}]
[null,null,null,null,"Potentiel d'approvisionnement en balle de riz",{"$f":"'Approvisionnement en biomasse'!D10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!E10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!F10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!G10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!H10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!I10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!J10","v":74.116766981943243},{"$f":"'Approvisionnement en biomasse'!K10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!L10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!M10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!N10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!O10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!P10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!Q10","v":74.116766981943243},{"$f":"'Approvisionnement en biomasse'!R10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!S10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!T10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!U10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!V10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!W10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!X10","v":74.116766981943243}]
[null,null,null,null,"Total",{"$f":"SUM(F647:F648)","v":112.25775047339256},114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324,112.25775047339256,114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324,112.25775047339256,114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324]
[]
[]
[null,null,null,null,"Scenario",{"$f":"'Sectorial indicators'!F646","v":2024},{"$f":"'Sectorial indicators'!G646","v":2030},{"$f":"'Sectorial indicators'!H646","v":2035},{"$f":"'Sectorial indicators'!I646","v":2040},{"$f":"'Sectorial indicators'!J646","v":2045},{"$f":"'Sectorial indicators'!K646","v":2050},{"$f":"'Sectorial indicators'!L646","v":2055}]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"SUMIFS($F$649:$AG$649,$F$644:$AG$644,$E653,$F$646:$AG$646,F$652)","v":112.25775047339256},114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324]
[null,null,null,null,{"$f":"Scenario2","v":"A2"},112.25775047339256,114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324]
[null,null,null,null,{"$f":"Scenario3","v":"B1"},112.25775047339256,114.27519098178507,121.73631067881642,132.65102812734793,147.01934332737954,164.84125627891135,186.11676698194324]
[]
[]
[null,{"$f":"CONCATENATE(\"Potentiels durables d'approvisionnement en biomasse, par origine, dans le Scenario \",C660)","v":"Potentiels durables d'approvisionnement en biomasse, par origine, dans le Scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[]
[]
[]
[null,null,null,null,"Potentiel biomasse",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Potentiel d'approvisionnement durable en bois énergie",{"$f":"SUMIFS($F647:$AG647,$F$644:$AG$644,$C$660,$F$646:$AG$646,F$664)","v":112},112,112,112,112,112,112]
[null,null,null,null,"Potentiel d'approvisionnement en balle de riz",0.25775047339256713,2.2751909817850682,9.7363106788164195,20.651028127347917,35.019343327379552,52.841256278911338,74.116766981943243]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Utilisation de la biomasse"]
[]
[null,{"$f":"CONCATENATE(\"Comparaison entre le potentiel d'approvisionnement durable en biomasse et la demande de biomasse pour le Scenario \",C686)","v":"Comparaison entre le potentiel d'approvisionnement durable en biomasse et la demande de biomasse pour le Scenario A1"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F688&F690","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,"Demande en biomasse","Consommation de bois-énergie du secteur résidentiel",{"$f":"'Approvisionnement en biomasse'!D22*'Approvisionnement en biomasse'!D14*TJ_to_ktoe","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!E22*'Approvisionnement en biomasse'!E14*TJ_to_ktoe","v":544.3747232099696},{"$f":"'Approvisionnement en biomasse'!F22*'Approvisionnement en biomasse'!F14*TJ_to_ktoe","v":521.38328179775658},{"$f":"'Approvisionnement en biomasse'!G22*'Approvisionnement en biomasse'!G14*TJ_to_ktoe","v":476.42610007905068},{"$f":"'Approvisionnement en biomasse'!H22*'Approvisionnement en biomasse'!H14*TJ_to_ktoe","v":408.36136481886388},{"$f":"'Approvisionnement en biomasse'!I22*'Approvisionnement en biomasse'!I14*TJ_to_ktoe","v":319.17991295320081},{"$f":"'Approvisionnement en biomasse'!J22*'Approvisionnement en biomasse'!J14*TJ_to_ktoe","v":214.64507747114203},{"$f":"'Approvisionnement en biomasse'!K22*'Approvisionnement en biomasse'!K14*TJ_to_ktoe","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!L22*'Approvisionnement en biomasse'!L14*TJ_to_ktoe","v":558.24734405830168},{"$f":"'Approvisionnement en biomasse'!M22*'Approvisionnement en biomasse'!M14*TJ_to_ktoe","v":549.19354267852111},{"$f":"'Approvisionnement en biomasse'!N22*'Approvisionnement en biomasse'!N14*TJ_to_ktoe","v":517.93515058054197},{"$f":"'Approvisionnement en biomasse'!O22*'Approvisionnement en biomasse'!O14*TJ_to_ktoe","v":462.22451181475759},{"$f":"'Approvisionnement en biomasse'!P22*'Approvisionnement en biomasse'!P14*TJ_to_ktoe","v":383.3893220381832},{"$f":"'Approvisionnement en biomasse'!Q22*'Approvisionnement en biomasse'!Q14*TJ_to_ktoe","v":286.56927134495174},{"$f":"'Approvisionnement en biomasse'!R22*'Approvisionnement en biomasse'!R14*TJ_to_ktoe","v":528.23829447356172},{"$f":"'Approvisionnement en biomasse'!S22*'Approvisionnement en biomasse'!S14*TJ_to_ktoe","v":559.79202806462274},{"$f":"'Approvisionnement en biomasse'!T22*'Approvisionnement en biomasse'!T14*TJ_to_ktoe","v":552.30578298911746},{"$f":"'Approvisionnement en biomasse'!U22*'Approvisionnement en biomasse'!U14*TJ_to_ktoe","v":522.59959418083838},{"$f":"'Approvisionnement en biomasse'!V22*'Approvisionnement en biomasse'!V14*TJ_to_ktoe","v":468.29035769561574},{"$f":"'Approvisionnement en biomasse'!W22*'Approvisionnement en biomasse'!W14*TJ_to_ktoe","v":390.61130931081749},{"$f":"'Approvisionnement en biomasse'!X22*'Approvisionnement en biomasse'!X14*TJ_to_ktoe","v":294.60557783673846}]
[null,null,null,null,"Industrie"]
[null,null,null,null,"Secteur électrique"]
[null,null,null,"Approvisionnement en biomasse","Potentiel d'approvisionnement durable en bois énergie",{"$f":"'Approvisionnement en biomasse'!D13","v":112},{"$f":"'Approvisionnement en biomasse'!E13","v":112},{"$f":"'Approvisionnement en biomasse'!F13","v":112},{"$f":"'Approvisionnement en biomasse'!G13","v":112},{"$f":"'Approvisionnement en biomasse'!H13","v":112},{"$f":"'Approvisionnement en biomasse'!I13","v":112},{"$f":"'Approvisionnement en biomasse'!J13","v":112},{"$f":"'Approvisionnement en biomasse'!K13","v":112},{"$f":"'Approvisionnement en biomasse'!L13","v":112},{"$f":"'Approvisionnement en biomasse'!M13","v":112},{"$f":"'Approvisionnement en biomasse'!N13","v":112},{"$f":"'Approvisionnement en biomasse'!O13","v":112},{"$f":"'Approvisionnement en biomasse'!P13","v":112},{"$f":"'Approvisionnement en biomasse'!Q13","v":112},{"$f":"'Approvisionnement en biomasse'!R13","v":112},{"$f":"'Approvisionnement en biomasse'!S13","v":112},{"$f":"'Approvisionnement en biomasse'!T13","v":112},{"$f":"'Approvisionnement en biomasse'!U13","v":112},{"$f":"'Approvisionnement en biomasse'!V13","v":112},{"$f":"'Approvisionnement en biomasse'!W13","v":112},{"$f":"'Approvisionnement en biomasse'!X13","v":112}]
[null,null,null,null,"Balle de riz disponible pour une utilisation énergétique",{"$f":"'Approvisionnement en biomasse'!D10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!E10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!F10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!G10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!H10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!I10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!J10","v":74.116766981943243},{"$f":"'Approvisionnement en biomasse'!K10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!L10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!M10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!N10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!O10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!P10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!Q10","v":74.116766981943243},{"$f":"'Approvisionnement en biomasse'!R10","v":0.25775047339256713},{"$f":"'Approvisionnement en biomasse'!S10","v":2.2751909817850682},{"$f":"'Approvisionnement en biomasse'!T10","v":9.7363106788164195},{"$f":"'Approvisionnement en biomasse'!U10","v":20.651028127347917},{"$f":"'Approvisionnement en biomasse'!V10","v":35.019343327379552},{"$f":"'Approvisionnement en biomasse'!W10","v":52.841256278911338},{"$f":"'Approvisionnement en biomasse'!X10","v":74.116766981943243}]
[null,null,null,null,"Importations de bois énergie",{"$f":"'Approvisionnement en biomasse'!D24","v":416.23829447356172},{"$f":"'Approvisionnement en biomasse'!E24","v":432.37472320996972},{"$f":"'Approvisionnement en biomasse'!F24","v":409.38328179775658},{"$f":"'Approvisionnement en biomasse'!G24","v":364.42610007905068},{"$f":"'Approvisionnement en biomasse'!H24","v":296.36136481886388},{"$f":"'Approvisionnement en biomasse'!I24","v":207.17991295320078},{"$f":"'Approvisionnement en biomasse'!J24","v":102.64507747114206},{"$f":"'Approvisionnement en biomasse'!K24","v":416.23829447356172},{"$f":"'Approvisionnement en biomasse'!L24","v":446.24734405830179},{"$f":"'Approvisionnement en biomasse'!M24","v":437.19354267852111},{"$f":"'Approvisionnement en biomasse'!N24","v":405.93515058054192},{"$f":"'Approvisionnement en biomasse'!O24","v":350.22451181475765},{"$f":"'Approvisionnement en biomasse'!P24","v":271.38932203818325},{"$f":"'Approvisionnement en biomasse'!Q24","v":174.56927134495174},{"$f":"'Approvisionnement en biomasse'!R24","v":416.23829447356172},{"$f":"'Approvisionnement en biomasse'!S24","v":447.79202806462285},{"$f":"'Approvisionnement en biomasse'!T24","v":440.30578298911746},{"$f":"'Approvisionnement en biomasse'!U24","v":410.59959418083849},{"$f":"'Approvisionnement en biomasse'!V24","v":356.2903576956158},{"$f":"'Approvisionnement en biomasse'!W24","v":278.61130931081755},{"$f":"'Approvisionnement en biomasse'!X24","v":182.60557783673849}]
[null,null,null,null,"Consommation de biomasse",{"$f":"SUM(F691:F693)","v":528.23829447356172},{"$f":"SUM(G691:G693)","v":544.3747232099696},521.38328179775658,476.42610007905068,408.36136481886388,319.17991295320081,214.64507747114203,528.23829447356172,558.24734405830168,549.19354267852111,517.93515058054197,462.22451181475759,383.3893220381832,286.56927134495174,528.23829447356172,559.79202806462274,552.30578298911746,522.59959418083838,468.29035769561574,390.61130931081749,294.60557783673846]
[]
[]
[null,null,null,null,null,{"$f":"C686","v":"A1"}]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,"Demande en biomasse","Consommation de bois-énergie du secteur résidentiel",{"$f":"SUMIFS($F691:$AG691,$F$688:$AG$688,$C$686,$F$690:$AG$690,F$701)","v":528.23829447356172},544.3747232099696,521.38328179775658,476.42610007905068,408.36136481886388,319.17991295320081,214.64507747114203]
[null,null,null,null,"Industrie",0,0,0,0,0,0,0]
[null,null,null,null,"Secteur électrique",0,0,0,0,0,0,0]
[null,null,null,"Approvisionnement en biomasse","Potentiel d'approvisionnement durable en bois énergie",112,112,112,112,112,112,112]
[null,null,null,null,"Balle de riz disponible pour une utilisation énergétique",0.25775047339256713,2.2751909817850682,9.7363106788164195,20.651028127347917,35.019343327379552,52.841256278911338,74.116766981943243]
[null,null,null,null,"Importations de bois énergie",416.23829447356172,432.37472320996972,409.38328179775658,364.42610007905068,296.36136481886388,207.17991295320078,102.64507747114206]
[null,null,null,null,"Consommation de biomasse",{"$f":"SUM(F702:F704)","v":528.23829447356172},544.3747232099696,521.38328179775658,476.42610007905068,408.36136481886388,319.17991295320081,214.64507747114203]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Comparaison entre le potentiel biomasse et la demande en biomasse pour le Scenario \",C716,\" et l'Year \",C717)","v":"Comparaison entre le potentiel biomasse et la demande en biomasse pour le Scenario A1 et l'Year 2055"}]
[]
[null,"Chosen scenario :",{"$f":"$C$1","v":"A1"}]
[null,"Year choisie :",2055]
[null,null,null,null,null,{"$f":"C716","v":"A1"}]
[null,null,null,null,null,"Demande en biomasse","Approvisionnement en biomasse"]
[null,null,null,null,"Consommation de bois-énergie du secteur résidentiel",{"$f":"SUMIFS($F691:$AG691,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":214.64507747114203}]
[null,null,null,null,"Industrie",{"$f":"SUMIFS($F692:$AG692,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":0}]
[null,null,null,null,"Secteur électrique",{"$f":"SUMIFS($F693:$AG693,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":0}]
[null,null,null,null,"Potentiel d'approvisionnement durable en bois énergie",null,{"$f":"SUMIFS($F694:$AG694,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":112}]
[null,null,null,null,"Balle de riz disponible pour une utilisation énergétique",null,{"$f":"SUMIFS($F695:$AG695,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":74.116766981943243}]
[null,null,null,null,"Importations de bois énergie",null,{"$f":"SUMIFS($F696:$AG696,$F$688:$AG$688,$C$716,$F$690:$AG$690,$C$717)","v":102.64507747114206}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Electrical sector"]
[]
[null,"Electrical demand (all grids, without hydrogen production)"]
[]
[null,{"$f":"CONCATENATE(\"Electricity consumption per sector for scenario \",C741)","v":"Electricity consumption per sector for scenario A1"}]
[]
[null,"Selected scenario : ",{"$f":"$C$1","v":"A1"}]
[]
[null,null,null,null,"Secteur\\Year",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"ResidentialSector","v":"Residential"},{"$f":"SUMIFS($Q$15:$AR$15,$Q$12:$AR$12,$C$741,$Q$14:$AR$14,F$743)/GWh_to_ktoe","v":3530076.4046124965},505.79065925184091,790.69566304520913,1120.6189655883447,1460.8257929369854,1827.6934261776514,2241.2923536939165]
[null,null,null,null,{"$f":"IndustrySector","v":"Industry"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",PowerEnergy,\" (\",$E745,\")\"),INDIRECT($E745&\"!$B$4:$AQ$368\"),MATCH($C$741&F$743,INDIRECT($E745&\"!$B$4:$AQ$4\"),0),0)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[null,null,null,null,{"$f":"TransportSector","v":"Transport"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption - \",PowerEnergy,\" (\",$E746,\")\"),INDIRECT($E746&\"!$B$4:$AQ$368\"),MATCH($C$741&F$743,INDIRECT($E746&\"!$B$4:$AQ$4\"),0),0)*(1/GWh_to_ktoe)","v":0},7.5695737809996083E-2,161.66311238150001,515.61476024112187,1042.2660064117802,2006.5838683172562,2305.6715907389357]
[null,null,null,null,{"$f":"AgricultureSector","v":"Agriculture"},{"$f":"VLOOKUP(CONCATENATE(\"Total consumption in GWh - \",PowerEnergy,\" (\",$E747,\")\"),INDIRECT($E747&\"!$B$4:$AQ$368\"),MATCH($C$741&F$743,INDIRECT($E747&\"!$B$4:$AQ$4\"),0),0)","v":0},0,0,4.0343642396616541,13.31014979182331,14.517206864661654,14.452685945263154]
[null,null,null,null,"Autre demande électrique",{"$f":"SUMIFS($Q$16:$AR$16,$Q$12:$AR$12,$C$741,$Q$14:$AR$14,F$743)/GWh_to_ktoe","v":1588753.7115577208},{"$f":"SUMIFS($Q$16:$AR$16,$Q$12:$AR$12,$C$741,$Q$14:$AR$14,G$743)/GWh_to_ktoe","v":581.04014397755873},942.64252364961783,1469.1054349358919,2051.7144765795906,2837.3447056878754,3566.8354587449835]
[null,null,null,null,"Exports",{"$f":"SUMIFS($Q$17:$AR$17,$Q$12:$AR$12,$C$741,$Q$14:$AR$14,F$743)/GWh_to_ktoe","v":0},0,394.2,788.4,788.4,788.4,788.4]
[null,null,null,null,"Total",{"$f":"SUM(F744:F749)","v":{"$error":"#N/A"}},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"},{"$error":"#N/A"}]
[]
[null,"Installed capacities (without hydrogen production)"]
[]
[null,"Total capacity installed "]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F758&F760","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Technologie",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D55","v":34},{"$f":"'Interconnected network'!E55","v":126.63408093706794},{"$f":"'Interconnected network'!F55","v":262.21419040534903},{"$f":"'Interconnected network'!G55","v":432.99174945780123},{"$f":"'Interconnected network'!H55","v":645.34136971007479},{"$f":"'Interconnected network'!I55","v":1150.845537239702},{"$f":"'Interconnected network'!J55","v":1847.0888908173779},{"$f":"'Interconnected network'!K55","v":34},{"$f":"'Interconnected network'!L55","v":107.6497239247944},{"$f":"'Interconnected network'!M55","v":217.9777720245859},{"$f":"'Interconnected network'!N55","v":356.03356788430403},{"$f":"'Interconnected network'!O55","v":522.20659782271161},{"$f":"'Interconnected network'!P55","v":808.85129816424853},{"$f":"'Interconnected network'!Q55","v":1127.4091578883711},{"$f":"'Interconnected network'!R55","v":34},{"$f":"'Interconnected network'!S55","v":125.14062001571335},{"$f":"'Interconnected network'!T55","v":188.3169176572915},{"$f":"'Interconnected network'!U55","v":241.74777499199112},{"$f":"'Interconnected network'!V55","v":370.04535401028875},{"$f":"'Interconnected network'!W55","v":732.21804352946629},{"$f":"'Interconnected network'!X55","v":1159.9615315512672}]
[null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D45","v":94},{"$f":"'Interconnected network'!E45","v":94},{"$f":"'Interconnected network'!F45","v":94},{"$f":"'Interconnected network'!G45","v":200.5},{"$f":"'Interconnected network'!H45","v":200.5},{"$f":"'Interconnected network'!I45","v":200.5},{"$f":"'Interconnected network'!J45","v":200.5},{"$f":"'Interconnected network'!K45","v":94},{"$f":"'Interconnected network'!L45","v":94},{"$f":"'Interconnected network'!M45","v":94},{"$f":"'Interconnected network'!N45","v":200.5},{"$f":"'Interconnected network'!O45","v":200.5},{"$f":"'Interconnected network'!P45","v":200.5},{"$f":"'Interconnected network'!Q45","v":200.5},{"$f":"'Interconnected network'!R45","v":94},{"$f":"'Interconnected network'!S45","v":94},{"$f":"'Interconnected network'!T45","v":94},{"$f":"'Interconnected network'!U45","v":200.5},{"$f":"'Interconnected network'!V45","v":200.5},{"$f":"'Interconnected network'!W45","v":200.5},{"$f":"'Interconnected network'!X45","v":200.5}]
[null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D66","v":0},{"$f":"'Interconnected network'!E66","v":172.00572456108898},{"$f":"'Interconnected network'!F66","v":292.07327689856129},{"$f":"'Interconnected network'!G66","v":511.42159462992254},{"$f":"'Interconnected network'!H66","v":695.71874488191088},{"$f":"'Interconnected network'!I66","v":578.10108887015053},{"$f":"'Interconnected network'!J66","v":315.56194492018602},{"$f":"'Interconnected network'!K66","v":0},{"$f":"'Interconnected network'!L66","v":250.96705825424746},{"$f":"'Interconnected network'!M66","v":362.60258680431338},{"$f":"'Interconnected network'!N66","v":564.9061968718546},{"$f":"'Interconnected network'!O66","v":664.13693798627355},{"$f":"'Interconnected network'!P66","v":836.77343157519863},{"$f":"'Interconnected network'!Q66","v":982.0124096023153},{"$f":"'Interconnected network'!R66","v":0},{"$f":"'Interconnected network'!S66","v":170.70796323777191},{"$f":"'Interconnected network'!T66","v":227.3600224876279},{"$f":"'Interconnected network'!U66","v":344.25817169505297},{"$f":"'Interconnected network'!V66","v":455.54048194150255},{"$f":"'Interconnected network'!W66","v":392.36146711311318},{"$f":"'Interconnected network'!X66","v":207.10245212949357}]
[null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D64+'Mini-grid'!D26","v":2810592.8430641838},{"$f":"'Interconnected network'!E64+'Mini-grid'!E26","v":235.21706243428568},{"$f":"'Interconnected network'!F64+'Mini-grid'!F26","v":364.08407033527175},{"$f":"'Interconnected network'!G64+'Mini-grid'!G26","v":640.38386006766086},{"$f":"'Interconnected network'!H64+'Mini-grid'!H26","v":877.13726910027833},{"$f":"'Interconnected network'!I64+'Mini-grid'!I26","v":1483.9630143573465},{"$f":"'Interconnected network'!J64+'Mini-grid'!J26","v":2329.8458269338053},{"$f":"'Interconnected network'!K64+'Mini-grid'!K26","v":292},{"$f":"'Interconnected network'!L64+'Mini-grid'!L26","v":207.21284056922713},{"$f":"'Interconnected network'!M64+'Mini-grid'!M26","v":306.80663288289708},{"$f":"'Interconnected network'!N64+'Mini-grid'!N26","v":546.86779159167702},{"$f":"'Interconnected network'!O64+'Mini-grid'!O26","v":736.83671468214015},{"$f":"'Interconnected network'!P64+'Mini-grid'!P26","v":1064.9694210705218},{"$f":"'Interconnected network'!Q64+'Mini-grid'!Q26","v":1437.5053021316542},{"$f":"'Interconnected network'!R64+'Mini-grid'!R26","v":292},{"$f":"'Interconnected network'!S64+'Mini-grid'!S26","v":233.5600205997529},{"$f":"'Interconnected network'!T64+'Mini-grid'!T26","v":285.08855983860457},{"$f":"'Interconnected network'!U64+'Mini-grid'!U26","v":434.0703071900092},{"$f":"'Interconnected network'!V64+'Mini-grid'!V26","v":577.4260150839059},{"$f":"'Interconnected network'!W64+'Mini-grid'!W26","v":1010.1350052656513},{"$f":"'Interconnected network'!X64+'Mini-grid'!X26","v":1532.2973624773424}]
[null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D54+'Mini-grid'!D24+'Self consumption'!D16","v":266.45716756845263},{"$f":"'Interconnected network'!E54+'Mini-grid'!E24+'Self consumption'!E16","v":207.17178088226359},{"$f":"'Interconnected network'!F54+'Mini-grid'!F24+'Self consumption'!F16","v":421.54444159494415},{"$f":"'Interconnected network'!G54+'Mini-grid'!G24+'Self consumption'!G16","v":675.27058290312027},{"$f":"'Interconnected network'!H54+'Mini-grid'!H24+'Self consumption'!H16","v":987.16413200351758},{"$f":"'Interconnected network'!I54+'Mini-grid'!I24+'Self consumption'!I16","v":1733.5963749733671},{"$f":"'Interconnected network'!J54+'Mini-grid'!J24+'Self consumption'!J16","v":2761.5299888120016},{"$f":"'Interconnected network'!K54+'Mini-grid'!K24+'Self consumption'!K16","v":266.45716756845263},{"$f":"'Interconnected network'!L54+'Mini-grid'!L24+'Self consumption'!L16","v":179.12952804060464},{"$f":"'Interconnected network'!M54+'Mini-grid'!M24+'Self consumption'!M16","v":356.20175823512403},{"$f":"'Interconnected network'!N54+'Mini-grid'!N24+'Self consumption'!N16","v":561.59379182069961},{"$f":"'Interconnected network'!O54+'Mini-grid'!O24+'Self consumption'!O16","v":805.27878267970016},{"$f":"'Interconnected network'!P54+'Mini-grid'!P24+'Self consumption'!P16","v":1228.4284139860958},{"$f":"'Interconnected network'!Q54+'Mini-grid'!Q24+'Self consumption'!Q16","v":1698.4736512828808},{"$f":"'Interconnected network'!R54+'Mini-grid'!R24+'Self consumption'!R16","v":266.45716756845263},{"$f":"'Interconnected network'!S54+'Mini-grid'!S24+'Self consumption'!S16","v":204.96575363895553},{"$f":"'Interconnected network'!T54+'Mini-grid'!T24+'Self consumption'!T16","v":312.38899296055843},{"$f":"'Interconnected network'!U54+'Mini-grid'!U24+'Self consumption'!U16","v":392.77948336538765},{"$f":"'Interconnected network'!V54+'Mini-grid'!V24+'Self consumption'!V16","v":580.51772972801677},{"$f":"'Interconnected network'!W54+'Mini-grid'!W24+'Self consumption'!W16","v":1115.2315803425613},{"$f":"'Interconnected network'!X54+'Mini-grid'!X24+'Self consumption'!X16","v":1746.5575496346091}]
[null,null,null,null,"Capcité totale installée",{"$f":"SUM(F761:F765)","v":2810987.3002317525},835.02864881470623,1433.9159792341261,2460.567787058505,3405.8615156957812,5147.0060154405664,7454.5266514833702,686.45716756845263,838.95915078887367,1337.5887499469204,2229.9013481685352,2928.9590331708255,4139.5225647960642,5445.9005209052211,686.45716756845263,828.37435749219367,1107.1544929440824,1613.3557372424409,2184.029580763714,3450.4460962507919,4846.4188957927126]
[]
[null,null,null,null,"Secteur/Year",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"F766","v":2810987.3002317525},835.02864881470623,1433.9159792341261,2460.567787058505,3405.8615156957812,5147.0060154405664,7454.5266514833702]
[null,null,null,null,{"$f":"Scenario2","v":"A2"},{"$f":"M766","v":686.45716756845263},838.95915078887367,1337.5887499469204,2229.9013481685352,2928.9590331708255,4139.5225647960642,5445.9005209052211]
[null,null,null,null,{"$f":"Scenario3","v":"B1"},{"$f":"T766","v":686.45716756845263},828.37435749219367,1107.1544929440824,1613.3557372424409,2184.029580763714,3450.4460962507919,4846.4188957927126]
[]
[]
[]
[]
[null,"Electricity generation"]
[]
[null,"Electricity generation per scenario (without hydrogen production) "]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F782&F784","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Technologie",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D51","v":113},{"$f":"'Interconnected network'!E51","v":420.87209252613758},{"$f":"'Interconnected network'!F51","v":871.47657399424838},{"$f":"'Interconnected network'!G51","v":1439.0608143744571},{"$f":"'Interconnected network'!H51","v":2144.8110228599544},{"$f":"'Interconnected network'!I51","v":3824.8689914143042},{"$f":"'Interconnected network'!J51","v":6138.8542547754032},{"$f":"'Interconnected network'!K51","v":113},{"$f":"'Interconnected network'!L51","v":357.77702363240496},{"$f":"'Interconnected network'!M51","v":724.45553643465325},{"$f":"'Interconnected network'!N51","v":1183.2880344390105},{"$f":"'Interconnected network'!O51","v":1735.5689868813649},{"$f":"'Interconnected network'!P51","v":2688.2410791929437},{"$f":"'Interconnected network'!Q51","v":3746.977495334881},{"$f":"'Interconnected network'!R51","v":113},{"$f":"'Interconnected network'!S51","v":415.90853122869441},{"$f":"'Interconnected network'!T51","v":625.87681456688063},{"$f":"'Interconnected network'!U51","v":803.45584041455879},{"$f":"'Interconnected network'!V51","v":1229.8566177400774},{"$f":"'Interconnected network'!W51","v":2433.548203494991},{"$f":"'Interconnected network'!X51","v":3855.1662666262705}]
[null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D47","v":395},{"$f":"'Interconnected network'!E47","v":395},{"$f":"'Interconnected network'!F47","v":395},{"$f":"'Interconnected network'!G47","v":842.52659574468089},{"$f":"'Interconnected network'!H47","v":842.52659574468089},{"$f":"'Interconnected network'!I47","v":842.52659574468089},{"$f":"'Interconnected network'!J47","v":842.52659574468089},{"$f":"'Interconnected network'!K47","v":395},{"$f":"'Interconnected network'!L47","v":395},{"$f":"'Interconnected network'!M47","v":395},{"$f":"'Interconnected network'!N47","v":842.52659574468089},{"$f":"'Interconnected network'!O47","v":842.52659574468089},{"$f":"'Interconnected network'!P47","v":842.52659574468089},{"$f":"'Interconnected network'!Q47","v":842.52659574468089},{"$f":"'Interconnected network'!R47","v":395},{"$f":"'Interconnected network'!S47","v":395},{"$f":"'Interconnected network'!T47","v":395},{"$f":"'Interconnected network'!U47","v":842.52659574468089},{"$f":"'Interconnected network'!V47","v":842.52659574468089},{"$f":"'Interconnected network'!W47","v":842.52659574468089},{"$f":"'Interconnected network'!X47","v":842.52659574468089}]
[null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D65","v":0},{"$f":"'Interconnected network'!E65","v":904.06208829308355},{"$f":"'Interconnected network'!F65","v":1535.1371433788379},{"$f":"'Interconnected network'!G65","v":2688.0319013748726},{"$f":"'Interconnected network'!H65","v":3656.6977230993234},{"$f":"'Interconnected network'!I65","v":3038.499323101511},{"$f":"'Interconnected network'!J65","v":1658.5935825004974},{"$f":"'Interconnected network'!K65","v":0},{"$f":"'Interconnected network'!L65","v":1319.0828581843246},{"$f":"'Interconnected network'!M65","v":1905.8391962434707},{"$f":"'Interconnected network'!N65","v":2969.1469707584674},{"$f":"'Interconnected network'!O65","v":3490.7037460558531},{"$f":"'Interconnected network'!P65","v":4398.0811563592433},{"$f":"'Interconnected network'!Q65","v":5161.4572248697687},{"$f":"'Interconnected network'!R65","v":0},{"$f":"'Interconnected network'!S65","v":897.241054777729},{"$f":"'Interconnected network'!T65","v":1195.0042781949721},{"$f":"'Interconnected network'!U65","v":1809.4209504291982},{"$f":"'Interconnected network'!V65","v":2394.320773084537},{"$f":"'Interconnected network'!W65","v":2062.2518711465227},{"$f":"'Interconnected network'!X65","v":1088.5304883926181}]
[null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D63+'Mini-grid'!D17","v":8124754.2456056429},{"$f":"'Interconnected network'!E63+'Mini-grid'!E17","v":242.27552034283707},{"$f":"'Interconnected network'!F63+'Mini-grid'!F17","v":315.77450840978469},{"$f":"'Interconnected network'!G63+'Mini-grid'!G17","v":557.12775530279089},{"$f":"'Interconnected network'!H63+'Mini-grid'!H17","v":764.61391265131408},{"$f":"'Interconnected network'!I63+'Mini-grid'!I17","v":1296.0939604469586},{"$f":"'Interconnected network'!J63+'Mini-grid'!J17","v":2037.0128067595456},{"$f":"'Interconnected network'!K63+'Mini-grid'!K17","v":687.63040603378522},{"$f":"'Interconnected network'!L63+'Mini-grid'!L17","v":217.74382198904578},{"$f":"'Interconnected network'!M63+'Mini-grid'!M17","v":265.59947320150445},{"$f":"'Interconnected network'!N63+'Mini-grid'!N17","v":475.20767931782905},{"$f":"'Interconnected network'!O63+'Mini-grid'!O17","v":641.71062698102503},{"$f":"'Interconnected network'!P63+'Mini-grid'!P17","v":929.05557272770034},{"$f":"'Interconnected network'!Q63+'Mini-grid'!Q17","v":1255.3225070328613},{"$f":"'Interconnected network'!R63+'Mini-grid'!R17","v":615.20313694370725},{"$f":"'Interconnected network'!S63+'Mini-grid'!S17","v":240.82395169578635},{"$f":"'Interconnected network'!T63+'Mini-grid'!T17","v":246.57444121470417},{"$f":"'Interconnected network'!U63+'Mini-grid'!U17","v":376.39708298196803},{"$f":"'Interconnected network'!V63+'Mini-grid'!V17","v":502.0668541329718},{"$f":"'Interconnected network'!W63+'Mini-grid'!W17","v":881.02062448263371},{"$f":"'Interconnected network'!X63+'Mini-grid'!X17","v":1338.3603518956843}]
[null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D50+'Mini-grid'!D16+'Self consumption'!D20","v":399.68575135267889},{"$f":"'Interconnected network'!E50+'Mini-grid'!E16+'Self consumption'!E20","v":310.75767132339541},{"$f":"'Interconnected network'!F50+'Mini-grid'!F16+'Self consumption'!F20","v":632.31666239241599},{"$f":"'Interconnected network'!G50+'Mini-grid'!G16+'Self consumption'!G20","v":1012.9058743546803},{"$f":"'Interconnected network'!H50+'Mini-grid'!H16+'Self consumption'!H20","v":1480.7461980052765},{"$f":"'Interconnected network'!I50+'Mini-grid'!I16+'Self consumption'!I20","v":2600.3945624600506},{"$f":"'Interconnected network'!J50+'Mini-grid'!J16+'Self consumption'!J20","v":4142.294983218002},{"$f":"'Interconnected network'!K50+'Mini-grid'!K16+'Self consumption'!K20","v":399.68575135267889},{"$f":"'Interconnected network'!L50+'Mini-grid'!L16+'Self consumption'!L20","v":268.69429206090695},{"$f":"'Interconnected network'!M50+'Mini-grid'!M16+'Self consumption'!M20","v":534.30263735268591},{"$f":"'Interconnected network'!N50+'Mini-grid'!N16+'Self consumption'!N20","v":842.3906877310493},{"$f":"'Interconnected network'!O50+'Mini-grid'!O16+'Self consumption'!O20","v":1207.9181740195504},{"$f":"'Interconnected network'!P50+'Mini-grid'!P16+'Self consumption'!P20","v":1842.6426209791439},{"$f":"'Interconnected network'!Q50+'Mini-grid'!Q16+'Self consumption'!Q20","v":2547.7104769243206},{"$f":"'Interconnected network'!R50+'Mini-grid'!R16+'Self consumption'!R20","v":399.68575135267889},{"$f":"'Interconnected network'!S50+'Mini-grid'!S16+'Self consumption'!S20","v":307.44863045843329},{"$f":"'Interconnected network'!T50+'Mini-grid'!T16+'Self consumption'!T20","v":468.58348944083758},{"$f":"'Interconnected network'!U50+'Mini-grid'!U16+'Self consumption'!U20","v":589.16922504808144},{"$f":"'Interconnected network'!V50+'Mini-grid'!V16+'Self consumption'!V20","v":870.77659459202505},{"$f":"'Interconnected network'!W50+'Mini-grid'!W16+'Self consumption'!W20","v":1672.847370513842},{"$f":"'Interconnected network'!X50+'Mini-grid'!X16+'Self consumption'!X20","v":2619.8363244519132}]
[null,null,null,null,"Production totale d'électricité",{"$f":"SUM(F785:F789)","v":8125661.9313569954},2272.9673724854538,3749.7048881752871,6539.6529411514821,8889.3954523605498,11602.383433167506,14819.282222998128,1595.3161573864641,2558.297995866682,3825.1968432323142,6312.5599679910374,7918.4281296824738,10700.547025003712,13553.994299906513,1522.8888882963861,2256.4221681606427,2931.0390234173947,4420.9696946184868,5839.5474352942911,7892.1946653826708,9744.4200271111677]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"GHG emissions for the electrical sector (all grids)"]
[]
[null,{"$f":"B799","v":"GHG emissions for the electrical sector (all grids)"}]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F804&F806","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,{"$f":"HeavyFuelOilEnergy","v":"Heavy oil"},{"$f":"'Electricity gen. indicators'!N46","v":4515.2011776328609},{"$f":"'Electricity gen. indicators'!O46","v":0.10691958983321632},{"$f":"'Electricity gen. indicators'!P46","v":0},{"$f":"'Electricity gen. indicators'!Q46","v":0},{"$f":"'Electricity gen. indicators'!R46","v":0},{"$f":"'Electricity gen. indicators'!S46","v":0},{"$f":"'Electricity gen. indicators'!T46","v":0},{"$f":"'Electricity gen. indicators'!U46","v":0.33266657230121738},{"$f":"'Electricity gen. indicators'!V46","v":9.3286344604386173E-2},{"$f":"'Electricity gen. indicators'!W46","v":0},{"$f":"'Electricity gen. indicators'!X46","v":0},{"$f":"'Electricity gen. indicators'!Y46","v":0},{"$f":"'Electricity gen. indicators'!Z46","v":0},{"$f":"'Electricity gen. indicators'!AA46","v":0},{"$f":"'Electricity gen. indicators'!AB46","v":0.29241584418124994},{"$f":"'Electricity gen. indicators'!AC46","v":0.10611289512148778},{"$f":"'Electricity gen. indicators'!AD46","v":0},{"$f":"'Electricity gen. indicators'!AE46","v":0},{"$f":"'Electricity gen. indicators'!AF46","v":0},{"$f":"'Electricity gen. indicators'!AG46","v":0},{"$f":"'Electricity gen. indicators'!AH46","v":0}]
[null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"'Electricity gen. indicators'!N47","v":0},{"$f":"'Electricity gen. indicators'!O47","v":0.36811789648036214},{"$f":"'Electricity gen. indicators'!P47","v":0.77295555241294212},{"$f":"'Electricity gen. indicators'!Q47","v":1.3563125885581797},{"$f":"'Electricity gen. indicators'!R47","v":1.8490205063301119},{"$f":"'Electricity gen. indicators'!S47","v":1.8488884519757436},{"$f":"'Electricity gen. indicators'!T47","v":1.6377780947611351},{"$f":"'Electricity gen. indicators'!U47","v":0},{"$f":"'Electricity gen. indicators'!V47","v":0.53710692365710644},{"$f":"'Electricity gen. indicators'!W47","v":0.90014254028083063},{"$f":"'Electricity gen. indicators'!X47","v":1.4319911138623456},{"$f":"'Electricity gen. indicators'!Y47","v":1.7232400126966982},{"$f":"'Electricity gen. indicators'!Z47","v":2.2287050655249043},{"$f":"'Electricity gen. indicators'!AA47","v":2.6939764621716789},{"$f":"'Electricity gen. indicators'!AB47","v":0},{"$f":"'Electricity gen. indicators'!AC47","v":0.36534049375326066},{"$f":"'Electricity gen. indicators'!AD47","v":0.60169555272110231},{"$f":"'Electricity gen. indicators'!AE47","v":0.9129878301715042},{"$f":"'Electricity gen. indicators'!AF47","v":1.2106956996196931},{"$f":"'Electricity gen. indicators'!AG47","v":1.2548542106424529},{"$f":"'Electricity gen. indicators'!AH47","v":1.0748693400111684}]
[null,null,null,null,"Diesel",{"$f":"'Electricity gen. indicators'!N48+'Electricity gen. indicators'!N328/1000","v":1710.5144814940561},{"$f":"'Electricity gen. indicators'!O48+'Electricity gen. indicators'!O328/1000","v":9.2527243917194718E-2},{"$f":"'Electricity gen. indicators'!P48+'Electricity gen. indicators'!P328/1000","v":3.59876118342372E-3},{"$f":"'Electricity gen. indicators'!Q48+'Electricity gen. indicators'!Q328/1000","v":4.3785183927596005E-3},{"$f":"'Electricity gen. indicators'!R48+'Electricity gen. indicators'!R328/1000","v":4.275929095132764E-3},{"$f":"'Electricity gen. indicators'!S48+'Electricity gen. indicators'!S328/1000","v":4.3889103332484603E-3},{"$f":"'Electricity gen. indicators'!T48+'Electricity gen. indicators'!T328/1000","v":4.473667556783462E-3},{"$f":"'Electricity gen. indicators'!U48+'Electricity gen. indicators'!U328/1000","v":0.21886820801784498},{"$f":"'Electricity gen. indicators'!V48+'Electricity gen. indicators'!V328/1000","v":8.7362779115484734E-2},{"$f":"'Electricity gen. indicators'!W48+'Electricity gen. indicators'!W328/1000","v":3.59876118342372E-3},{"$f":"'Electricity gen. indicators'!X48+'Electricity gen. indicators'!X328/1000","v":4.3785183927596005E-3},{"$f":"'Electricity gen. indicators'!Y48+'Electricity gen. indicators'!Y328/1000","v":4.275929095132764E-3},{"$f":"'Electricity gen. indicators'!Z48+'Electricity gen. indicators'!Z328/1000","v":4.3889103332484603E-3},{"$f":"'Electricity gen. indicators'!AA48+'Electricity gen. indicators'!AA328/1000","v":4.473667556783462E-3},{"$f":"'Electricity gen. indicators'!AB48+'Electricity gen. indicators'!AB328/1000","v":0.20362066679565816},{"$f":"'Electricity gen. indicators'!AC48+'Electricity gen. indicators'!AC328/1000","v":9.222165662858367E-2},{"$f":"'Electricity gen. indicators'!AD48+'Electricity gen. indicators'!AD328/1000","v":3.59876118342372E-3},{"$f":"'Electricity gen. indicators'!AE48+'Electricity gen. indicators'!AE328/1000","v":4.3785183927596005E-3},{"$f":"'Electricity gen. indicators'!AF48+'Electricity gen. indicators'!AF328/1000","v":4.275929095132764E-3},{"$f":"'Electricity gen. indicators'!AG48+'Electricity gen. indicators'!AG328/1000","v":4.3889103332484603E-3},{"$f":"'Electricity gen. indicators'!AH48+'Electricity gen. indicators'!AH328/1000","v":4.473667556783462E-3}]
[null,null,null,null,"Emissions de GES",{"$f":"SUM(F807:F809)","v":6225.7156591269168},0.56756473023077314,0.77655431359636584,1.3606911069509393,1.8532964354252448,1.853277362308992,1.6422517623179185,0.55153478031906233,0.71775604737697729,0.90374130146425435,1.4363696322551052,1.7275159417918311,2.2330939758581527,2.6984501297284624,0.4960365109769081,0.56367504550333214,0.60529431390452604,0.9173663485642638,1.214971628714826,1.2592431209757013,1.0793430075679518]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Electrical system costs"]
[]
[null,"Annualized total costs of electrical sector per scenario (without hydrogen production)uction d'hydrogène)"]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F825&F827","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Poste",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Annualized CAPEX",{"$f":"'Interconnected network'!D138+'Mini-grid'!D59+'Self consumption'!D32","v":232413.36350502138},{"$f":"'Interconnected network'!E138+'Mini-grid'!E59+'Self consumption'!E32","v":80.203293648781582},{"$f":"'Interconnected network'!F138+'Mini-grid'!F59+'Self consumption'!F32","v":122.78930775978286},{"$f":"'Interconnected network'!G138+'Mini-grid'!G59+'Self consumption'!G32","v":210.25178703509926},{"$f":"'Interconnected network'!H138+'Mini-grid'!H59+'Self consumption'!H32","v":273.21679728754418},{"$f":"'Interconnected network'!I138+'Mini-grid'!I59+'Self consumption'!I32","v":371.56597328257362},{"$f":"'Interconnected network'!J138+'Mini-grid'!J59+'Self consumption'!J32","v":494.12938697737485},{"$f":"'Interconnected network'!K138+'Mini-grid'!K59+'Self consumption'!K32","v":59.111810050452178},{"$f":"'Interconnected network'!L138+'Mini-grid'!L59+'Self consumption'!L32","v":82.276106867431139},{"$f":"'Interconnected network'!M138+'Mini-grid'!M59+'Self consumption'!M32","v":118.13491434345892},{"$f":"'Interconnected network'!N138+'Mini-grid'!N59+'Self consumption'!N32","v":196.76044721625593},{"$f":"'Interconnected network'!O138+'Mini-grid'!O59+'Self consumption'!O32","v":242.11975013777518},{"$f":"'Interconnected network'!P138+'Mini-grid'!P59+'Self consumption'!P32","v":319.27808942639331},{"$f":"'Interconnected network'!Q138+'Mini-grid'!Q59+'Self consumption'!Q32","v":399.32572069489709},{"$f":"'Interconnected network'!R138+'Mini-grid'!R59+'Self consumption'!R32","v":59.111810050452178},{"$f":"'Interconnected network'!S138+'Mini-grid'!S59+'Self consumption'!S32","v":79.698433801226429},{"$f":"'Interconnected network'!T138+'Mini-grid'!T59+'Self consumption'!T32","v":99.815239347014071},{"$f":"'Interconnected network'!U138+'Mini-grid'!U59+'Self consumption'!U32","v":151.88104653809461},{"$f":"'Interconnected network'!V138+'Mini-grid'!V59+'Self consumption'!V32","v":189.88818495460742},{"$f":"'Interconnected network'!W138+'Mini-grid'!W59+'Self consumption'!W32","v":262.17330289172327},{"$f":"'Interconnected network'!X138+'Mini-grid'!X59+'Self consumption'!X32","v":335.3802862081468}]
[null,null,null,null,"Fixed OPEX",{"$f":"'Interconnected network'!D139+'Mini-grid'!D60+'Self consumption'!D33","v":39327.147467398252},{"$f":"'Interconnected network'!E139+'Mini-grid'!E60+'Self consumption'!E33","v":14.523945391484933},{"$f":"'Interconnected network'!F139+'Mini-grid'!F60+'Self consumption'!F33","v":23.483050198372784},{"$f":"'Interconnected network'!G139+'Mini-grid'!G60+'Self consumption'!G33","v":40.701150595602826},{"$f":"'Interconnected network'!H139+'Mini-grid'!H60+'Self consumption'!H33","v":54.815785207567671},{"$f":"'Interconnected network'!I139+'Mini-grid'!I60+'Self consumption'!I33","v":85.738223429562481},{"$f":"'Interconnected network'!J139+'Mini-grid'!J60+'Self consumption'!J33","v":127.41884002517337},{"$f":"'Interconnected network'!K139+'Mini-grid'!K60+'Self consumption'!K33","v":11.243115632944285},{"$f":"'Interconnected network'!L139+'Mini-grid'!L60+'Self consumption'!L33","v":13.705724303474081},{"$f":"'Interconnected network'!M139+'Mini-grid'!M60+'Self consumption'!M33","v":21.037210474967093},{"$f":"'Interconnected network'!N139+'Mini-grid'!N60+'Self consumption'!N33","v":36.152783902477793},{"$f":"'Interconnected network'!O139+'Mini-grid'!O60+'Self consumption'!O33","v":46.973059989289155},{"$f":"'Interconnected network'!P139+'Mini-grid'!P60+'Self consumption'!P33","v":65.76066265588004},{"$f":"'Interconnected network'!Q139+'Mini-grid'!Q60+'Self consumption'!Q33","v":86.205814080365542},{"$f":"'Interconnected network'!R139+'Mini-grid'!R60+'Self consumption'!R33","v":11.243115632944285},{"$f":"'Interconnected network'!S139+'Mini-grid'!S60+'Self consumption'!S33","v":14.420290451170482},{"$f":"'Interconnected network'!T139+'Mini-grid'!T60+'Self consumption'!T33","v":18.490086198518664},{"$f":"'Interconnected network'!U139+'Mini-grid'!U60+'Self consumption'!U33","v":27.887992344162253},{"$f":"'Interconnected network'!V139+'Mini-grid'!V60+'Self consumption'!V33","v":36.417299230845764},{"$f":"'Interconnected network'!W139+'Mini-grid'!W60+'Self consumption'!W33","v":58.691226575316087},{"$f":"'Interconnected network'!X139+'Mini-grid'!X60+'Self consumption'!X33","v":84.177507757030426}]
[null,null,null,null,"Variable costs",{"$f":"'Interconnected network'!D141+'Mini-grid'!D62","v":894588.73467505549},{"$f":"'Interconnected network'!E141+'Mini-grid'!E62","v":88.334195299560676},{"$f":"'Interconnected network'!F141+'Mini-grid'!F62","v":88.049645989812475},{"$f":"'Interconnected network'!G141+'Mini-grid'!G62","v":153.52862501146464},{"$f":"'Interconnected network'!H141+'Mini-grid'!H62","v":208.45722739388839},{"$f":"'Interconnected network'!I141+'Mini-grid'!I62","v":210.02735207435416},{"$f":"'Interconnected network'!J141+'Mini-grid'!J62","v":188.8976226944921},{"$f":"'Interconnected network'!K141+'Mini-grid'!K62","v":113.23664339227582},{"$f":"'Interconnected network'!L141+'Mini-grid'!L62","v":104.28594887973938},{"$f":"'Interconnected network'!M141+'Mini-grid'!M62","v":101.94414624495981},{"$f":"'Interconnected network'!N141+'Mini-grid'!N62","v":161.64647068374418},{"$f":"'Interconnected network'!O141+'Mini-grid'!O62","v":194.22056399563377},{"$f":"'Interconnected network'!P141+'Mini-grid'!P62","v":250.89607676880618},{"$f":"'Interconnected network'!Q141+'Mini-grid'!Q62","v":303.23262606446377},{"$f":"'Interconnected network'!R141+'Mini-grid'!R62","v":105.26226052973095},{"$f":"'Interconnected network'!S141+'Mini-grid'!S62","v":87.867809460861892},{"$f":"'Interconnected network'!T141+'Mini-grid'!T62","v":68.947364412731048},{"$f":"'Interconnected network'!U141+'Mini-grid'!U62","v":104.07573849253848},{"$f":"'Interconnected network'!V141+'Mini-grid'!V62","v":137.24541229368296},{"$f":"'Interconnected network'!W141+'Mini-grid'!W62","v":143.26591419578611},{"$f":"'Interconnected network'!X141+'Mini-grid'!X62","v":124.7567887587778}]
[null,null,null,null,"Total annualized costs",{"$f":"SUM(F828:F830)","v":1166329.2456474751},{"$f":"SUM(G828:G830)","v":183.0614343398272},234.32200394796814,404.48156264216675,536.4898098890003,667.3315487864902,810.44584969704033,183.59156907567228,200.2677800506446,241.1162710633858,394.55970180247789,483.31337412269812,635.93482885107949,788.7641608397264,175.61718621312741,181.98653371325881,187.25268995826377,283.84477737479534,363.55089647913616,464.13044366282543,544.31458272395503]
[]
[]
[]
[]
[]
[]
[]
[null,"The annualized CAPEX costs represent the cash flow associated with the investment costs of installed electricity generation capacities for a given year.\nIt is assumed that payments are evenly distributed over the asset's lifetime, with the expected cost of capital for each technology equal to the context variable \"Discount Rate.\""]
[null,"These total costs include investment costs, production costs, and fixed operating costs.\nThey do not include costs related to the maintenance and development of the electricity grid."]
[]
[null,"Breakdown of electrical system costs (hydrogen production)"]
[]
[null,"Selected scenario : ",{"$f":"$C$1","v":"A1"}]
[]
[null,"titre",{"$f":"CONCATENATE(\"Breakdown of electrical system costs for scenario \",C844)","v":"Breakdown of electrical system costs for scenario A1"},null,"Scenario : ",{"$f":"C844","v":"A1"}]
[null,null,null,null,"Poste",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Annualized CAPEX",{"$f":"SUMIFS($F828:$AG828,$F$825:$AG$825,$C$844,$F$827:$AG$827,F$847)","v":232413.36350502138},{"$f":"SUMIFS($F828:$AG828,$F$825:$AG$825,$C$844,$F$827:$AG$827,G$847)","v":80.203293648781582},122.78930775978286,210.25178703509926,273.21679728754418,371.56597328257362,494.12938697737485]
[null,null,null,null,"Fixed OPEX",39327.147467398252,14.523945391484933,23.483050198372784,40.701150595602826,54.815785207567671,85.738223429562481,127.41884002517337]
[null,null,null,null,"Variable costs",894588.73467505549,88.334195299560676,88.049645989812475,153.52862501146464,208.45722739388839,210.02735207435416,188.8976226944921]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"The annualized CAPEX costs represent the cash flow associated with the investment costs of installed electricity generation capacities for a given year.\nIt is assumed that payments are evenly distributed over the asset's lifetime, with the expected cost of capital for each technology equal to the context variable \"Discount Rate.\""]
[]
[null,{"$f":"CONCATENATE(\"Electrical system costs per technology for year \",C868, \" (without hydrogen production)\")","v":"Electrical system costs per technology for year 2030 (without hydrogen production)"}]
[]
[null,"Choix de l'Year : ",2030]
[]
[null,null,null,null,"Technologie",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N168:$AO168,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N169:$AO169,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":17.140465031035372},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N168:$AO168,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N169:$AO169,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":14.662000822285989},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N168:$AO168,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N169:$AO169,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":16.945489270816044},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N168:$AO168,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N169:$AO169,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":0}]
[null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N170:$AO170,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N171:$AO171,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":22.845090513446166},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N170:$AO170,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N171:$AO171,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":22.845090513446166},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N170:$AO170,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N171:$AO171,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":22.845090513446166},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N170:$AO170,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N171:$AO171,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":0}]
[null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N172:$AO172,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N173:$AO173,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":58.039972420857623},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N172:$AO172,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N173:$AO173,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":84.683932333002303},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N172:$AO172,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N173:$AO173,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":57.602068208039242},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N172:$AO172,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N173:$AO173,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))","v":0}]
[null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N174:$AO174,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N175:$AO175,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O408:$AP408,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O409:$AP409,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":69.473357211299231},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N174:$AO174,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N175:$AO175,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O408:$AP408,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O409:$AP409,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":64.065217701621251},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N174:$AO174,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N175:$AO175,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O408:$AP408,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O409:$AP409,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":69.153351411541323},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N174:$AO174,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N175:$AO175,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O408:$AP408,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O409:$AP409,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":0}]
[null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N176:$AO176,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N177:$AO177,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O410:$AP410,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O411:$AP411,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!F$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":15.023384850811663},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N176:$AO176,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N177:$AO177,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O410:$AP410,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O411:$AP411,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!G$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":13.472374367911762},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N176:$AO176,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N177:$AO177,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O410:$AP410,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O411:$AP411,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!H$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":14.901369997038911},{"$f":"SUM(SUMIFS('Electricity gen. indicators'!$N176:$AO176,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$N177:$AO177,'Electricity gen. indicators'!$N$165:$AO$165,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$N$167:$AO$167,'Sectorial indicators'!$C$868))+SUM(SUMIFS('Electricity gen. indicators'!$O410:$AP410,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868),SUMIFS('Electricity gen. indicators'!$O411:$AP411,'Electricity gen. indicators'!$O$405:$AP$405,'Sectorial indicators'!I$870,'Electricity gen. indicators'!$O$407:$AP$407,'Sectorial indicators'!$C$868))","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"LCOE (without hydrogen)"]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F895&F897","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Total - coûts annualisés",{"$f":"F831","v":1166329.2456474751},183.0614343398272,234.32200394796814,404.48156264216675,536.4898098890003,667.3315487864902,810.44584969704033,183.59156907567228,200.2677800506446,241.1162710633858,394.55970180247789,483.31337412269812,635.93482885107949,788.7641608397264,175.61718621312741,181.98653371325881,187.25268995826377,283.84477737479534,363.55089647913616,464.13044366282543,544.31458272395503]
[null,null,null,null,"Production totale d'électricité",{"$f":"F790","v":8125661.9313569954},2272.9673724854538,3749.7048881752871,6539.6529411514821,8889.3954523605498,11602.383433167506,14819.282222998128,1595.3161573864641,2558.297995866682,3825.1968432323142,6312.5599679910374,7918.4281296824738,10700.547025003712,13553.994299906513,1522.8888882963861,2256.4221681606427,2931.0390234173947,4420.9696946184868,5839.5474352942911,7892.1946653826708,9744.4200271111677]
[null,null,null,null,"LCOE de l'électricité",{"$f":"F898/F899*1000","v":143.53652114747737},80.538522706400499,62.490785524723222,61.850615970294427,60.351664268298151,57.516763915834964,54.688603503299554,115.08162079699753,78.281646772271074,63.033689753764691,62.503913436571423,61.036529751527695,59.430123279221689,58.194222558081407,115.31845006078252,80.652697124318692,63.886112897923731,64.204189800330681,62.256690352719872,58.808793160998526,55.859105129864005]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"These total costs include investment costs, production costs, and fixed operating costs.\nThey do not include costs related to the maintenance and development of the electricity grid."]
[]
["Hydrogen production"]
[]
[null,"Volumes of hydrogen production"]
[]
[null,{"$f":"CONCATENATE(\"Hydrogen production evolution between \",'%User_input%'!B10,\" and \",'%User_input%'!H10)","v":"Hydrogen production evolution between 2024 and 2055"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F929&F931","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Hydrogen production volume",{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(F$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(G$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0.19999999999999998},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(H$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.2},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(I$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.25},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(J$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":3.3},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(K$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":4.88},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(L$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":6.46},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(M$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(N$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0.19999999999999998},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(O$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.2},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(P$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.25},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Q$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":3.3},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(R$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":4.88},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(S$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":6.46},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(T$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(U$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0.19999999999999998},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(V$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.2},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(W$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.25},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(X$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":3.3},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Y$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":4.88},{"$f":"VLOOKUP(\"Production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Z$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":6.46}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Electricity consumption for hydrogen production"]
[]
[]
[null,{"$f":"CONCATENATE(\"Evolution of ratio between electricity generation on interconnected network and electricity consumption for hydrogen production and its transformation in amonice for export between \",'%User_input%'!B10,\" and \",'%User_input%'!H10)","v":"Evolution of ratio between electricity generation on interconnected network and electricity consumption for hydrogen production and its transformation in amonice for export between 2024 and 2055"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F958&F960","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Electricity production on the interconnected network compared to electricity consumption for hydrogen production ",null,{"$f":"'Hydrogen production'!E50","v":0.1957672462140515},{"$f":"'Hydrogen production'!F50","v":5.4976088525652798E-2},{"$f":"'Hydrogen production'!G50","v":5.1436468037018998E-2},{"$f":"'Hydrogen production'!H50","v":4.7798547966455447E-2},{"$f":"'Hydrogen production'!I50","v":4.2268402873297986E-2},{"$f":"'Hydrogen production'!J50","v":4.0841904727683224E-2},null,{"$f":"'Hydrogen production'!L50","v":0.22123954897676332},{"$f":"'Hydrogen production'!M50","v":5.6099319950174878E-2},{"$f":"'Hydrogen production'!N50","v":4.9634400776214685E-2},{"$f":"'Hydrogen production'!O50","v":4.2545079218811566E-2},{"$f":"'Hydrogen production'!P50","v":3.8951184608738074E-2},{"$f":"'Hydrogen production'!Q50","v":3.7329139263267468E-2},null,null,null,null,{"$f":"'Hydrogen production'!V50","v":3.1297334658696531E-2},{"$f":"'Hydrogen production'!W50","v":2.8675721400668951E-2},{"$f":"'Hydrogen production'!X50","v":2.6790756738398949E-2}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Renewable capacitites installed for hydrogen production"]
[]
[null,{"$f":"CONCATENATE(\"Evolution of renewable capacitites installed for hydrogen production and its transformation in ammoniac for export between \",'%User_input%'!B10,\" and \",'%User_input%'!H10)","v":"Evolution of renewable capacitites installed for hydrogen production and its transformation in ammoniac for export between 2024 and 2055"}]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F989&F991","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Capacités de production solaire installées pour la production d'hydrogène",{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(F$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(G$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.7272313036305047},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(H$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":10.363387821783029},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(I$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":19.43135216584318},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(J$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":28.499275686802505},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(K$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.125951358261027},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(L$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":55.744964613495199},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(M$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(N$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.7272313036305047},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(O$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":10.363387821783029},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(P$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":19.43135216584318},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Q$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":28.499316509903323},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(R$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.143468157370499},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(S$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":55.764196261391533},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(T$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(U$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":1.7272313036305047},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(V$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":10.363387821783029},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(W$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":19.43135216584318},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(X$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":28.499316509903323},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Y$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.143807558735887},{"$f":"VLOOKUP(\"Capacité solaire installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Z$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":55.773418964978056}]
[null,null,null,null,"Capacités de production éolienne installées pour la production d'hydrogèen",{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(F$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(G$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.5908469554457567},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(H$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":15.545081732674539},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(I$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":29.147028248764762},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(J$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.748913530203751},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(K$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":63.188927037391529},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(L$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":83.617446920242799},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(M$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(N$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.5908469554457567},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(O$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":15.545081732674539},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(P$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":29.147028248764762},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Q$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.748974764854978},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(R$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":63.215202236055738},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(S$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":83.646294392087299},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(T$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":0},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(U$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":2.5908469554457567},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(V$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":15.545081732674539},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(W$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":29.147028248764762},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(X$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":42.748974764854978},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Y$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":63.215711338103816},{"$f":"VLOOKUP(\"Capacité d'éolien installée pour la production d'hydrogène\",'Hydrogen production'!$B$2:$X$45,MATCH(Z$930,'Hydrogen production'!$B$4:$X$4,0),0)","v":83.660128447467073}]
[null,null,null,null,"Capacités totales de production renouvelable installées pour la production d'hydrogène et sa transformation en ammoniac destiné à l'export",{"$f":"SUM(F992:F993)","v":0},4.3180782590762616,25.908469554457568,48.578380414607942,71.248189217006257,105.31487839565256,139.362411533738,0,4.3180782590762616,25.908469554457568,48.578380414607942,71.248291274758301,105.35867039342624,139.41049065347883,0,4.3180782590762616,25.908469554457568,48.578380414607942,71.248291274758301,105.3595188968397,139.43354741244514]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"Evolution of solar and wind installed capacities in scenario  \",C1014,\" and for hydrogen production and its transformation in ammoniac for export \",'%User_input%'!B10,\" et \",'%User_input%'!H10)","v":"Evolution of solar and wind installed capacities in scenario  A1 and for hydrogen production and its transformation in ammoniac for export 2024 et 2055"}]
[]
[null,"Selected scenario :",{"$f":"$C$1","v":"A1"}]
[null,null,null,null,"Energy",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Solar installed capacities for hydrogen production",{"$f":"SUMIFS($F992:$AG992,$F$989:$AG$989,$C$1014,$F$991:$AG$991,F$1015)","v":0},{"$f":"SUMIFS($F992:$AG992,$F$989:$AG$989,$C$1014,$F$991:$AG$991,G$1015)","v":1.7272313036305047},10.363387821783029,19.43135216584318,28.499275686802505,42.125951358261027,55.744964613495199]
[null,null,null,null,"Wind installed capacities for hydrogen production",0,2.5908469554457567,15.545081732674539,29.147028248764762,42.748913530203751,63.188927037391529,83.617446920242799]
[null,null,null,null,"Capacités totales de production renouvelable installées pour la production d'hydrogène et sa transformation en ammoniac destiné à l'export",{"$f":"SUM(F1016:F1017)","v":0},4.3180782590762616,25.908469554457568,48.578380414607942,71.248189217006257,105.31487839565256,139.362411533738]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["LNG production"]
[]
[null,{"$f":"CONCATENATE(\"LNG production evolution between \",'%User_input%'!B10,\" and \",'%User_input%'!H10)","v":"LNG production evolution between 2024 and 2055"}]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F1051&F1053","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Production brute de GNL",{"$f":"'Natural gas production'!D7","v":0},{"$f":"'Natural gas production'!E7","v":1.25},{"$f":"'Natural gas production'!F7","v":10},{"$f":"'Natural gas production'!G7","v":10},{"$f":"'Natural gas production'!H7","v":10},{"$f":"'Natural gas production'!I7","v":10},{"$f":"'Natural gas production'!J7","v":10},{"$f":"'Natural gas production'!K7","v":0},{"$f":"'Natural gas production'!L7","v":1.25},{"$f":"'Natural gas production'!M7","v":10},{"$f":"'Natural gas production'!N7","v":10},{"$f":"'Natural gas production'!O7","v":10},{"$f":"'Natural gas production'!P7","v":10},{"$f":"'Natural gas production'!Q7","v":10},{"$f":"'Natural gas production'!R7","v":0},{"$f":"'Natural gas production'!S7","v":1.25},{"$f":"'Natural gas production'!T7","v":10},{"$f":"'Natural gas production'!U7","v":10},{"$f":"'Natural gas production'!V7","v":10},{"$f":"'Natural gas production'!W7","v":10},{"$f":"'Natural gas production'!X7","v":10}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,{"$f":"CONCATENATE(\"GHG emissions evolution related to LNG production between \",'%User_input%'!B10,\" and \",'%User_input%'!H10)","v":"GHG emissions evolution related to LNG production between 2024 and 2055"}]
[]
[]
[]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,{"$f":"F1075&F1077","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,"Emissions de GES liées à la production de GNL",{"$f":"'Natural gas production'!D31","v":0},{"$f":"'Natural gas production'!E31","v":0.296875},{"$f":"'Natural gas production'!F31","v":2.375},{"$f":"'Natural gas production'!G31","v":2.375},{"$f":"'Natural gas production'!H31","v":2.375},{"$f":"'Natural gas production'!I31","v":2.375},{"$f":"'Natural gas production'!J31","v":2.375},{"$f":"'Natural gas production'!K31","v":0},{"$f":"'Natural gas production'!L31","v":0.296875},{"$f":"'Natural gas production'!M31","v":2.375},{"$f":"'Natural gas production'!N31","v":2.375},{"$f":"'Natural gas production'!O31","v":2.375},{"$f":"'Natural gas production'!P31","v":2.375},{"$f":"'Natural gas production'!Q31","v":2.375},{"$f":"'Natural gas production'!R31","v":0},{"$f":"'Natural gas production'!S31","v":0.296875},{"$f":"'Natural gas production'!T31","v":2.375},{"$f":"'Natural gas production'!U31","v":2.375},{"$f":"'Natural gas production'!V31","v":2.375},{"$f":"'Natural gas production'!W31","v":2.375},{"$f":"'Natural gas production'!X31","v":2.375}]

{"sheet":"Electricity gen. indicators","index":4,"n_rows":556,"n_cols":35,"rows_kept":556,"cut":false,"hidden":false,"merged":[[547,13,547,16],[534,13,534,19],[534,20,534,26],[534,27,534,33],[249,13,249,16],[291,13,291,16],[334,13,334,16],[376,13,376,16],[460,13,460,16],[449,13,449,19],[542,13,542,19],[285,13,285,19],[417,18,418,18],[421,18,422,18],[455,13,455,19],[323,27,323,33],[209,11,214,11],[215,11,220,11],[221,11,226,11],[243,13,243,19],[277,13,277,19],[235,13,235,19],[421,12,422,12],[503,13,503,16],[185,11,190,11],[191,11,196,11],[197,11,202,11],[203,11,208,11],[427,12,428,12],[429,12,430,12],[415,14,415,16],[417,12,418,12],[362,13,362,19],[423,12,424,12],[425,12,426,12],[423,18,424,18],[491,13,491,19],[498,13,498,19],[534,34,534,40],[277,20,277,26],[235,20,235,26],[235,27,235,33],[235,34,235,40],[277,27,277,33],[277,34,277,40],[362,34,362,40],[415,20,415,22],[362,20,362,26],[362,27,362,33],[491,20,491,26],[491,27,491,33],[491,34,491,40],[449,27,449,33],[449,34,449,40],[7,34,7,40],[18,13,18,19],[86,13,86,19],[86,20,86,26],[86,27,86,33],[86,34,86,40],[7,13,7,19],[7,20,7,26],[7,27,7,33],[41,13,41,19],[41,20,41,26],[41,27,41,33],[41,34,41,40],[53,13,53,19],[60,13,60,16],[27,13,27,16],[121,27,121,33],[121,34,121,40],[129,13,129,19],[163,13,163,19],[163,20,163,26],[163,27,163,33],[163,34,163,40],[135,13,135,16],[121,13,121,19],[121,20,121,26],[419,12,420,12],[419,18,420,18],[370,13,370,19],[329,13,329,19],[183,19,183,21],[203,17,208,17],[403,14,403,20],[323,13,323,19],[323,20,323,26],[97,13,97,19],[106,13,106,16],[185,17,190,17],[191,17,196,17],[197,17,202,17],[183,13,183,15],[323,34,323,40],[403,21,403,27],[403,28,403,34],[403,35,403,41],[449,20,449,26]]}
["Choose scenario",null,null,"Choose year"]
["B1",null,null,2055,null,null,"Retour sommaire"]
[]
[]
["Interconnected network (IN)"]
["Installed capacities on interconnected network",null,null,null,null,null,null,null,null,null,null,null,"Capacités installées"]
["Capacities in MW in the table and GW on the graph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"CONCATENATE(\"Installed capacities on the interconnected network - \",PowerSector_Scenario_display[])","v":"Installed capacities on the interconnected network - B1"},null,null,null,null,null,null,null,null,null,{"$f":"N9&N11","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D55","v":34},{"$f":"'Interconnected network'!E55","v":126.63408093706794},{"$f":"'Interconnected network'!F55","v":262.21419040534903},{"$f":"'Interconnected network'!G55","v":432.99174945780123},{"$f":"'Interconnected network'!H55","v":645.34136971007479},{"$f":"'Interconnected network'!I55","v":1150.845537239702},{"$f":"'Interconnected network'!J55","v":1847.0888908173779},{"$f":"'Interconnected network'!K55","v":34},{"$f":"'Interconnected network'!L55","v":107.6497239247944},{"$f":"'Interconnected network'!M55","v":217.9777720245859},{"$f":"'Interconnected network'!N55","v":356.03356788430403},{"$f":"'Interconnected network'!O55","v":522.20659782271161},{"$f":"'Interconnected network'!P55","v":808.85129816424853},{"$f":"'Interconnected network'!Q55","v":1127.4091578883711},{"$f":"'Interconnected network'!R55","v":34},{"$f":"'Interconnected network'!S55","v":125.14062001571335},{"$f":"'Interconnected network'!T55","v":188.3169176572915},{"$f":"'Interconnected network'!U55","v":241.74777499199112},{"$f":"'Interconnected network'!V55","v":370.04535401028875},{"$f":"'Interconnected network'!W55","v":732.21804352946629},{"$f":"'Interconnected network'!X55","v":1159.9615315512672}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D45","v":94},{"$f":"'Interconnected network'!E45","v":94},{"$f":"'Interconnected network'!F45","v":94},{"$f":"'Interconnected network'!G45","v":200.5},{"$f":"'Interconnected network'!H45","v":200.5},{"$f":"'Interconnected network'!I45","v":200.5},{"$f":"'Interconnected network'!J45","v":200.5},{"$f":"'Interconnected network'!K45","v":94},{"$f":"'Interconnected network'!L45","v":94},{"$f":"'Interconnected network'!M45","v":94},{"$f":"'Interconnected network'!N45","v":200.5},{"$f":"'Interconnected network'!O45","v":200.5},{"$f":"'Interconnected network'!P45","v":200.5},{"$f":"'Interconnected network'!Q45","v":200.5},{"$f":"'Interconnected network'!R45","v":94},{"$f":"'Interconnected network'!S45","v":94},{"$f":"'Interconnected network'!T45","v":94},{"$f":"'Interconnected network'!U45","v":200.5},{"$f":"'Interconnected network'!V45","v":200.5},{"$f":"'Interconnected network'!W45","v":200.5},{"$f":"'Interconnected network'!X45","v":200.5}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D66","v":0},{"$f":"'Interconnected network'!E66","v":172.00572456108898},{"$f":"'Interconnected network'!F66","v":292.07327689856129},{"$f":"'Interconnected network'!G66","v":511.42159462992254},{"$f":"'Interconnected network'!H66","v":695.71874488191088},{"$f":"'Interconnected network'!I66","v":578.10108887015053},{"$f":"'Interconnected network'!J66","v":315.56194492018602},{"$f":"'Interconnected network'!K66","v":0},{"$f":"'Interconnected network'!L66","v":250.96705825424746},{"$f":"'Interconnected network'!M66","v":362.60258680431338},{"$f":"'Interconnected network'!N66","v":564.9061968718546},{"$f":"'Interconnected network'!O66","v":664.13693798627355},{"$f":"'Interconnected network'!P66","v":836.77343157519863},{"$f":"'Interconnected network'!Q66","v":982.0124096023153},{"$f":"'Interconnected network'!R66","v":0},{"$f":"'Interconnected network'!S66","v":170.70796323777191},{"$f":"'Interconnected network'!T66","v":227.3600224876279},{"$f":"'Interconnected network'!U66","v":344.25817169505297},{"$f":"'Interconnected network'!V66","v":455.54048194150255},{"$f":"'Interconnected network'!W66","v":392.36146711311318},{"$f":"'Interconnected network'!X66","v":207.10245212949357}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D64","v":2810524.8430641838},{"$f":"'Interconnected network'!E64","v":219.6248849891314},{"$f":"'Interconnected network'!F64","v":356.53403342265153},{"$f":"'Interconnected network'!G64","v":631.19792807523243},{"$f":"'Interconnected network'!H64","v":868.16656477771869},{"$f":"'Interconnected network'!I64","v":1474.7552805474911},{"$f":"'Interconnected network'!J64","v":2320.460276332647},{"$f":"'Interconnected network'!K64","v":224},{"$f":"'Interconnected network'!L64","v":191.62066312407285},{"$f":"'Interconnected network'!M64","v":299.25659597027686},{"$f":"'Interconnected network'!N64","v":537.68185959924858},{"$f":"'Interconnected network'!O64","v":727.86601035958051},{"$f":"'Interconnected network'!P64","v":1055.7616872606663},{"$f":"'Interconnected network'!Q64","v":1428.1197515304962},{"$f":"'Interconnected network'!R64","v":224},{"$f":"'Interconnected network'!S64","v":217.96784315459863},{"$f":"'Interconnected network'!T64","v":277.53852292598435},{"$f":"'Interconnected network'!U64","v":424.88437519758077},{"$f":"'Interconnected network'!V64","v":568.45531076134625},{"$f":"'Interconnected network'!W64","v":1000.9272714557958},{"$f":"'Interconnected network'!X64","v":1522.9118118761844}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D54","v":263.33333333333337},{"$f":"'Interconnected network'!E54","v":187.05426334495007},{"$f":"'Interconnected network'!F54","v":387.32292177522163},{"$f":"'Interconnected network'!G54","v":639.58258416642548},{"$f":"'Interconnected network'!H54","v":953.24934349331306},{"$f":"'Interconnected network'!I54","v":1699.941773961913},{"$f":"'Interconnected network'!J54","v":2728.3796687890685},{"$f":"'Interconnected network'!K54","v":263.33333333333337},{"$f":"'Interconnected network'!L54","v":159.01201050329112},{"$f":"'Interconnected network'!M54","v":321.98023841540152},{"$f":"'Interconnected network'!N54","v":525.90579308400481},{"$f":"'Interconnected network'!O54","v":771.36399416949564},{"$f":"'Interconnected network'!P54","v":1194.7738129746417},{"$f":"'Interconnected network'!Q54","v":1665.3233312599477},{"$f":"'Interconnected network'!R54","v":263.33333333333337},{"$f":"'Interconnected network'!S54","v":184.84823610164202},{"$f":"'Interconnected network'!T54","v":278.16747314083591},{"$f":"'Interconnected network'!U54","v":357.09148462869291},{"$f":"'Interconnected network'!V54","v":546.60294121781226},{"$f":"'Interconnected network'!W54","v":1081.5769793311072},{"$f":"'Interconnected network'!X54","v":1713.407229611676}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capacité totale installée",{"$f":"SUM(N12:N16)","v":2810916.1763975173},799.31895383223844,1392.1444225017835,2415.6938563293816,3362.9760228630175,5104.1436806192569,7411.9907808592798,615.33333333333337,803.24945580640576,1295.8171932145776,2185.0274174394121,2886.0735403380613,4096.6602299747556,5403.3646502811298,615.33333333333337,792.66466250972587,1065.3829362117397,1568.4818065133177,2141.1440879309498,3407.5837614294824,4803.8830251686213]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N12:$AO12,$N$9:$AO$9,$N$19,$N$11:$AO$11,N$20)","v":34},125.14062001571335,188.3169176572915,241.74777499199112,370.04535401028875,732.21804352946629,1159.9615315512672]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},94,94,94,200.5,200.5,200.5,200.5]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},0,170.70796323777191,227.3600224876279,344.25817169505297,455.54048194150255,392.36146711311318,207.10245212949357]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},224,217.96784315459863,277.53852292598435,424.88437519758077,568.45531076134625,1000.9272714557958,1522.9118118761844]
[null,null,null,{"$f":"CONCATENATE(\"Installed capacities on interconnected network - \",PowerSector_Year_display[Choose year])","v":"Installed capacities on interconnected network - 2055"},null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},263.33333333333337,184.84823610164202,278.16747314083591,357.09148462869291,546.60294121781226,1081.5769793311072,1713.407229611676]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N12:$AO12,$N$9:$AO$9,N$29,$N$11:$AO$11,$N$28)","v":1847.0888908173779},1127.4091578883711,1159.9615315512672,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},200.5,200.5,200.5,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},315.56194492018602,982.0124096023153,207.10245212949357,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},2320.460276332647,1428.1197515304962,1522.9118118761844,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},2728.3796687890685,1665.3233312599477,1713.407229611676,0]
[]
[]
[]
[]
[]
["GHG emissions per source on IN ",null,null,null,null,null,null,null,null,null,null,null,"Emissions par source"]
["Emissions in MtCO2eq on the graph and in the table"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N43&N45","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,"titre : ",{"$f":"CONCATENATE(A40,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"GHG emissions per source on IN  - B1"},null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HeavyFuelOilEnergy","v":"Heavy oil"},{"$f":"'Interconnected network'!D80","v":4515.2011776328609},{"$f":"'Interconnected network'!E80","v":0.10691958983321632},{"$f":"'Interconnected network'!F80","v":0},{"$f":"'Interconnected network'!G80","v":0},{"$f":"'Interconnected network'!H80","v":0},{"$f":"'Interconnected network'!I80","v":0},{"$f":"'Interconnected network'!J80","v":0},{"$f":"'Interconnected network'!K80","v":0.33266657230121738},{"$f":"'Interconnected network'!L80","v":9.3286344604386173E-2},{"$f":"'Interconnected network'!M80","v":0},{"$f":"'Interconnected network'!N80","v":0},{"$f":"'Interconnected network'!O80","v":0},{"$f":"'Interconnected network'!P80","v":0},{"$f":"'Interconnected network'!Q80","v":0},{"$f":"'Interconnected network'!R80","v":0.29241584418124994},{"$f":"'Interconnected network'!S80","v":0.10611289512148778},{"$f":"'Interconnected network'!T80","v":0},{"$f":"'Interconnected network'!U80","v":0},{"$f":"'Interconnected network'!V80","v":0},{"$f":"'Interconnected network'!W80","v":0},{"$f":"'Interconnected network'!X80","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},{"$f":"'Interconnected network'!D81","v":0},{"$f":"'Interconnected network'!E81","v":0.36811789648036214},{"$f":"'Interconnected network'!F81","v":0.77295555241294212},{"$f":"'Interconnected network'!G81","v":1.3563125885581797},{"$f":"'Interconnected network'!H81","v":1.8490205063301119},{"$f":"'Interconnected network'!I81","v":1.8488884519757436},{"$f":"'Interconnected network'!J81","v":1.6377780947611351},{"$f":"'Interconnected network'!K81","v":0},{"$f":"'Interconnected network'!L81","v":0.53710692365710644},{"$f":"'Interconnected network'!M81","v":0.90014254028083063},{"$f":"'Interconnected network'!N81","v":1.4319911138623456},{"$f":"'Interconnected network'!O81","v":1.7232400126966982},{"$f":"'Interconnected network'!P81","v":2.2287050655249043},{"$f":"'Interconnected network'!Q81","v":2.6939764621716789},{"$f":"'Interconnected network'!R81","v":0},{"$f":"'Interconnected network'!S81","v":0.36534049375326066},{"$f":"'Interconnected network'!T81","v":0.60169555272110231},{"$f":"'Interconnected network'!U81","v":0.9129878301715042},{"$f":"'Interconnected network'!V81","v":1.2106956996196931},{"$f":"'Interconnected network'!W81","v":1.2548542106424529},{"$f":"'Interconnected network'!X81","v":1.0748693400111684}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"'Interconnected network'!D82","v":1710.4216320566625},{"$f":"'Interconnected network'!E82","v":4.0502642550521793E-2},{"$f":"'Interconnected network'!F82","v":0},{"$f":"'Interconnected network'!G82","v":0},{"$f":"'Interconnected network'!H82","v":0},{"$f":"'Interconnected network'!I82","v":0},{"$f":"'Interconnected network'!J82","v":0},{"$f":"'Interconnected network'!K82","v":0.12601877062418021},{"$f":"'Interconnected network'!L82","v":3.5338177748811803E-2},{"$f":"'Interconnected network'!M82","v":0},{"$f":"'Interconnected network'!N82","v":0},{"$f":"'Interconnected network'!O82","v":0},{"$f":"'Interconnected network'!P82","v":0},{"$f":"'Interconnected network'!Q82","v":0},{"$f":"'Interconnected network'!R82","v":0.11077122940199338},{"$f":"'Interconnected network'!S82","v":4.0197055261910739E-2},{"$f":"'Interconnected network'!T82","v":0},{"$f":"'Interconnected network'!U82","v":0},{"$f":"'Interconnected network'!V82","v":0},{"$f":"'Interconnected network'!W82","v":0},{"$f":"'Interconnected network'!X82","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Emissions totales de GES",{"$f":"SUM(N46:N48)","v":6225.6228096895229},0.51554012886410028,0.77295555241294212,1.3563125885581797,1.8490205063301119,1.8488884519757436,1.6377780947611351,0.45868534292539759,0.66573144601030432,0.90014254028083063,1.4319911138623456,1.7232400126966982,2.2287050655249043,2.6939764621716789,0.40318707358324335,0.51165044413665917,0.60169555272110231,0.9129878301715042,1.2106956996196931,1.2548542106424529,1.0748693400111684]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HeavyFuelOilEnergy","v":"Heavy oil"},{"$f":"SUMIFS($N46:$AO46,$N$43:$AO$43,$N$54,$N$45:$AO$45,N$55)","v":0.29241584418124994},0.10611289512148778,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},0,0.36534049375326066,0.60169555272110231,0.9129878301715042,1.2106956996196931,1.2548542106424529,1.0748693400111684]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",0.11077122940199338,4.0197055261910739E-2,0,0,0,0,0]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HeavyFuelOilEnergy","v":"Heavy oil"},{"$f":"SUMIFS($N46:$AO46,$N$43:$AO$43,N$62,$N$45:$AO$45,$N$61)","v":0},0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"NaturalGasEnergy","v":"Natural gas"},1.6377780947611351,2.6939764621716789,1.0748693400111684,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",0,0,0,0]
[null,null,"titre : ",{"$f":"CONCATENATE(A40,\" - \",PowerSector_Year_display[Choose year])","v":"GHG emissions per source on IN  - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Electricity generation on interconnected network",null,null,null,null,null,null,null,null,null,null,null,"Production par source"]
["Production in GWh in the table and in TWh on the graph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,"titre",{"$f":"CONCATENATE(A85,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Electricity generation on interconnected network - B1"},null,null,null,null,null,null,null,null,null,{"$f":"N88&N90","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"'Interconnected network'!D51","v":113},{"$f":"'Interconnected network'!E51","v":420.87209252613758},{"$f":"'Interconnected network'!F51","v":871.47657399424838},{"$f":"'Interconnected network'!G51","v":1439.0608143744571},{"$f":"'Interconnected network'!H51","v":2144.8110228599544},{"$f":"'Interconnected network'!I51","v":3824.8689914143042},{"$f":"'Interconnected network'!J51","v":6138.8542547754032},{"$f":"'Interconnected network'!K51","v":113},{"$f":"'Interconnected network'!L51","v":357.77702363240496},{"$f":"'Interconnected network'!M51","v":724.45553643465325},{"$f":"'Interconnected network'!N51","v":1183.2880344390105},{"$f":"'Interconnected network'!O51","v":1735.5689868813649},{"$f":"'Interconnected network'!P51","v":2688.2410791929437},{"$f":"'Interconnected network'!Q51","v":3746.977495334881},{"$f":"'Interconnected network'!R51","v":113},{"$f":"'Interconnected network'!S51","v":415.90853122869441},{"$f":"'Interconnected network'!T51","v":625.87681456688063},{"$f":"'Interconnected network'!U51","v":803.45584041455879},{"$f":"'Interconnected network'!V51","v":1229.8566177400774},{"$f":"'Interconnected network'!W51","v":2433.548203494991},{"$f":"'Interconnected network'!X51","v":3855.1662666262705}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"'Interconnected network'!D47","v":395},{"$f":"'Interconnected network'!E47","v":395},{"$f":"'Interconnected network'!F47","v":395},{"$f":"'Interconnected network'!G47","v":842.52659574468089},{"$f":"'Interconnected network'!H47","v":842.52659574468089},{"$f":"'Interconnected network'!I47","v":842.52659574468089},{"$f":"'Interconnected network'!J47","v":842.52659574468089},{"$f":"'Interconnected network'!K47","v":395},{"$f":"'Interconnected network'!L47","v":395},{"$f":"'Interconnected network'!M47","v":395},{"$f":"'Interconnected network'!N47","v":842.52659574468089},{"$f":"'Interconnected network'!O47","v":842.52659574468089},{"$f":"'Interconnected network'!P47","v":842.52659574468089},{"$f":"'Interconnected network'!Q47","v":842.52659574468089},{"$f":"'Interconnected network'!R47","v":395},{"$f":"'Interconnected network'!S47","v":395},{"$f":"'Interconnected network'!T47","v":395},{"$f":"'Interconnected network'!U47","v":842.52659574468089},{"$f":"'Interconnected network'!V47","v":842.52659574468089},{"$f":"'Interconnected network'!W47","v":842.52659574468089},{"$f":"'Interconnected network'!X47","v":842.52659574468089}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"'Interconnected network'!D65","v":0},{"$f":"'Interconnected network'!E65","v":904.06208829308355},{"$f":"'Interconnected network'!F65","v":1535.1371433788379},{"$f":"'Interconnected network'!G65","v":2688.0319013748726},{"$f":"'Interconnected network'!H65","v":3656.6977230993234},{"$f":"'Interconnected network'!I65","v":3038.499323101511},{"$f":"'Interconnected network'!J65","v":1658.5935825004974},{"$f":"'Interconnected network'!K65","v":0},{"$f":"'Interconnected network'!L65","v":1319.0828581843246},{"$f":"'Interconnected network'!M65","v":1905.8391962434707},{"$f":"'Interconnected network'!N65","v":2969.1469707584674},{"$f":"'Interconnected network'!O65","v":3490.7037460558531},{"$f":"'Interconnected network'!P65","v":4398.0811563592433},{"$f":"'Interconnected network'!Q65","v":5161.4572248697687},{"$f":"'Interconnected network'!R65","v":0},{"$f":"'Interconnected network'!S65","v":897.241054777729},{"$f":"'Interconnected network'!T65","v":1195.0042781949721},{"$f":"'Interconnected network'!U65","v":1809.4209504291982},{"$f":"'Interconnected network'!V65","v":2394.320773084537},{"$f":"'Interconnected network'!W65","v":2062.2518711465227},{"$f":"'Interconnected network'!X65","v":1088.5304883926181}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"'Interconnected network'!D63","v":8124665.2163299425},{"$f":"'Interconnected network'!E63","v":192.39139925047911},{"$f":"'Interconnected network'!F63","v":312.32381327824277},{"$f":"'Interconnected network'!G63","v":552.92938499390357},{"$f":"'Interconnected network'!H63","v":760.51391074528158},{"$f":"'Interconnected network'!I63","v":1291.8856257596021},{"$f":"'Interconnected network'!J63","v":2032.7232020673989},{"$f":"'Interconnected network'!K63","v":598.60113033288644},{"$f":"'Interconnected network'!L63","v":167.85970089668783},{"$f":"'Interconnected network'!M63","v":262.14877806996253},{"$f":"'Interconnected network'!N63","v":471.00930900894178},{"$f":"'Interconnected network'!O63","v":637.61062507499253},{"$f":"'Interconnected network'!P63","v":924.84723804034377},{"$f":"'Interconnected network'!Q63","v":1251.0329023407146},{"$f":"'Interconnected network'!R63","v":526.17386124280847},{"$f":"'Interconnected network'!S63","v":190.93983060342839},{"$f":"'Interconnected network'!T63","v":243.12374608316227},{"$f":"'Interconnected network'!U63","v":372.19871267308076},{"$f":"'Interconnected network'!V63","v":497.9668522269393},{"$f":"'Interconnected network'!W63","v":876.81228979527714},{"$f":"'Interconnected network'!X63","v":1334.0707472035376}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Interconnected network'!D50","v":395},{"$f":"'Interconnected network'!E50","v":280.58139501742511},{"$f":"'Interconnected network'!F50","v":580.98438266283233},{"$f":"'Interconnected network'!G50","v":959.37387624963822},{"$f":"'Interconnected network'!H50","v":1429.8740152399696},{"$f":"'Interconnected network'!I50","v":2549.9126609428695},{"$f":"'Interconnected network'!J50","v":4092.5695031836026},{"$f":"'Interconnected network'!K50","v":395},{"$f":"'Interconnected network'!L50","v":238.51801575493664},{"$f":"'Interconnected network'!M50","v":482.97035762310219},{"$f":"'Interconnected network'!N50","v":788.85868962600716},{"$f":"'Interconnected network'!O50","v":1157.0459912542435},{"$f":"'Interconnected network'!P50","v":1792.1607194619626},{"$f":"'Interconnected network'!Q50","v":2497.9849968899211},{"$f":"'Interconnected network'!R50","v":395},{"$f":"'Interconnected network'!S50","v":277.27235415246298},{"$f":"'Interconnected network'!T50","v":417.25120971125381},{"$f":"'Interconnected network'!U50","v":535.63722694303931},{"$f":"'Interconnected network'!V50","v":819.90441182671827},{"$f":"'Interconnected network'!W50","v":1622.3654689966606},{"$f":"'Interconnected network'!X50","v":2570.1108444175138}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Production totale",{"$f":"SUM(N91:N95)","v":8125568.2163299425},2192.9069750871254,3694.9219133141614,6481.9225727375524,8834.4232676892098,11547.693196962968,14765.267138271582,1501.6011303328864,2478.2375984683536,3770.413868371189,6254.8295995771077,7863.4559450111356,10645.856788799174,13499.979215179967,1429.1738612428085,2176.3617707623148,2876.256048556269,4363.239326204558,5784.5752506229528,7837.5044291781323,9690.4049423846209]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N91:$AO91,$N$88:$AO$88,$N$98,$N$90:$AO$90,N$99)","v":113},415.90853122869441,625.87681456688063,803.45584041455879,1229.8566177400774,2433.548203494991,3855.1662666262705]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},395,395,395,842.52659574468089,842.52659574468089,842.52659574468089,842.52659574468089]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},0,897.241054777729,1195.0042781949721,1809.4209504291982,2394.320773084537,2062.2518711465227,1088.5304883926181]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},526.17386124280847,190.93983060342839,243.12374608316227,372.19871267308076,497.9668522269393,876.81228979527714,1334.0707472035376]
[null,null,"titre",{"$f":"CONCATENATE(A85,\" - \",PowerSector_Year_display[Choose year])","v":"Electricity generation on interconnected network - 2055"},null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},395,277.27235415246298,417.25120971125381,535.63722694303931,819.90441182671827,1622.3654689966606,2570.1108444175138]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Année",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N91:$AO91,$N$88:$AO$88,N$108,$N$90:$AO$90,$N$107)","v":6138.8542547754032},3746.977495334881,3855.1662666262705,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},842.52659574468089,842.52659574468089,842.52659574468089,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},1658.5935825004974,5161.4572248697687,1088.5304883926181,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},2032.7232020673989,1251.0329023407146,1334.0707472035376,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},4092.5695031836026,2497.9849968899211,2570.1108444175138,0]
[]
[]
[]
[]
[]
[]
[]
["Costs by items"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N123&N125","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"titre",{"$f":"CONCATENATE(A121,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Costs by items - B1"},null,null,null,null,null,null,null,null,null,"Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"'Interconnected network'!D140","v":271737.81699928804},{"$f":"'Interconnected network'!E140","v":92.109591612971343},{"$f":"'Interconnected network'!F140","v":142.5457707622806},{"$f":"'Interconnected network'!G140","v":246.96537849892411},{"$f":"'Interconnected network'!H140","v":324.22518316406575},{"$f":"'Interconnected network'!I140","v":453.50153225656754},{"$f":"'Interconnected network'!J140","v":617.7778001823059},{"$f":"'Interconnected network'!K140","v":67.660952551782401},{"$f":"'Interconnected network'!L140","v":93.364183743610056},{"$f":"'Interconnected network'!M140","v":135.44553762255097},{"$f":"'Interconnected network'!N140","v":228.92567198695576},{"$f":"'Interconnected network'!O140","v":285.28541079601825},{"$f":"'Interconnected network'!P140","v":381.23608762670477},{"$f":"'Interconnected network'!Q140","v":481.76110795502035},{"$f":"'Interconnected network'!R140","v":67.660952551782401},{"$f":"'Interconnected network'!S140","v":91.501076825101748},{"$f":"'Interconnected network'!T140","v":114.5787383496577},{"$f":"'Interconnected network'!U140","v":175.78147975047892},{"$f":"'Interconnected network'!V140","v":222.4980848544071},{"$f":"'Interconnected network'!W140","v":317.06186501147079},{"$f":"'Interconnected network'!X140","v":415.78736714493493}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",{"$f":"'Interconnected network'!D141","v":894541.40517762071},{"$f":"'Interconnected network'!E141","v":61.814936744585829},{"$f":"'Interconnected network'!F141","v":86.215196983117011},{"$f":"'Interconnected network'!G141","v":151.29669899386928},{"$f":"'Interconnected network'!H141","v":206.27759571468812},{"$f":"'Interconnected network'!I141","v":207.79012882142257},{"$f":"'Interconnected network'!J141","v":186.6171949062776},{"$f":"'Interconnected network'!K141","v":65.90714595755064},{"$f":"'Interconnected network'!L141","v":77.766690324764525},{"$f":"'Interconnected network'!M141","v":100.10969723826435},{"$f":"'Interconnected network'!N141","v":159.41454466614883},{"$f":"'Interconnected network'!O141","v":192.0409323164335},{"$f":"'Interconnected network'!P141","v":248.6588535158746},{"$f":"'Interconnected network'!Q141","v":300.95219827624925},{"$f":"'Interconnected network'!R141","v":57.932763095005768},{"$f":"'Interconnected network'!S141","v":61.348550905887045},{"$f":"'Interconnected network'!T141","v":67.112915406035583},{"$f":"'Interconnected network'!U141","v":101.84381247494311},{"$f":"'Interconnected network'!V141","v":135.06578061448269},{"$f":"'Interconnected network'!W141","v":141.02869094285452},{"$f":"'Interconnected network'!X141","v":122.47636097056329}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total costs of interconnected network",{"$f":"'Interconnected network'!D142","v":1166279.2221769087},{"$f":"'Interconnected network'!E142","v":153.92452835755716},{"$f":"'Interconnected network'!F142","v":228.76096774539761},{"$f":"'Interconnected network'!G142","v":398.26207749279342},{"$f":"'Interconnected network'!H142","v":530.50277887875382},{"$f":"'Interconnected network'!I142","v":661.29166107799006},{"$f":"'Interconnected network'!J142","v":804.39499508858353},{"$f":"'Interconnected network'!K142","v":133.56809850933303},{"$f":"'Interconnected network'!L142","v":171.13087406837457},{"$f":"'Interconnected network'!M142","v":235.55523486081532},{"$f":"'Interconnected network'!N142","v":388.34021665310456},{"$f":"'Interconnected network'!O142","v":477.32634311245175},{"$f":"'Interconnected network'!P142","v":629.89494114257934},{"$f":"'Interconnected network'!Q142","v":782.7133062312696},{"$f":"'Interconnected network'!R142","v":125.59371564678817},{"$f":"'Interconnected network'!S142","v":152.8496277309888},{"$f":"'Interconnected network'!T142","v":181.69165375569327},{"$f":"'Interconnected network'!U142","v":277.62529222542202},{"$f":"'Interconnected network'!V142","v":357.56386546888979},{"$f":"'Interconnected network'!W142","v":458.09055595432528},{"$f":"'Interconnected network'!X142","v":538.26372811549822}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"SUMIFS($N126:$AO126,$N$123:$AO$123,$N$130,$N$125:$AO$125,N$131)","v":67.660952551782401},91.501076825101748,114.5787383496577,175.78147975047892,222.4980848544071,317.06186501147079,415.78736714493493]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",57.932763095005768,61.348550905887045,67.112915406035583,101.84381247494311,135.06578061448269,141.02869094285452,122.47636097056329]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Item",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"SUMIFS($N126:$AO126,$N$123:$AO$123,N$137,$N$125:$AO$125,$N$136)","v":617.7778001823059},481.76110795502035,415.78736714493493,0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",186.6171949062776,300.95219827624925,122.47636097056329,0]
[]
[]
[]
[]
[]
[null,"titre",{"$f":"CONCATENATE(A121,\" - \",PowerSector_Year_display[Choose year])","v":"Costs by items - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Costs by item and by techonology",null,null,null,null,null,null,null,null,null,null,null,"Coûts par poste et par Technology"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,"titre : ",{"$f":"CONCATENATE(A161,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Costs by item and by techonology - B1"},null,null,null,null,null,null,null,null,null,{"$f":"N165&N167","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,"Technology","Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},"Investment costs",{"$f":"'Interconnected network'!D112/1000000","v":5.0468105572765509},{"$f":"'Interconnected network'!E112/1000000","v":17.140465031035372},{"$f":"'Interconnected network'!F112/1000000","v":32.820409920867874},{"$f":"'Interconnected network'!G112/1000000","v":51.800953499933463},{"$f":"'Interconnected network'!H112/1000000","v":74.509350893681557},{"$f":"'Interconnected network'!I112/1000000","v":126.5584890401166},{"$f":"'Interconnected network'!J112/1000000","v":195.63985981845738},{"$f":"'Interconnected network'!K112/1000000","v":5.0468105572765509},{"$f":"'Interconnected network'!L112/1000000","v":14.662000822285989},{"$f":"'Interconnected network'!M112/1000000","v":27.421525215591171},{"$f":"'Interconnected network'!N112/1000000","v":42.765309634322378},{"$f":"'Interconnected network'!O112/1000000","v":60.535641389479615},{"$f":"'Interconnected network'!P112/1000000","v":90.049957126838407},{"$f":"'Interconnected network'!Q112/1000000","v":121.65731611831158},{"$f":"'Interconnected network'!R112/1000000","v":5.0468105572765509},{"$f":"'Interconnected network'!S112/1000000","v":16.945489270816044},{"$f":"'Interconnected network'!T112/1000000","v":24.251877127032891},{"$f":"'Interconnected network'!U112/1000000","v":30.190284501719756},{"$f":"'Interconnected network'!V112/1000000","v":43.910263871318392},{"$f":"'Interconnected network'!W112/1000000","v":81.201304302839191},{"$f":"'Interconnected network'!X112/1000000","v":123.64207783728727}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},"Operational costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},"Investment costs",{"$f":"'Interconnected network'!D98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!E98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!F98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!G98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!H98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!I98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!J98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!K98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!L98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!M98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!N98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!O98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!P98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!Q98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!R98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!S98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!T98/1000000","v":22.845090513446166},{"$f":"'Interconnected network'!U98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!V98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!W98/1000000","v":48.728091999425068},{"$f":"'Interconnected network'!X98/1000000","v":48.728091999425068}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},"Operational costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},"Investment costs",{"$f":"'Interconnected network'!D121/1000000","v":0},{"$f":"'Interconnected network'!E121/1000000","v":17.407702044321091},{"$f":"'Interconnected network'!F121/1000000","v":29.559042830303671},{"$f":"'Interconnected network'!G121/1000000","v":51.758014223459227},{"$f":"'Interconnected network'!H121/1000000","v":70.409660192746017},{"$f":"'Interconnected network'!I121/1000000","v":58.506259208687439},{"$f":"'Interconnected network'!J121/1000000","v":31.936194726740691},{"$f":"'Interconnected network'!K121/1000000","v":0},{"$f":"'Interconnected network'!L121/1000000","v":25.398920786953923},{"$f":"'Interconnected network'!M121/1000000","v":36.696905336704567},{"$f":"'Interconnected network'!N121/1000000","v":57.170880697306821},{"$f":"'Interconnected network'!O121/1000000","v":67.213448637209751},{"$f":"'Interconnected network'!P121/1000000","v":84.684987157458465},{"$f":"'Interconnected network'!Q121/1000000","v":99.383781986346932},{"$f":"'Interconnected network'!R121/1000000","v":0},{"$f":"'Interconnected network'!S121/1000000","v":17.276363145580405},{"$f":"'Interconnected network'!T121/1000000","v":23.0097895773761},{"$f":"'Interconnected network'!U121/1000000","v":34.840373449674644},{"$f":"'Interconnected network'!V121/1000000","v":46.102610822977276},{"$f":"'Interconnected network'!W121/1000000","v":39.708629062238003},{"$f":"'Interconnected network'!X121/1000000","v":20.959638340630303}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},"Operational costs",{"$f":"'Interconnected network'!D122/1000000","v":0},{"$f":"'Interconnected network'!E122/1000000","v":40.632270376536532},{"$f":"'Interconnected network'!F122/1000000","v":68.995380165318309},{"$f":"'Interconnected network'!G122/1000000","v":120.81121464083741},{"$f":"'Interconnected network'!H122/1000000","v":164.34704263593653},{"$f":"'Interconnected network'!I122/1000000","v":136.56266271300555},{"$f":"'Interconnected network'!J122/1000000","v":74.54402055083294},{"$f":"'Interconnected network'!K122/1000000","v":0},{"$f":"'Interconnected network'!L122/1000000","v":59.285011546048381},{"$f":"'Interconnected network'!M122/1000000","v":85.656255824391266},{"$f":"'Interconnected network'!N122/1000000","v":133.44568262044157},{"$f":"'Interconnected network'!O122/1000000","v":156.88659025833351},{"$f":"'Interconnected network'!P122/1000000","v":197.66786484824482},{"$f":"'Interconnected network'!Q122/1000000","v":231.97712658629663},{"$f":"'Interconnected network'!R122/1000000","v":0},{"$f":"'Interconnected network'!S122/1000000","v":40.325705062458837},{"$f":"'Interconnected network'!T122/1000000","v":53.708409589889726},{"$f":"'Interconnected network'!U122/1000000","v":81.32282310567868},{"$f":"'Interconnected network'!V122/1000000","v":107.6106279423919},{"$f":"'Interconnected network'!W122/1000000","v":92.686085057665991},{"$f":"'Interconnected network'!X122/1000000","v":48.923039346755225}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},"Investment costs",{"$f":"'Interconnected network'!D133/1000000","v":271691.80999709701},{"$f":"'Interconnected network'!E133/1000000","v":21.231010524726635},{"$f":"'Interconnected network'!F133/1000000","v":34.465938668080121},{"$f":"'Interconnected network'!G133/1000000","v":61.017538403328388},{"$f":"'Interconnected network'!H133/1000000","v":83.925159368546346},{"$f":"'Interconnected network'!I133/1000000","v":142.56373946080581},{"$f":"'Interconnected network'!J133/1000000","v":224.31755195439956},{"$f":"'Interconnected network'!K133/1000000","v":21.653950360744023},{"$f":"'Interconnected network'!L133/1000000","v":18.523858604381815},{"$f":"'Interconnected network'!M133/1000000","v":28.928961938685738},{"$f":"'Interconnected network'!N133/1000000","v":51.977394185869045},{"$f":"'Interconnected network'!O133/1000000","v":70.362385971424786},{"$f":"'Interconnected network'!P133/1000000","v":102.05987128891887},{"$f":"'Interconnected network'!Q133/1000000","v":138.05550986089042},{"$f":"'Interconnected network'!R133/1000000","v":21.653950360744023},{"$f":"'Interconnected network'!S133/1000000","v":21.070825249589809},{"$f":"'Interconnected network'!T133/1000000","v":26.829488386756619},{"$f":"'Interconnected network'!U133/1000000","v":41.073326649929257},{"$f":"'Interconnected network'!V133/1000000","v":54.952245899676385},{"$f":"'Interconnected network'!W133/1000000","v":96.759060048298025},{"$f":"'Interconnected network'!X133/1000000","v":147.21900347391801}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},"Operational costs",{"$f":"'Interconnected network'!D134/1000000","v":894541.40517762071},{"$f":"'Interconnected network'!E134/1000000","v":21.182666368049297},{"$f":"'Interconnected network'!F134/1000000","v":17.219816817798709},{"$f":"'Interconnected network'!G134/1000000","v":30.485484353031868},{"$f":"'Interconnected network'!H134/1000000","v":41.930553078751608},{"$f":"'Interconnected network'!I134/1000000","v":71.227466108417019},{"$f":"'Interconnected network'!J134/1000000","v":112.07317435544464},{"$f":"'Interconnected network'!K134/1000000","v":65.90714595755064},{"$f":"'Interconnected network'!L134/1000000","v":18.481678778716137},{"$f":"'Interconnected network'!M134/1000000","v":14.453441413873096},{"$f":"'Interconnected network'!N134/1000000","v":25.968862045707276},{"$f":"'Interconnected network'!O134/1000000","v":35.154342058099999},{"$f":"'Interconnected network'!P134/1000000","v":50.990988667629786},{"$f":"'Interconnected network'!Q134/1000000","v":68.9750716899526},{"$f":"'Interconnected network'!R134/1000000","v":57.932763095005768},{"$f":"'Interconnected network'!S134/1000000","v":21.022845843428211},{"$f":"'Interconnected network'!T134/1000000","v":13.404505816145866},{"$f":"'Interconnected network'!U134/1000000","v":20.520989369264417},{"$f":"'Interconnected network'!V134/1000000","v":27.455152672090794},{"$f":"'Interconnected network'!W134/1000000","v":48.342605885188547},{"$f":"'Interconnected network'!X134/1000000","v":73.553321623808074}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},"Investment costs",{"$f":"'Interconnected network'!D105/1000000","v":18.115101120315661},{"$f":"'Interconnected network'!E105/1000000","v":13.48532349944208},{"$f":"'Interconnected network'!F105/1000000","v":22.855288829582786},{"$f":"'Interconnected network'!G105/1000000","v":33.660780372777957},{"$f":"'Interconnected network'!H105/1000000","v":46.652920709666745},{"$f":"'Interconnected network'!I105/1000000","v":77.14495254753264},{"$f":"'Interconnected network'!J105/1000000","v":117.15610168328324},{"$f":"'Interconnected network'!K105/1000000","v":18.115101120315661},{"$f":"'Interconnected network'!L105/1000000","v":11.934313016542179},{"$f":"'Interconnected network'!M105/1000000","v":19.553054618123344},{"$f":"'Interconnected network'!N105/1000000","v":28.283995470032497},{"$f":"'Interconnected network'!O105/1000000","v":38.445842798478999},{"$f":"'Interconnected network'!P105/1000000","v":55.713180054063997},{"$f":"'Interconnected network'!Q105/1000000","v":73.936407990046348},{"$f":"'Interconnected network'!R105/1000000","v":18.115101120315661},{"$f":"'Interconnected network'!S105/1000000","v":13.363308645669328},{"$f":"'Interconnected network'!T105/1000000","v":17.642492745045924},{"$f":"'Interconnected network'!U105/1000000","v":20.949403149730205},{"$f":"'Interconnected network'!V105/1000000","v":28.804872261009958},{"$f":"'Interconnected network'!W105/1000000","v":50.664779598670449},{"$f":"'Interconnected network'!X105/1000000","v":75.238555493674298}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},"Operational costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"BIOTechnology","v":"Biomasse"},"Investment costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"BIOTechnology","v":"Biomasse"},"Operational costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PowerSector_Scenario_display[Choose scenario]","v":"B1"},null,null,null,null,null,{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs","Operational costs","Total costs",null,null,null,"Coûts d'investissement","Coûts d'opération","Coûts totaux"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":5.0468105572765509},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},{"$f":"SUM(N186:O186)","v":5.0468105572765509},null,"A1",{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":195.63985981845738},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUM(T186:U186)","v":195.63985981845738}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":22.845090513446166},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},22.845090513446166,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},0,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":31.936194726740691},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":74.54402055083294},106.48021527757363]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":21.653950360744023},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":57.932763095005768},79.586713455749788,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":224.31755195439956},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":112.07317435544464},336.39072630984418]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":18.115101120315661},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},18.115101120315661,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":117.15610168328324},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":0},117.15610168328324]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L186)","v":0},0,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$R186,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!C10","v":2030},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":16.945489270816044},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":0},{"$f":"SUM(N192:O192)","v":16.945489270816044},null,"A2",{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":121.65731611831158},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":0},121.65731611831158]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":22.845090513446166},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":0},22.845090513446166,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":17.276363145580405},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":40.325705062458837},57.602068208039242,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":99.383781986346932},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":231.97712658629663},331.36090857264355]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":21.070825249589809},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":21.022845843428211},42.093671093018017,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":138.05550986089042},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":68.9750716899526},207.03058155084301]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":13.363308645669328},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":0},13.363308645669328,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":73.936407990046348},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":0},73.936407990046348]
[null,null,null,"titre : ",{"$f":"CONCATENATE(A161,\" - \",PowerSector_Year_display[Choose year])","v":"Costs by item and by techonology - 2055"},null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L192)","v":0},0,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$R192,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!D10","v":2035},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":24.251877127032891},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":0},24.251877127032891,null,"B1",{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":123.64207783728727},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":0},123.64207783728727]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":22.845090513446166},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":0},22.845090513446166,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":23.0097895773761},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":53.708409589889726},76.718199167265823,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":20.959638340630303},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":48.923039346755225},69.882677687385524]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":26.829488386756619},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":13.404505816145866},40.233994202902487,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":147.21900347391801},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":73.553321623808074},220.77232509772608]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":17.642492745045924},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":0},17.642492745045924,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":75.238555493674298},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":0},75.238555493674298]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L198)","v":0},0,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$R198,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!E10","v":2040},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":30.190284501719756},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":0},30.190284501719756,null,"B2",{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":0},48.728091999425068,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":34.840373449674644},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":81.32282310567868},116.16319655535332,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":41.073326649929257},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":20.520989369264417},61.59431601919367,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":20.949403149730205},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":0},20.949403149730205,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L204)","v":0},0,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$R204,$N$167:$AO$167,$T$184)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!F10","v":2045},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":43.910263871318392},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":0},43.910263871318392]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":46.102610822977276},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":107.6106279423919},153.71323876536917]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":54.952245899676385},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":27.455152672090794},82.407398571767175]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":28.804872261009958},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":0},28.804872261009958]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L210)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!G10","v":2050},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":81.201304302839191},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":0},81.201304302839191]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":39.708629062238003},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":92.686085057665991},132.39471411990399]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":96.759060048298025},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":48.342605885188547},145.10166593348657]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":50.664779598670449},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":0},50.664779598670449]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L216)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!H10","v":2055},{"$f":"WINDONSHORETechnology","v":"Eolien Onshore"},{"$f":"SUMIFS($N$168:$AO$168,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":123.64207783728727},{"$f":"SUMIFS($N$169:$AO$169,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":0},123.64207783728727]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"HYDROTechnology","v":"Hydroélectricité"},{"$f":"SUMIFS($N$170:$AO$170,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":48.728091999425068},{"$f":"SUMIFS($N$171:$AO$171,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":0},48.728091999425068]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CCGTTechnology","v":"CCGT (Gaz)"},{"$f":"SUMIFS($N$172:$AO$172,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":20.959638340630303},{"$f":"SUMIFS($N$173:$AO$173,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":48.923039346755225},69.882677687385524]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($N$174:$AO$174,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":147.21900347391801},{"$f":"SUMIFS($N$175:$AO$175,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":73.553321623808074},220.77232509772608]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N$176:$AO$176,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":75.238555493674298},{"$f":"SUMIFS($N$177:$AO$177,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":0},75.238555493674298]
[null,null,null,null,null,null,null,null,null,null,null,null,"Balle de riz",{"$f":"SUMIFS($N$178:$AO$178,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":0},{"$f":"SUMIFS($N$179:$AO$179,$N$165:$AO$165,$N$184,$N$167:$AO$167,$L222)","v":0},0]
[]
[]
[]
["Mini-grids (MG)"]
["Installed capacities on mini-grids",null,null,null,null,null,null,null,null,null,null,null,"Installed capacities"]
["Capacities in MW in the table and on the graph"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,"titre : ",{"$f":"CONCATENATE(A232,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Installed capacities on mini-grids - B1"},null,null,null,null,null,null,null,null,null,{"$f":"N237&N239","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"'Mini-grid'!D26","v":68},{"$f":"'Mini-grid'!E26","v":15.592177445154288},{"$f":"'Mini-grid'!F26","v":7.5500369126202145},{"$f":"'Mini-grid'!G26","v":9.1859319924284222},{"$f":"'Mini-grid'!H26","v":8.9707043225596763},{"$f":"'Mini-grid'!I26","v":9.2077338098554904},{"$f":"'Mini-grid'!J26","v":9.3855506011580196},{"$f":"'Mini-grid'!K26","v":68},{"$f":"'Mini-grid'!L26","v":15.592177445154288},{"$f":"'Mini-grid'!M26","v":7.5500369126202145},{"$f":"'Mini-grid'!N26","v":9.1859319924284222},{"$f":"'Mini-grid'!O26","v":8.9707043225596763},{"$f":"'Mini-grid'!P26","v":9.2077338098554904},{"$f":"'Mini-grid'!Q26","v":9.3855506011580196},{"$f":"'Mini-grid'!R26","v":68},{"$f":"'Mini-grid'!S26","v":15.592177445154288},{"$f":"'Mini-grid'!T26","v":7.5500369126202145},{"$f":"'Mini-grid'!U26","v":9.1859319924284222},{"$f":"'Mini-grid'!V26","v":8.9707043225596763},{"$f":"'Mini-grid'!W26","v":9.2077338098554904},{"$f":"'Mini-grid'!X26","v":9.3855506011580196}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Mini-grid'!D24","v":3.1238342351192583},{"$f":"'Mini-grid'!E24","v":14.252606026387987},{"$f":"'Mini-grid'!F24","v":20.7041707892514},{"$f":"'Mini-grid'!G24","v":25.190221853323717},{"$f":"'Mini-grid'!H24","v":24.600011436194958},{"$f":"'Mini-grid'!I24","v":25.250008124139367},{"$f":"'Mini-grid'!J24","v":25.737628152879942},{"$f":"'Mini-grid'!K24","v":3.1238342351192583},{"$f":"'Mini-grid'!L24","v":14.252606026387987},{"$f":"'Mini-grid'!M24","v":20.7041707892514},{"$f":"'Mini-grid'!N24","v":25.190221853323717},{"$f":"'Mini-grid'!O24","v":24.600011436194958},{"$f":"'Mini-grid'!P24","v":25.250008124139367},{"$f":"'Mini-grid'!Q24","v":25.737628152879942},{"$f":"'Mini-grid'!R24","v":3.1238342351192583},{"$f":"'Mini-grid'!S24","v":14.252606026387987},{"$f":"'Mini-grid'!T24","v":20.7041707892514},{"$f":"'Mini-grid'!U24","v":25.190221853323717},{"$f":"'Mini-grid'!V24","v":24.600011436194958},{"$f":"'Mini-grid'!W24","v":25.250008124139367},{"$f":"'Mini-grid'!X24","v":25.737628152879942}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Capacité totale installée",{"$f":"SUM(N240:N241)","v":71.123834235119261},{"$f":"SUM(O240:O241)","v":29.844783471542275},28.254207701871614,34.376153845752143,33.570715758754631,34.457741933994853,35.123178754037966,71.123834235119261,29.844783471542275,28.254207701871614,34.376153845752143,33.570715758754631,34.457741933994853,35.123178754037966,71.123834235119261,29.844783471542275,28.254207701871614,34.376153845752143,33.570715758754631,34.457741933994853,35.123178754037966]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"SUMIFS($N240:$AO240,$N$237:$AO$237,$N$244,$N$239:$AO$239,N$245)","v":68},15.592177445154288,7.5500369126202145,9.1859319924284222,8.9707043225596763,9.2077338098554904,9.3855506011580196]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},3.1238342351192583,14.252606026387987,20.7041707892514,25.190221853323717,24.600011436194958,25.250008124139367,25.737628152879942]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"SUMIFS($N240:$AO240,$N$237:$AO$237,N$251,$N$239:$AO$239,$N$250)","v":9.3855506011580196},9.3855506011580196,9.3855506011580196,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},25.737628152879942,25.737628152879942,25.737628152879942,0]
[]
[]
[]
[]
[]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(A232,\" - \",PowerSector_Year_display[Choose year])","v":"Installed capacities on mini-grids - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Electricity generation on mini-grids"]
["Production in GWh in the table and the graph"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N279&N281","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,"titre : ",{"$f":"CONCATENATE(A276,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Electricity generation on mini-grids - B1"},null,null,null,null,null,null,null,null,"Diesel",{"$f":"'Mini-grid'!D17","v":89.029275700898836},{"$f":"'Mini-grid'!E17","v":49.884121092357958},{"$f":"'Mini-grid'!F17","v":3.4506951315418988},{"$f":"'Mini-grid'!G17","v":4.1983703088872844},{"$f":"'Mini-grid'!H17","v":4.1000019060324888},{"$f":"'Mini-grid'!I17","v":4.2083346873565617},{"$f":"'Mini-grid'!J17","v":4.2896046921466535},{"$f":"'Mini-grid'!K17","v":89.029275700898836},{"$f":"'Mini-grid'!L17","v":49.884121092357958},{"$f":"'Mini-grid'!M17","v":3.4506951315418988},{"$f":"'Mini-grid'!N17","v":4.1983703088872844},{"$f":"'Mini-grid'!O17","v":4.1000019060324888},{"$f":"'Mini-grid'!P17","v":4.2083346873565617},{"$f":"'Mini-grid'!Q17","v":4.2896046921466535},{"$f":"'Mini-grid'!R17","v":89.029275700898836},{"$f":"'Mini-grid'!S17","v":49.884121092357958},{"$f":"'Mini-grid'!T17","v":3.4506951315418988},{"$f":"'Mini-grid'!U17","v":4.1983703088872844},{"$f":"'Mini-grid'!V17","v":4.1000019060324888},{"$f":"'Mini-grid'!W17","v":4.2083346873565617},{"$f":"'Mini-grid'!X17","v":4.2896046921466535}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Mini-grid'!D16","v":4.6857513526788868},{"$f":"'Mini-grid'!E16","v":21.378909039581981},{"$f":"'Mini-grid'!F16","v":31.056256183877096},{"$f":"'Mini-grid'!G16","v":37.785332779985573},{"$f":"'Mini-grid'!H16","v":36.900017154292435},{"$f":"'Mini-grid'!I16","v":37.875012186209048},{"$f":"'Mini-grid'!J16","v":38.60644222931991},{"$f":"'Mini-grid'!K16","v":4.6857513526788868},{"$f":"'Mini-grid'!L16","v":21.378909039581981},{"$f":"'Mini-grid'!M16","v":31.056256183877096},{"$f":"'Mini-grid'!N16","v":37.785332779985573},{"$f":"'Mini-grid'!O16","v":36.900017154292435},{"$f":"'Mini-grid'!P16","v":37.875012186209048},{"$f":"'Mini-grid'!Q16","v":38.60644222931991},{"$f":"'Mini-grid'!R16","v":4.6857513526788868},{"$f":"'Mini-grid'!S16","v":21.378909039581981},{"$f":"'Mini-grid'!T16","v":31.056256183877096},{"$f":"'Mini-grid'!U16","v":37.785332779985573},{"$f":"'Mini-grid'!V16","v":36.900017154292435},{"$f":"'Mini-grid'!W16","v":37.875012186209048},{"$f":"'Mini-grid'!X16","v":38.60644222931991}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total electricity generation",{"$f":"SUM(N282:N283)","v":93.715027053577728},{"$f":"SUM(O282:O283)","v":71.263030131939942},34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564,93.715027053577728,71.263030131939942,34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564,93.715027053577728,71.263030131939942,34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"SUMIFS($N282:$AO282,$N$279:$AO$279,$N$286,$N$281:$AO$281,N$287)","v":89.029275700898836},49.884121092357958,3.4506951315418988,4.1983703088872844,4.1000019060324888,4.2083346873565617,4.2896046921466535]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},4.6857513526788868,21.378909039581981,31.056256183877096,37.785332779985573,36.900017154292435,37.875012186209048,38.60644222931991]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel",{"$f":"SUMIFS($N282:$AO282,$N$279:$AO$279,N$293,$N$281:$AO$281,$N$292)","v":4.2896046921466535},4.2896046921466535,4.2896046921466535,0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},38.60644222931991,38.60644222931991,38.60644222931991,0]
[]
[]
[]
[]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(A276,\" - \",PowerSector_Year_display[Choose year])","v":"Electricity generation on mini-grids - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["GHG emissions on mini-grids"]
["Emissions in ktCO2eq in the table and the graph"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,"titre : ",{"$f":"CONCATENATE(A320,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"GHG emissions on mini-grids - B1"},null,null,null,null,null,null,null,null,null,{"$f":"N325&N327","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"GHG emissions",{"$f":"'Mini-grid'!D33","v":92.849437393664772},{"$f":"'Mini-grid'!E33","v":52.024601366672925},{"$f":"'Mini-grid'!F33","v":3.5987611834237199},{"$f":"'Mini-grid'!G33","v":4.3785183927596005},{"$f":"'Mini-grid'!H33","v":4.2759290951327644},{"$f":"'Mini-grid'!I33","v":4.38891033324846},{"$f":"'Mini-grid'!J33","v":4.4736675567834618},{"$f":"'Mini-grid'!K33","v":92.849437393664772},{"$f":"'Mini-grid'!L33","v":52.024601366672925},{"$f":"'Mini-grid'!M33","v":3.5987611834237199},{"$f":"'Mini-grid'!N33","v":4.3785183927596005},{"$f":"'Mini-grid'!O33","v":4.2759290951327644},{"$f":"'Mini-grid'!P33","v":4.38891033324846},{"$f":"'Mini-grid'!Q33","v":4.4736675567834618},{"$f":"'Mini-grid'!R33","v":92.849437393664772},{"$f":"'Mini-grid'!S33","v":52.024601366672925},{"$f":"'Mini-grid'!T33","v":3.5987611834237199},{"$f":"'Mini-grid'!U33","v":4.3785183927596005},{"$f":"'Mini-grid'!V33","v":4.2759290951327644},{"$f":"'Mini-grid'!W33","v":4.38891033324846},{"$f":"'Mini-grid'!X33","v":4.4736675567834618}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"GHG emissions",{"$f":"SUMIFS($N$328:$AO$328,$N$325:$AO$325,$N$330,$N$327:$AO$327,N331)","v":92.849437393664772},52.024601366672925,3.5987611834237199,4.3785183927596005,4.2759290951327644,4.38891033324846,4.4736675567834618]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Année",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,"GHG emissions",{"$f":"SUMIFS($N$328:$AO$328,$N$325:$AO$325,N$336,$N$327:$AO$327,$N335)","v":4.4736675567834618},{"$f":"SUMIFS($N$328:$AO$328,$N$325:$AO$325,O$336,$N$327:$AO$327,$N335)","v":4.4736675567834618},{"$f":"SUMIFS($N$328:$AO$328,$N$325:$AO$325,P$336,$N$327:$AO$327,$N335)","v":4.4736675567834618},{"$f":"SUMIFS($N$328:$AO$328,$N$325:$AO$325,Q$336,$N$327:$AO$327,$N335)","v":0}]
[]
[]
[]
[]
[]
[]
[null,null,"titre :",{"$f":"CONCATENATE(A320,\" - \",PowerSector_Year_display[Choose year])","v":"GHG emissions on mini-grids - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Costs by item for mini-grids"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N364&N366","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,"titre : ",{"$f":"CONCATENATE(A361,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Costs by item for mini-grids - B1"},null,null,null,null,null,null,null,null,"Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"'Mini-grid'!D61","v":2.6939731316140612},{"$f":"'Mini-grid'!E61","v":2.0784831149180336},{"$f":"'Mini-grid'!F61","v":2.4959608322962916},{"$f":"'Mini-grid'!G61","v":3.0367701147148143},{"$f":"'Mini-grid'!H61","v":2.9656181666864772},{"$f":"'Mini-grid'!I61","v":3.0439775605856916},{"$f":"'Mini-grid'!J61","v":3.102761875358226},{"$f":"'Mini-grid'!K61","v":2.6939731316140612},{"$f":"'Mini-grid'!L61","v":2.0784831149180336},{"$f":"'Mini-grid'!M61","v":2.4959608322962916},{"$f":"'Mini-grid'!N61","v":3.0367701147148143},{"$f":"'Mini-grid'!O61","v":2.9656181666864772},{"$f":"'Mini-grid'!P61","v":3.0439775605856916},{"$f":"'Mini-grid'!Q61","v":3.102761875358226},{"$f":"'Mini-grid'!R61","v":2.6939731316140612},{"$f":"'Mini-grid'!S61","v":2.0784831149180336},{"$f":"'Mini-grid'!T61","v":2.4959608322962916},{"$f":"'Mini-grid'!U61","v":3.0367701147148143},{"$f":"'Mini-grid'!V61","v":2.9656181666864772},{"$f":"'Mini-grid'!W61","v":3.0439775605856916},{"$f":"'Mini-grid'!X61","v":3.102761875358226}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",{"$f":"'Mini-grid'!D62","v":47.329497434725184},{"$f":"'Mini-grid'!E62","v":26.519258554974851},{"$f":"'Mini-grid'!F62","v":1.8344490066954693},{"$f":"'Mini-grid'!G62","v":2.2319260175953666},{"$f":"'Mini-grid'!H62","v":2.1796316792002601},{"$f":"'Mini-grid'!I62","v":2.2372232529315799},{"$f":"'Mini-grid'!J62","v":2.2804277882145052},{"$f":"'Mini-grid'!K62","v":47.329497434725184},{"$f":"'Mini-grid'!L62","v":26.519258554974851},{"$f":"'Mini-grid'!M62","v":1.8344490066954693},{"$f":"'Mini-grid'!N62","v":2.2319260175953666},{"$f":"'Mini-grid'!O62","v":2.1796316792002601},{"$f":"'Mini-grid'!P62","v":2.2372232529315799},{"$f":"'Mini-grid'!Q62","v":2.2804277882145052},{"$f":"'Mini-grid'!R62","v":47.329497434725184},{"$f":"'Mini-grid'!S62","v":26.519258554974851},{"$f":"'Mini-grid'!T62","v":1.8344490066954693},{"$f":"'Mini-grid'!U62","v":2.2319260175953666},{"$f":"'Mini-grid'!V62","v":2.1796316792002601},{"$f":"'Mini-grid'!W62","v":2.2372232529315799},{"$f":"'Mini-grid'!X62","v":2.2804277882145052}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Total costs on mini grids",{"$f":"SUM(N367:N368)","v":50.023470566339242},{"$f":"SUM(O367:O368)","v":28.597741669892883},4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308,50.023470566339242,28.597741669892883,4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308,50.023470566339242,28.597741669892883,4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"PowerSector_Scenario_display[Choose scenario]","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"SUMIFS($N367:$AO367,$N$364:$AO$364,$N$371,$N$366:$AO$366,N$372)","v":2.6939731316140612},{"$f":"SUMIFS($N367:$AO367,$N$364:$AO$364,$N$371,$N$366:$AO$366,O$372)","v":2.0784831149180336},2.4959608322962916,3.0367701147148143,2.9656181666864772,3.0439775605856916,3.102761875358226]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",47.329497434725184,26.519258554974851,1.8344490066954693,2.2319260175953666,2.1796316792002601,2.2372232529315799,2.2804277882145052]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Year",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Item",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs",{"$f":"SUMIFS($N367:$AO367,$N$364:$AO$364,N$378,$N$366:$AO$366,$N$377)","v":3.102761875358226},3.102761875358226,3.102761875358226]
[null,null,null,null,null,null,null,null,null,null,null,null,"Operational costs",{"$f":"SUMIFS($N368:$AO368,$N$364:$AO$364,N$378,$N$366:$AO$366,$N$377)","v":2.2804277882145052},2.2804277882145052,2.2804277882145052]
[]
[]
[]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(A361,\" - \",PowerSector_Year_display[Choose year])","v":"Costs by item for mini-grids - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Costs by item and by technology on mini-grids"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Costs by item and technology"]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,"titre :",{"$f":"CONCATENATE(A400,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Costs by item and by technology on mini-grids - B1"},null,null,null,null,null,null,null,null,null,null,null,{"$f":"O405&O407","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology","Item",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel","Investments costs",{"$f":"'Mini-grid'!D55/1000000","v":2.3568664511777588},{"$f":"'Mini-grid'!E55/1000000","v":0.54042176354845117},{"$f":"'Mini-grid'!F55/1000000","v":0.26168277506629833},{"$f":"'Mini-grid'!G55/1000000","v":0.31838257258463254},{"$f":"'Mini-grid'!H55/1000000","v":0.31092282443053243},{"$f":"'Mini-grid'!I55/1000000","v":0.31913821923269958},{"$f":"'Mini-grid'!J55/1000000","v":0.32530131378971444},{"$f":"'Mini-grid'!K55/1000000","v":2.3568664511777588},{"$f":"'Mini-grid'!L55/1000000","v":0.54042176354845117},{"$f":"'Mini-grid'!M55/1000000","v":0.26168277506629833},{"$f":"'Mini-grid'!N55/1000000","v":0.31838257258463254},{"$f":"'Mini-grid'!O55/1000000","v":0.31092282443053243},{"$f":"'Mini-grid'!P55/1000000","v":0.31913821923269958},{"$f":"'Mini-grid'!Q55/1000000","v":0.32530131378971444},{"$f":"'Mini-grid'!R55/1000000","v":2.3568664511777588},{"$f":"'Mini-grid'!S55/1000000","v":0.54042176354845117},{"$f":"'Mini-grid'!T55/1000000","v":0.26168277506629833},{"$f":"'Mini-grid'!U55/1000000","v":0.31838257258463254},{"$f":"'Mini-grid'!V55/1000000","v":0.31092282443053243},{"$f":"'Mini-grid'!W55/1000000","v":0.31913821923269958},{"$f":"'Mini-grid'!X55/1000000","v":0.32530131378971444}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Diesel","Operational costs",{"$f":"'Mini-grid'!D56/1000000","v":47.329497434725184},{"$f":"'Mini-grid'!E56/1000000","v":26.519258554974851},{"$f":"'Mini-grid'!F56/1000000","v":1.8344490066954693},{"$f":"'Mini-grid'!G56/1000000","v":2.2319260175953666},{"$f":"'Mini-grid'!H56/1000000","v":2.1796316792002601},{"$f":"'Mini-grid'!I56/1000000","v":2.2372232529315799},{"$f":"'Mini-grid'!J56/1000000","v":2.2804277882145052},{"$f":"'Mini-grid'!K56/1000000","v":47.329497434725184},{"$f":"'Mini-grid'!L56/1000000","v":26.519258554974851},{"$f":"'Mini-grid'!M56/1000000","v":1.8344490066954693},{"$f":"'Mini-grid'!N56/1000000","v":2.2319260175953666},{"$f":"'Mini-grid'!O56/1000000","v":2.1796316792002601},{"$f":"'Mini-grid'!P56/1000000","v":2.2372232529315799},{"$f":"'Mini-grid'!Q56/1000000","v":2.2804277882145052},{"$f":"'Mini-grid'!R56/1000000","v":47.329497434725184},{"$f":"'Mini-grid'!S56/1000000","v":26.519258554974851},{"$f":"'Mini-grid'!T56/1000000","v":1.8344490066954693},{"$f":"'Mini-grid'!U56/1000000","v":2.2319260175953666},{"$f":"'Mini-grid'!V56/1000000","v":2.1796316792002601},{"$f":"'Mini-grid'!W56/1000000","v":2.2372232529315799},{"$f":"'Mini-grid'!X56/1000000","v":2.2804277882145052}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},"Investment costs",{"$f":"'Mini-grid'!D47/1000000","v":0.33710668043630238},{"$f":"'Mini-grid'!E47/1000000","v":1.5380613513695824},{"$f":"'Mini-grid'!F47/1000000","v":2.234278057229993},{"$f":"'Mini-grid'!G47/1000000","v":2.718387542130182},{"$f":"'Mini-grid'!H47/1000000","v":2.6546953422559447},{"$f":"'Mini-grid'!I47/1000000","v":2.7248393413529923},{"$f":"'Mini-grid'!J47/1000000","v":2.7774605615685117},{"$f":"'Mini-grid'!K47/1000000","v":0.33710668043630238},{"$f":"'Mini-grid'!L47/1000000","v":1.5380613513695824},{"$f":"'Mini-grid'!M47/1000000","v":2.234278057229993},{"$f":"'Mini-grid'!N47/1000000","v":2.718387542130182},{"$f":"'Mini-grid'!O47/1000000","v":2.6546953422559447},{"$f":"'Mini-grid'!P47/1000000","v":2.7248393413529923},{"$f":"'Mini-grid'!Q47/1000000","v":2.7774605615685117},{"$f":"'Mini-grid'!R47/1000000","v":0.33710668043630238},{"$f":"'Mini-grid'!S47/1000000","v":1.5380613513695824},{"$f":"'Mini-grid'!T47/1000000","v":2.234278057229993},{"$f":"'Mini-grid'!U47/1000000","v":2.718387542130182},{"$f":"'Mini-grid'!V47/1000000","v":2.6546953422559447},{"$f":"'Mini-grid'!W47/1000000","v":2.7248393413529923},{"$f":"'Mini-grid'!X47/1000000","v":2.7774605615685117}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},"Operational costs",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"PowerSector_Scenario_display[Choose scenario]","v":"B1"},null,null,null,null,null,{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Investment costs","Operational costs","Total costs",null,null,null,"Investment costs","Operational costs","Total costs"]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M418)","v":2.3568664511777588},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M418)","v":47.329497434725184},{"$f":"SUM(O418:P418)","v":49.686363885902942},null,"A1",{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$S418,$O$407:$AP$407,$U$416)","v":0.32530131378971444},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$S418,$O$407:$AP$407,$U$416)","v":2.2804277882145052},{"$f":"SUM(U418:V418)","v":2.6057291020042195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M418)","v":0.33710668043630238},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M418)","v":0},0.33710668043630238,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$S418,$O$407:$AP$407,$U$416)","v":2.7774605615685117},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$S418,$O$407:$AP$407,$U$416)","v":0},{"$f":"SUM(U419:V419)","v":2.7774605615685117}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!C10","v":2030},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M420)","v":0.54042176354845117},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M420)","v":26.519258554974851},27.059680318523302,null,"A2",{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$S420,$O$407:$AP$407,$U$416)","v":0.32530131378971444},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$S420,$O$407:$AP$407,$U$416)","v":2.2804277882145052},2.6057291020042195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M420)","v":1.5380613513695824},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M420)","v":0},1.5380613513695824,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$S420,$O$407:$AP$407,$U$416)","v":2.7774605615685117},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$S420,$O$407:$AP$407,$U$416)","v":0},2.7774605615685117]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!D10","v":2035},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M422)","v":0.26168277506629833},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M422)","v":1.8344490066954693},2.0961317817617675,null,"B1",{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$S422,$O$407:$AP$407,$U$416)","v":0.32530131378971444},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$S422,$O$407:$AP$407,$U$416)","v":2.2804277882145052},2.6057291020042195]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M422)","v":2.234278057229993},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M422)","v":0},2.234278057229993,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$S422,$O$407:$AP$407,$U$416)","v":2.7774605615685117},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$S422,$O$407:$AP$407,$U$416)","v":0},2.7774605615685117]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!E10","v":2040},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M424)","v":0.31838257258463254},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M424)","v":2.2319260175953666},2.5503085901799993,null,"B2",{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$S424,$O$407:$AP$407,$U$416)","v":0},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$S424,$O$407:$AP$407,$U$416)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M424)","v":2.718387542130182},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M424)","v":0},2.718387542130182,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$S424,$O$407:$AP$407,$U$416)","v":0},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$S424,$O$407:$AP$407,$U$416)","v":0},0]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!F10","v":2045},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M426)","v":0.31092282443053243},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M426)","v":2.1796316792002601},2.4905545036307926]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M426)","v":2.6546953422559447},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M426)","v":0},2.6546953422559447]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!G10","v":2050},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M428)","v":0.31913821923269958},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M428)","v":2.2372232529315799},2.5563614721642796]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M428)","v":2.7248393413529923},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M428)","v":0},2.7248393413529923]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!H10","v":2055},{"$f":"OCGTTechnology","v":"Multi-combustibles"},{"$f":"SUMIFS($O$408:$AP$408,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M430)","v":0.32530131378971444},{"$f":"SUMIFS($O$409:$AP$409,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M430)","v":2.2804277882145052},2.6057291020042195]
[null,"titre :",{"$f":"CONCATENATE(A400,\" - \",PowerSector_Year_display[Choose year])","v":"Costs by item and by technology on mini-grids - 2055"},null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($O$410:$AP$410,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M430)","v":2.7774605615685117},{"$f":"SUMIFS($O$411:$AP$411,$O$405:$AP$405,$O$416,$O$407:$AP$407,$M430)","v":0},2.7774605615685117]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Self consumption"]
["Solar kits installed capacities for self consumption",null,null,null,null,null,null,null,null,null,null,null,"Capacités installées"]
["Capacities in MW in the table and the graphs"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N451&N453","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,"titre : ",{"$f":"CONCATENATE(A448,\" - \",PowerSector_Scenario_display[Choose scenario])","v":"Solar kits installed capacities for self consumption - B1"},null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Self consumption'!D16","v":0},{"$f":"'Self consumption'!E16","v":5.8649115109255394},{"$f":"'Self consumption'!F16","v":13.517349030471108},{"$f":"'Self consumption'!G16","v":10.497776883371051},{"$f":"'Self consumption'!H16","v":9.3147770740095623},{"$f":"'Self consumption'!I16","v":8.404592887314811},{"$f":"'Self consumption'!J16","v":7.4126918700531412},{"$f":"'Self consumption'!K16","v":0},{"$f":"'Self consumption'!L16","v":5.8649115109255394},{"$f":"'Self consumption'!M16","v":13.517349030471108},{"$f":"'Self consumption'!N16","v":10.497776883371051},{"$f":"'Self consumption'!O16","v":9.3147770740095623},{"$f":"'Self consumption'!P16","v":8.404592887314811},{"$f":"'Self consumption'!Q16","v":7.4126918700531412},{"$f":"'Self consumption'!R16","v":0},{"$f":"'Self consumption'!S16","v":5.8649115109255394},{"$f":"'Self consumption'!T16","v":13.517349030471108},{"$f":"'Self consumption'!U16","v":10.497776883371051},{"$f":"'Self consumption'!V16","v":9.3147770740095623},{"$f":"'Self consumption'!W16","v":8.404592887314811},{"$f":"'Self consumption'!X16","v":7.4126918700531412}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N454:$AO454,$N$451:$AO$451,$N456,$N$453:$AO$453,N457)","v":0},5.8649115109255394,13.517349030471108,10.497776883371051,9.3147770740095623,8.404592887314811,7.4126918700531412]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Année",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N454:$AO454,$N$451:$AO$451,N462,$N$453:$AO$453,$N461)","v":7.4126918700531412},{"$f":"SUMIFS($N454:$AO454,$N$451:$AO$451,O462,$N$453:$AO$453,$N461)","v":7.4126918700531412},{"$f":"SUMIFS($N454:$AO454,$N$451:$AO$451,P462,$N$453:$AO$453,$N461)","v":7.4126918700531412}]
[]
[]
[]
[]
[]
[]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(A448,\" - \",PowerSector_Year_display[Choose year])","v":"Solar kits installed capacities for self consumption - 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Electricity generation for self consumption"]
["Production in  GWh in the table and on the graph",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N493&N495","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"'Self consumption'!D20","v":0},{"$f":"'Self consumption'!E20","v":8.7973672663883082},{"$f":"'Self consumption'!F20","v":20.276023545706661},{"$f":"'Self consumption'!G20","v":15.746665325056574},{"$f":"'Self consumption'!H20","v":13.972165611014344},{"$f":"'Self consumption'!I20","v":12.606889330972214},{"$f":"'Self consumption'!J20","v":11.119037805079712},{"$f":"'Self consumption'!K20","v":0},{"$f":"'Self consumption'!L20","v":8.7973672663883082},{"$f":"'Self consumption'!M20","v":20.276023545706661},{"$f":"'Self consumption'!N20","v":15.746665325056574},{"$f":"'Self consumption'!O20","v":13.972165611014344},{"$f":"'Self consumption'!P20","v":12.606889330972214},{"$f":"'Self consumption'!Q20","v":11.119037805079712},{"$f":"'Self consumption'!R20","v":0},{"$f":"'Self consumption'!S20","v":8.7973672663883082},{"$f":"'Self consumption'!T20","v":20.276023545706661},{"$f":"'Self consumption'!U20","v":15.746665325056574},{"$f":"'Self consumption'!V20","v":13.972165611014344},{"$f":"'Self consumption'!W20","v":12.606889330972214},{"$f":"'Self consumption'!X20","v":11.119037805079712}]
[null,null,"titre : ",{"$f":"CONCATENATE(A491,\" for scenario \",PowerSector_Scenario_display[Choose scenario])","v":"Electricity generation for self consumption for scenario B1"},null,null,null,null,null,null,null,null,"Production totale d'électricité",{"$f":"SUM(N496:N496)","v":0},8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712,0,8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712,0,8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N496:$AO496,$N$493:$AO$493,$N$499,$N$495:$AO$495,N$500)","v":0},8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Année",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Technology",{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"},{"$f":"Scenario4","v":{"$error":"#REF!"}}]
[null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SOLARTechnology","v":"Solaire PV"},{"$f":"SUMIFS($N496:$AO496,$N$493:$AO$493,N$505,$N$495:$AO$495,$N$504)","v":11.119037805079712},{"$f":"SUMIFS($N496:$AO496,$N$493:$AO$493,O$505,$N$495:$AO$495,$N$504)","v":11.119037805079712},{"$f":"SUMIFS($N496:$AO496,$N$493:$AO$493,P$505,$N$495:$AO$495,$N$504)","v":11.119037805079712},{"$f":"SUMIFS($N496:$AO496,$N$493:$AO$493,Q$505,$N$495:$AO$495,$N$504)","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"titre : ",{"$f":"CONCATENATE(A491,\" for year \",PowerSector_Year_display[Choose year])","v":"Electricity generation for self consumption for year 2055"}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["Solar kits cost"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N536&N538","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Coût des kits solaires",{"$f":"'Self consumption'!D34","v":0},{"$f":"'Self consumption'!E34","v":0.53916431237712792},{"$f":"'Self consumption'!F34","v":1.2306263635787493},{"$f":"'Self consumption'!G34","v":0.95078901706313912},{"$f":"'Self consumption'!H34","v":0.84178116435961714},{"$f":"'Self consumption'!I34","v":0.75868689498288788},{"$f":"'Self consumption'!J34","v":0.66766494488407502},{"$f":"'Self consumption'!K34","v":0},{"$f":"'Self consumption'!L34","v":0.53916431237712792},{"$f":"'Self consumption'!M34","v":1.2306263635787493},{"$f":"'Self consumption'!N34","v":0.95078901706313912},{"$f":"'Self consumption'!O34","v":0.84178116435961714},{"$f":"'Self consumption'!P34","v":0.75868689498288788},{"$f":"'Self consumption'!Q34","v":0.66766494488407502},{"$f":"'Self consumption'!R34","v":0},{"$f":"'Self consumption'!S34","v":0.53916431237712792},{"$f":"'Self consumption'!T34","v":1.2306263635787493},{"$f":"'Self consumption'!U34","v":0.95078901706313912},{"$f":"'Self consumption'!V34","v":0.84178116435961714},{"$f":"'Self consumption'!W34","v":0.75868689498288788},{"$f":"'Self consumption'!X34","v":0.66766494488407502}]
[null,null,null,"titre",{"$f":"CONCATENATE(A534,\" for scenario \",PowerSector_Scenario_display[Choose scenario])","v":"Solar kits cost for scenario B1"}]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Scenario",{"$f":"$A$2","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Coût des kits solaires",{"$f":"SUMIFS($N539:$AO539,$N$536:$AO$536,$N543,$N$538:$AO$538,N544)","v":0},0.53916431237712792,1.2306263635787493,0.95078901706313912,0.84178116435961714,0.75868689498288788,0.66766494488407502]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Année",{"$f":"PowerSector_Year_display[Choose year]","v":2055}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario2","v":"A2"},{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Coût des kits solaires",{"$f":"SUMIFS($N539:$AO539,$N$536:$AO$536,N$549,$N$538:$AO$538,$N$548)","v":0.66766494488407502},{"$f":"SUMIFS($N539:$AO539,$N$536:$AO$536,O$549,$N$538:$AO$538,$N$548)","v":0.66766494488407502},{"$f":"SUMIFS($N539:$AO539,$N$536:$AO$536,P$549,$N$538:$AO$538,$N$548)","v":0.66766494488407502},{"$f":"SUMIFS($N539:$AO539,$N$536:$AO$536,Q$549,$N$538:$AO$538,$N$548)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,"titre",{"$f":"CONCATENATE(A534,\" for year \",PowerSector_Year_display[Choose year])","v":"Solar kits cost for year 2055"}]

{"sheet":"%User_input%","index":5,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":false,"merged":[]}
[]
[null,"Timeline"]
[null,"The user can choose the reference year, the following year all well as the time step between different years. The number of years modelled is fixed to 7"]
["Secteur"]
["General context","Variable","Value"]
[null,"Reference year",2024]
[null,"First year modelled",2030]
[null,"Timestep",5]
[]
["Timeline to consider",{"$f":"C6","v":2024},{"$f":"C7","v":2030},{"$f":"C10+$C$8","v":2035},{"$f":"D10+$C$8","v":2040},{"$f":"E10+$C$8","v":2045},{"$f":"F10+$C$8","v":2050},{"$f":"G10+$C$8","v":2055},"DO NOT MODIFY"]
[null,"Scenarios"]
[null,"The user can choose the name of the three different scenarios"]
[]
[null,"Variable","Value"]
[null,"Name of the first scenario (A1)","A1"]
[null,"Name of the second scenario (A2)","A2"]
[null,"Name of the third scenario (B1)","B1"]
[]
[]
[null,"Industry"]
[null,"The section Industry is split into 8 subsectors. The user can choose the names of those subsectors"]
[]
[null,"Variable","Value"]
[null,"Name of Subsector 1","Gold"]
[null,"Name of Subsector 2","Fishing"]
[null,"Name of Subsector 3","Nickel"]
[null,"Name of Subsector 4","Chrome"]
[null,"Name of Subsector 5","Iron Ore"]
[null,"Name of Subsector 6","Lithium"]
[null,"Name of Subsector 7","Copper"]
[null,"Name of Subsector 8","Granite"]
[]
[null,"Agriculture"]
[null,"The section agriculture can represent up to 6 different crops. The user can choose the names of those crops"]
[]
[null,"Variable","Value"]
[null,"Name of crop 1","Wheat"]
[null,"Name of crop 2","Maize"]
[null,"Name of crop 3","Cotton"]
[null,"Name of crop 4","Sugarcane"]
[null,"Name of crop 5","Potatoe"]
[null,"Name of crop 6","Tobacco"]

{"sheet":"%Action var.%","index":6,"n_rows":144,"n_cols":25,"rows_kept":144,"cut":false,"hidden":false,"merged":[[20,0,26,0],[131,0,144,0],[1,17,1,23],[124,0,126,0],[127,0,130,0],[113,0,123,0],[70,0,74,0],[27,0,69,0],[75,0,112,0],[5,0,7,0],[1,3,1,9],[1,10,1,16],[8,0,19,0]]}
["Specific variables of the different scenarios"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"},null,null,null,null,null,null,"Sources"]
[null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"$D3&$D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
["Sector","Variable name","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},"Databook ID"]
["General (GHG emissions factors yeard energy costs)"]
[null,"GDP growth rate","%/5 years",0,0.28712257433724209,0.4779615728191855,0.44164900833740872,0.44164900833740872,0.44164900833740872,0.44164900833740872,0,0.28712257433724209,0.4779615728191855,0.44164900833740872,0.44164900833740872,0.44164900833740872,0.44164900833740872,0,0.28712257433724209,0.4779615728191855,0.44164900833740872,0.44164900833740872,0.44164900833740872,0.44164900833740872,"38; 39"]
[]
["Residential - Cooking"]
[null,{"$f":"CONCATENATE(\"Share of \",LPGEnergy)","v":"Share of LPG"},"%",0.48178500956429066,0.48899519339283987,0.49108406212917782,0.48689645200394194,0.47841523198727959,0.46594409256217212,0.43,0.48178500956429066,0.4916305040002929,0.49802779931879154,0.49929931012038442,0.49747564461991928,0.49244600920300824,0.48441874062312662,0.48178500956429066,0.47961845207681303,0.47423505200186938,0.46393589788113443,0.45063947198055498,0.43433121948943948,0.4,43]
[null,{"$f":"CONCATENATE(\"Share of \",PowerEnergy)","v":"Share of Electricity"},"%",1.9738303042597161E-2,8.3568558615340668E-2,0.15068353847422333,0.21993109714484366,0.29116434508499467,0.36403047816993539,0.46,1.9738303042597161E-2,2.2198478134296696E-2,2.5274441675015448E-2,2.8494055786392816E-2,3.1991887113413137E-2,3.5613806186557836E-2,3.9271185826387348E-2,1.9738303042597161E-2,7.7372170102729079E-2,0.13954928518909934,0.20475818056170322,0.27280941831096145,0.34313988974944443,0.44,43]
[null,{"$f":"CONCATENATE(\"Share of \",NaturalGasEnergy)","v":"Share of Natural gas"},"%",0,0,0,0,0,0,0,0,4.3900304451594159E-2,9.1809397830930492E-2,0.14270945861486076,0.19616942844226234,0.25190163706595309,0.30957629850710505,0,0,0,0,0,0,0,43]
[null,{"$f":"CONCATENATE(\"Share of \",CharcoalEnergy)","v":"Share of Charcoal"},"%",0.22392861147368873,0.20185612353837443,0.17556791767603303,0.14788527769102836,0.11924021904740287,8.9736523339509253E-2,5.9626107219408732E-2,0.22392861147368873,0.20562116368808564,0.18233329569747628,0.15710462215393159,0.13039301169566728,0.10243003085508141,7.3565303755066508E-2,0.22392861147368873,0.20635982809472742,0.18366059733124501,0.15891336823273206,0.13258108157974557,0.10492037407171673,7.6300039090854185E-2,43]
[null,{"$f":"CONCATENATE(\"Share of \",BiomassEnergy)","v":"Share of Wood"},"%",0.27454807591942432,0.22558012445344505,0.18266448172056571,0.14528717316018605,0.11118020388032271,8.0288905928383295E-2,5.2186466244092261E-2,0.27454807591942432,0.23664954972573052,0.20255506547778615,0.17239255332443032,0.14397002812873796,0.11760851668939949,9.3168471288314472E-2,0.27454807591942432,0.23664954972573052,0.20255506547778612,0.17239255332443032,0.14397002812873788,0.11760851668939939,9.3168471288314486E-2,43]
[]
[null," 100% cooking check - total","%",{"$f":"SUM(D10:D14)","v":1.0000000000000009},{"$f":"SUM(E10:E14)","v":1},0.99999999999999989,1,0.99999999999999978,1,1.0018125734635011,{"$f":"SUM(K10:K14)","v":1.0000000000000009},{"$f":"SUM(L10:L14)","v":0.99999999999999989},0.99999999999999978,1,1,1,1,{"$f":"SUM(R10:R14)","v":1.0000000000000009},{"$f":"SUM(S10:S14)","v":1},0.99999999999999978,1,0.99999999999999978,1,1.0094685103791687]
[]
[null,"Share of upgraded homes - Wood ","%",0.24489795918367346,0.26938775510204083,0.33673469387755106,0.42091836734693883,0.52614795918367352,0.65768494897959195,0.82210618622448994,0.24489795918367346,0.26938775510204083,0.33673469387755106,0.42091836734693883,0.52614795918367352,0.65768494897959195,0.82210618622448994,0.24489795918367346,0.26938775510204083,0.33673469387755106,0.42091836734693883,0.52614795918367352,0.65768494897959195,0.82210618622448994,44]
[null,"Share of upgraded homes - Charcoal","%",6.1224489795918359E-2,7.3469387755102034E-2,0.11020408163265305,0.16530612244897958,0.24795918367346936,0.37193877551020404,0.55790816326530601,6.1224489795918359E-2,7.3469387755102034E-2,0.11020408163265305,0.16530612244897958,0.24795918367346936,0.37193877551020404,0.55790816326530601,6.1224489795918359E-2,7.3469387755102034E-2,0.11020408163265305,0.16530612244897958,0.24795918367346936,0.37193877551020404,0.55790816326530601,44]
[]
["Residential - beside cooking"]
[null,"Electrification rate IN","%",0.34500000000000003,0.51600000000000001,0.69099999999999995,0.77800000000000002,0.82199999999999995,0.8522973373475885,0.87846658249738496,0.34500000000000003,0.51600000000000001,0.69099999999999995,0.77800000000000002,0.82199999999999995,0.8522973373475885,0.87846658249738496,0.34500000000000003,0.51600000000000001,0.69099999999999995,0.77800000000000002,0.82199999999999995,0.8522973373475885,0.87846658249738496,103]
[null,"Electrification rate MG","%",8.1000000000000016E-2,6.0600000000000001E-2,2.6800000000000001E-2,2.7799999999999998E-2,2.3599999999999999E-2,2.1488198467609597E-2,1.9664135469108533E-2,8.1000000000000016E-2,6.0600000000000001E-2,2.6800000000000001E-2,2.7799999999999998E-2,2.3599999999999999E-2,2.1488198467609597E-2,1.9664135469108533E-2,8.1000000000000016E-2,6.0600000000000001E-2,2.6800000000000001E-2,2.7799999999999998E-2,2.3599999999999999E-2,2.1488198467609597E-2,1.9664135469108533E-2,103]
[null,"Total electrification rate","%",0.42600000000000005,0.5766,0.71779999999999999,0.80580000000000007,0.84559999999999991,0.87378553581519813,0.89813071796649346,0.42600000000000005,0.5766,0.71779999999999999,0.80580000000000007,0.84559999999999991,0.87378553581519813,0.89813071796649346,0.42600000000000005,0.5766,0.71779999999999999,0.80580000000000007,0.84559999999999991,0.87378553581519813,0.89813071796649346,103]
[]
[null,"Electrical consumption beside cooking per inhabitant connected to the IN",{"$f":"kWhUnit","v":"kWh"},180.35680612544627,171.39493671687109,179.40264319133664,201.99540881604196,224.22562040465607,245.36029407527849,266.77185396403115,180.35680612544627,171.39493671687109,179.40264319133664,201.99540881604196,224.22562040465607,245.36029407527849,266.77185396403115,180.35680612544627,171.39493671687109,179.40264319133664,201.99540881604196,224.22562040465607,245.36029407527849,266.77185396403115,1]
[]
["Industry"]
[null,{"$f":"CONCATENATE('%User_input%'!C24,\" production\")","v":"Gold production"},"tons",187500,225000,225000,356250,393750,431250,637500,187500,225000,225000,356250,393750,431250,637500,126250,50500.020200000006,50500.020200000006,50500.020200000006,50500.020200000006,60600.020200000006,150000.05000000002]
[null,{"$f":"CONCATENATE('%User_input%'!C25,\" production\")","v":"Fishing production"},"tons",62500.000000000007,75000,75000,118750,131250,143750,212500,62500.000000000007,75000,75000,118750,131250,143750,212500,41666.666666666672,416.66666666666674,500.00020000000006,500.00020000000006,500.00020000000006,500.00020000000006,600.00020000000006]
[null,{"$f":"CONCATENATE('%User_input%'!C26,\" production\")","v":"Nickel production"},"tons",375000,450000,450000,712500,787500,862500,1275000,375000,450000,450000,712500,787500,862500,1275000,250000,250750,50150.020060000003,50150.020060000003,50150.020060000003,50150.020060000003,60180.020060000003]
[null,{"$f":"CONCATENATE('%User_input%'!C27,\" production\")","v":"Chrome production"},"tons",125000.00000000001,150000,150000,237500,262500,287500,425000,125000.00000000001,150000,150000,237500,262500,287500,425000,83333.333333333343,158333.33333333334,95000.038,95000.038,95000.038,95000.038,114000.038]
[null,{"$f":"CONCATENATE('%User_input%'!C28,\" production\")","v":"Iron Ore production"},"tons",121875,146250,146250,231562.5,255937.5,280312.5,414375,121875,146250,146250,231562.5,255937.5,280312.5,414375,81250,195000,120000.04800000001,120000.04800000001,120000.04800000001,120000.04800000001,144000.04800000001]
[null,{"$f":"CONCATENATE('%User_input%'!C29,\" production\")","v":"Lithium production"},"tons",117187.5,140625,140625,222656.25,246093.75,269531.25,398437.5,117187.5,140625,140625,222656.25,246093.75,269531.25,398437.5,78125,164062.5,105000.04200000002,105000.04200000002,105000.04200000002,105000.04200000002,126000.04200000002]
[null,{"$f":"CONCATENATE('%User_input%'!C30,\" production\")","v":"Copper production"},"tons",281250,337500,337500,534375,590625,646875,956250,281250,337500,337500,534375,590625,646875,956250,187500,431249.99999999994,115000.046,115000.046,115000.046,115000.046,138000.046]
[null,{"$f":"CONCATENATE('%User_input%'!C31,\" production\")","v":"Granite production"},"tons",187500,225000,225000,356250,393750,431250,637500,187500,225000,225000,356250,393750,431250,637500,125000,262500,105000.04200000002,105000.04200000002,105000.04200000002,105000.04200000002,126000.04200000002]
[]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Gold - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.15,0.15,0.15,0.15,0.1,0.1,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Gold - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.35,0.35,0.35,0.35,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",PowerEnergy,\" equipment\")","v":"Gold - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.15,0.15,0.25,0.25,0.3,0.3,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",OilEnergy,\" equipment\")","v":"Gold - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.25,0.25,0.25,0.25,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Fishing - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Fishing - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",PowerEnergy,\" equipment\")","v":"Fishing - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",OilEnergy,\" equipment\")","v":"Fishing - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Nickel - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Nickel - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",PowerEnergy,\" equipment\")","v":"Nickel - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",OilEnergy,\" equipment\")","v":"Nickel - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Chrome - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Chrome - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",PowerEnergy,\" equipment\")","v":"Chrome - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",OilEnergy,\" equipment\")","v":"Chrome - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Iron Ore - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Iron Ore - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",PowerEnergy,\" equipment\")","v":"Iron Ore - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",OilEnergy,\" equipment\")","v":"Iron Ore - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Lithium - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Lithium - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",PowerEnergy,\" equipment\")","v":"Lithium - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",OilEnergy,\" equipment\")","v":"Lithium - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Copper - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Copper - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",PowerEnergy,\" equipment\")","v":"Copper - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",OilEnergy,\" equipment\")","v":"Copper - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Granite - Share of Natural gas equipment"},"%",0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.15,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.2,0.186,0.17297999999999999,0.15914159999999999,0.14641027200000001,0.14641027200000001,0.1]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Granite - Share of Charcoal equipment"},"%",0.4,0.35,0.3,0.25,0.2,0.15,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.4,0.35,0.3,0.25,0.2,0.15,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",PowerEnergy,\" equipment\")","v":"Granite - Share of Electricity equipment"},"%",0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.6,0.1,0.4,0.4,0.4,0.4,0.4,0.4,0.1,0.25,0.3,0.4,0.5,0.55000000000000004,0.5]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",OilEnergy,\" equipment\")","v":"Granite - Share of Oil products equipment"},"%",0.3,0.25,0.25,0.2,0.2,0.15,0.15,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.3,0.25,0.25,0.2,0.2,0.15,0.2]
[]
["Approvisionnement en biomasse"]
[null,"Surfaces des rizières","ha",72397,null,null,null,null,null,172000,72397,null,null,null,null,null,172000,72397,null,null,null,null,null,172000,"45;51"]
[null,"Production de balle de riz","t",83980.52,97635.296296296292,131772.23703703703,165909.17777777778,200046.11851851852,234183.05925925926,268320,83980.52,97635.296296296292,131772.23703703703,165909.17777777778,200046.11851851852,234183.05925925926,268320,83980.52,97635.296296296292,131772.23703703703,165909.17777777778,200046.11851851852,234183.05925925926,268320,46]
[null,"Taux de valorisation de la balle de riz","%",0.01,7.5925925925925924E-2,0.24074074074074076,0.40555555555555556,0.57037037037037042,0.73518518518518527,0.9,0.01,7.5925925925925924E-2,0.24074074074074076,0.40555555555555556,0.57037037037037042,0.73518518518518527,0.9,0.01,7.5925925925925924E-2,0.24074074074074076,0.40555555555555556,0.57037037037037042,0.73518518518518527,0.9,45]
[]
["Transport"]
[null,"Modal share  - bus","%",0.02,0.02,0.04,0.08,0.12,0.16,0.2,1.2E-2,1.2999999999999999E-2,0.02,3.5000000000000003E-2,0.04,0.05,0.06,1.2E-2,0.02,0.02,0.03,0.05,7.0000000000000007E-2,0.1,120]
[null,"Modal share  - collective taxis","%",0.23600000000000002,0.23,0.22,0.21000000000000002,0.2,0.19,0.18000000000000002,0.25,0.26,0.27,0.28000000000000003,0.28999999999999998,0.3,0.31,0.22600000000000001,0.2,0.21,0.22,0.23,0.23,0.23,122]
[null,"Modal share  - car","%",0.14000000000000001,0.15,0.17,0.17,0.16,0.15,0.15,0.15,0.16,0.17,0.19,0.21,0.23,0.25,0.13,0.13999999999999999,0.13499999999999998,0.13749999999999998,0.13999999999999999,0.13999999999999999,0.13999999999999999,123]
[null,"Modal share  - bicycle","%",1E-3,5.0000000000000001E-3,1.7500000000000002E-2,2.5000000000000001E-2,0.03,0.04,0.05,1E-3,5.0000000000000001E-3,1.7500000000000002E-2,0.02,2.5000000000000001E-2,0.03,0.03,1.0999999999999999E-2,1.4999999999999999E-2,2.7500000000000004E-2,0.03,3.5000000000000003E-2,0.04,0.04,124]
[null,"Modal share  - motorbike","%",4.0000000000000001E-3,5.0000000000000001E-3,0.02,0.04,0.06,7.0000000000000007E-2,0.1,4.0000000000000001E-3,5.0000000000000001E-3,0.01,0.02,0.03,0.04,0.05,4.0000000000000001E-3,5.0000000000000001E-3,0.01,0.02,0.03,0.04,0.05,125]
[null,"Modal share  - walking","%",0.6,0.58599999999999997,0.53249999999999997,0.47499999999999998,0.42999999999999994,0.3899999999999999,0.32,0.57999999999999996,0.55599999999999994,0.51,0.44999999999999996,0.40249999999999997,0.34999999999999987,0.3,0.62,0.62,0.59350000000000003,0.55750000000000011,0.51749999999999996,0.47499999999999998,0.43499999999999994,0.36999999999999988]
[]
[]
[null,"Share of bus - electrical","%",0,0,0.05,0.15,0.25,0.5,0.5,0,0,0.05,0.15,0.2,0.35,0.4,0,0,0.05,0.1,0.15,0.2,0.35,132]
[null,"Share of bus - gas","%",0,0.1,0.33,0.75,0.75,0.25,0,0,0.1,0.33,0.75,0.75,0.55000000000000004,0.35,0,0.1,0.2,0.3,0.5,0.75,0.55000000000000004,133]
[null,"Share of bus - hydrogen","%",0,0,0,0,0,0.25,0.5,0,0,0,0,0,0.1,0.25,0,0,0,0,0,0.05,0.1,134]
[null,"Share of bus - diesel","%",1,0.9,0.62,9.9999999999999978E-2,0,0,0,1,0.9,0.62,9.9999999999999978E-2,5.0000000000000044E-2,0,0,1,0.9,0.75,0.6,0.35,0,0,135]
[]
[]
[null,"Share of cars - electrical","%",0,0,0.15,0.33,0.6,0.8,0.8,0,0,0.1,0.25,0.35,0.6,0.65,0,0,0.05,0.1,0.2,0.43,0.5,140]
[null,"Share of cars - gas","%",0,0,0,0,0,0,0,0,0.05,0.1,0.15,0.15,0.15,0.15,0,0.05,0.1,0.15,0.2,0.24,0.3,141]
[null,"Share of cars - hydrogen","%",0,0,0,0,0,0.1,0.2,0,0,0,0,0,0,0.1,0,0,0,0,0,0,0.1,142]
[null,"Share of cars - gasoline or diesel","%",1,1,0.85,0.66999999999999993,0.4,0.1,0,1,0.95,0.8,0.6,0.45,0.25,0.1,1,0.95,0.85,0.75,0.6,0.33,9.9999999999999978E-2,143]
[]
[]
[null,"Share of motorbikes - electrical","%",0,0.05,0.2,0.5,0.75,1,1,0,0.05,0.2,0.3,0.4,0.5,0.6,0,0,0.05,0.1,0.15,0.5,0.6,146]
[null,"Share of motorbikes - gasoline","%",1,0.95,0.8,0.5,0.25,0,0,1,0.95,0.8,0.7,0.6,0.5,0.4,1,1,0.95,0.9,0.85,0.5,0.4,147]
[]
[null,"Share modal - freight/logistic  - under 10 tons","%",0.7,0.7,0.8,0.8,0.9,0.9,0.9,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.7,0.8,0.8,0.9,0.9,0.9,148]
[null,"Share modal - freight/logistic  - 10 à 20 tons","%",0.25,0.25,0.2,0.2,0.1,0.1,0.1,0.25,0.25000000000000006,0.25000000000000006,0.25000000000000006,0.25000000000000006,0.25000000000000006,0.25000000000000006,0.25,0.25,0.2,0.2,0.1,0.1,0.1,149]
[null,"Share modal - freight/logistic  - 20 à 30 tons","%",0.05,0.05,0,0,0,0,0,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0.05,0,0,0,0,0,150]
[]
[]
[null,"Share of small goods vehicles - electrical","%",0,0,0.1,0.25,0.5,0.75,0.75,0,0,0.05,0.1,0.2,0.3,0.4,0,0,0.05,0.1,0.2,0.3,0.4,155]
[null,"Share of small goods vehicles - gas","%",0,0.1,0.25,0.25,0.25,0.15,0,0,0.1,0.25,0.3,0.4,0.55000000000000004,0.5,0,0.1,0.25,0.3,0.4,0.55000000000000004,0.5,156]
[null,"Share of small goods vehicles - hydrogen","%",0,0,0,0,0,0.1,0.25,0,0,0,0,0,0,0.1,0,0,0,0,0,0,0.1,157]
[null,"Share of small goods vehicles - diesel","%",1,0.9,0.65,0.5,0.25,0,0,1,0.9,0.7,0.6,0.39999999999999991,0.14999999999999991,0,1,0.9,0.7,0.6,0.39999999999999991,0.14999999999999991,0,158]
[]
[null,"Share of trucks - gas","%",0,0.1,0.33,0.75,0.8,0.75,0.5,0,0.1,0.33,0.75,0.8,0.75,0.5,0,0.1,0.33,0.75,0.8,0.75,0.5,159]
[null,"Share of trucks - hydrogen","%",0,0,0,0,0.1,0.25,0.5,0,0,0,0,0,0.1,0.2,0,0,0,0,0,0.1,0.2,160]
[null,"Share of trucks - diesel","%",1,0.9,0.66999999999999993,0.25,9.9999999999999978E-2,0,0,1,0.9,0.66999999999999993,0.25,0.19999999999999996,0.15000000000000002,0.30000000000000004,1,0.9,0.66999999999999993,0.25,0.19999999999999996,0.15000000000000002,0.30000000000000004,161]
[]
["Secteur électrique"]
[null,"Penetration rate of solar kits among the non-electrified population","%",0,0.33,1,1,1,1,1,0,0.33,1,1,1,1,1,0,0.33,1,1,1,1,1,40]
[]
[null,"Share of solar production on mini-grids","%",0.05,0.3,0.9,0.9,0.9,0.9,0.9,0.05,0.3,0.9,0.9,0.9,0.9,0.9,0.05,0.3,0.9,0.9,0.9,0.9,0.9,113]
[]
[null,"GDP elasticity - MV demand","%",0,0.05,2.5000000000000001E-2,2.5000000000000001E-2,0,0,-2.5000000000000001E-2,0,0.05,2.5000000000000001E-2,2.5000000000000001E-2,0,0,-2.5000000000000001E-2,0,0.05,2.5000000000000001E-2,2.5000000000000001E-2,0,0,-2.5000000000000001E-2,114]
[]
[null,"Export capacities",{"$f":"MWUnit","v":"MW"},0,0,50,100,100,100,100,0,0,50,100,100,100,100,0,0,25,50,50,50,50,41]
[]
[null,{"$f":"CONCATENATE(\"Penetration rate of renewable energies on the interconnected grid starting in \",'%User_input%'!C7)","v":"Penetration rate of renewable energies on the interconnected grid starting in 2030"},"%",null,0.5,0.5,0.5,0.5,0.625,0.75,null,0.4,0.42500000000000004,0.45,0.47499999999999998,0.5,0.52500000000000002,null,0.5,0.5,0.5,0.5,0.625,0.75,115]
[]
["Hydrogène"]
[null,"Production d'hydrogène","Mt",0,0.19999999999999998,1.2,2.25,3.3,4.88,6.46,0,0.19999999999999998,1.2,2.25,3.3,4.88,6.46,0,0.19999999999999998,1.2,2.25,3.3,4.88,6.46,42]
[]
["Gaz naturel"]
[null,"LNG Production","Mt",0,1.25,10,10,10,10,10,0,1.25,10,10,10,10,10,0,1.25,10,10,10,10,10,116]
[null,"GHG emissions - Natural gas leaks","kgCO2eq/kg",0.34728999999999999,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.34728999999999999,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.34728999999999999,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,0.10978999999999997,"5; 6"]
[]
["Agriculture"]
[null,{"$f":"CONCATENATE('%User_input%'!C37,\" - Area\")","v":"Wheat - Area"},"ha",44466,98399,125365.5,152332,179298.5,206265,206265,44466,98399,125365.5,152332,179298.5,206265,206265,44466,98399,111882.25,125365.5,138848.75,152332,152332]
[null,{"$f":"CONCATENATE('%User_input%'!C38,\" - Area\")","v":"Maize - Area"},"ha",1582766,2000000,2208617,2417234,2625851,2834468,2834468,1582766,2000000,2208617,2417234,2625851,2834468,2834468,1582766,2000000,2104308.5,2208617,2312925.5,2417234,2417234]
[null,{"$f":"CONCATENATE('%User_input%'!C39,\" - Area\")","v":"Cotton - Area"},"ha",170622,300000,364689,429378,494067,558756,558756,170622,300000,364689,429378,494067,558756,558756,170622,300000,332344.5,364689,397033.5,429378,429378]
[null,{"$f":"CONCATENATE('%User_input%'!C40,\" - Area\")","v":"Sugarcane - Area"},"ha",74513,83572,88101.5,92631,97160.5,101690,101690,74513,83572,88101.5,92631,97160.5,101690,101690,74513,83572,85836.75,88101.5,90366.25,92631,92631]
[null,{"$f":"CONCATENATE('%User_input%'!C41,\" - Area\")","v":"Potatoe - Area"},"ha",29638.95,38958.876190476192,43618.83928571429,48278.802380952387,52938.765476190485,57598.728571428583,57598.728571428583,29638.95,38958.876190476192,43618.83928571429,48278.802380952387,52938.765476190485,57598.728571428583,57598.728571428583,29638.95,38958.876190476192,41288.857738095241,43618.83928571429,45948.820833333339,48278.802380952387,48278.802380952387]
[null,{"$f":"CONCATENATE('%User_input%'!C42,\" - Area\")","v":"Tobacco - Area"},"ha",117537,160000,181231.5,202463,223694.5,244926,244926,117537,160000,181231.5,202463,223694.5,244926,244926,117537,160000,170615.75,181231.5,191847.25,202463,202463]
[]
[null,"Share of diesel tractors","%",1,0.95,0.9,0.79999999999999993,0.7,0.7,0.7,1,0.97499999999999998,0.95,0.89999999999999991,0.85,0.85,0.85,1,0.95,0.9,0.79999999999999993,0.7,0.7,0.7]
[null,"Share of electric tractors","%",0,0,0,0.05,0.1,0.1,0.1,0,0,0,{"$f":"O141/2","v":2.5000000000000001E-2},0.05,0.05,0.05,0,0,0,0.05,0.1,0.1,0.1]
[null,"Share of gas tractors","%",0,0.05,0.1,0.15000000000000002,0.2,0.2,0.2,0,2.5000000000000001E-2,0.05,7.5000000000000011E-2,0.1,0.1,0.1,0,0.05,0.1,0.15000000000000002,0.2,0.2,0.2]
[]
[null,"Share of mechanized land","%",0.05,0.05,0.21249999999999999,0.375,0.5625,0.5625,0.56000000000000005,0.05,0.05,7.8125E-2,0.10625,0.15937499999999999,0.21249999999999999,0.21,0.05,0.05,7.8125E-2,0.10625,0.15937499999999999,0.21249999999999999,0.21]

{"sheet":"Databook","index":7,"n_rows":174,"n_cols":10,"rows_kept":174,"cut":false,"hidden":false,"merged":[]}
[]
["ID","Item","Secteur","Type","Scénario","Description des données","Source baseline (2020)","Commentaires","Source projection         (2025-50)","Commentaires sur la projection"]
[1,"Consommation d'électricité hors cuisson","Résidentiel","Action","A, B","Consommation d'électricité hors cuisson","Plan National d'Electrification, Plan Directeur Production et Transport 2022-2040","Calculé grâce au taux d'électrification et la consommation prévue par client. ","Plan National d'électrification, Plan Directeur Production et transport, calculs IED et Artelys","Calculé grâce au taux d'électrification et la consommation prévue par client. "]
[2,"Prix des combustibles pour la production d'électricité","Général","Contexte","Tous les scénarios","Coût des combustibles utilisés dans les centrales de production d'électricité en €/MWh (thermique, et non en MWh d'électricité produite)","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Juin 2023, p.20",null,null,"Constant"]
[3,"Facteurs d'émissions de GES des produits pétroliers et de la combustion du GNL","Général","Contexte","Tous les scénarios","Emissions de GES par énergie consommée en tCO2eq/ktep, pour les produits pétroliers (GPL, fioul, diesel, essence) et pour le GNL (uniquement combustion pour le GNL)","Base empreinte, ADEME, 2024",null,null,"Constant"]
[4,"Facteurs d'émissions de GES du bois et du charbon de bois","Général","Contexte","Tous les scénarios","Emissions de GES par énergie consommée en tCO2eq/ktep, pour le charbon de bois","https://www.ipcc-nggip.iges.or.jp/public/2006gl/pdf/2_Volume2/V2_2_Ch2_Stationary_Combustion.pdf","IV ASSESSMENT Report.",null,"Constant"]
[5,"Emissions de GES - Fuites de gaz naturel","Gaz naturel","Action",2,"Facteur d'émissions de GES associé aux fuites de gaz naturel lors de son extrAction, en kgCO2eq/kg","Rapport de cadrage et calcul consultant","À partir d'un facteur d'émissions de GES de 0,475 kgCO2eq/kg correspondant à la production de gaz (énergie autoconsommée et fuites) et d'un ratio de 4,95% pour l'énergie autoconsommée, on en déduit le facteur d'émission lié aux fuites. Ce scénario ne considère aucun effort particulier pour réduire les fuites de gaz.",null,"Constant"]
[6,"Emissions de GES - Fuites de gaz naturel","Gaz naturel","Action",1,"Facteur d'émissions de GES associé aux fuites de gaz naturel lors de son extrAction, en kgCO2eq/kg","Rapport de cadrage et calcul consultant","À partir d'un facteur d'émissions de GES deux fois moins élevé que dans le scénario 2 correspondant à la production de gaz (énergie autoconsommée et fuites) et d'un ratio de 4,95% pour l'énergie autoconsommée, on en déduit le facteur d'émission lié aux fuites. Ce scénario modélise un effort conséquent pour réduire les fuites de gaz.",null,"Constant"]
[7,"Rendement d'un moteur thermique - diesel ou essence","Général","Contexte","Tous les scénarios","Rendement d'un moteur thermique fonctionnant au diesel ou à l'essence","https://www.ifpenergiesnouvelles.fr/enjeux-et-prospective/decryptages/transports/les-vehicules-essence-et-diesel#:~:text=Dans%20des%20conditions%20optimales%20de,42%20%25%20pour%20un%20moteur%20Diesel.",null,null,"Constant"]
[8,"Rendement d'un moteur GNL","Général","Contexte","Tous les scénarios","Rendement d'un moteur fonctionnant au GNL","https://www.cng-mobility.ch/fr/article/moteur-a-gaz-avec-un-rendement-record/#:~:text=Le%20r%C3%A9sultat%20%3A%20un%20moteur%20dont,dirig%C3%A9%20par%20l'ETH%20Zurich.",null,null,"Constant"]
[9,"Rendement d'une pile à combustible et contenu énergétique de l'hydrogène","Général","Contexte","Tous les scénarios","Rendement d'une pile à combustible (production d'électricité à partir d'hydrogène) et contenu énergétique de l'hydrogène à 30 bar  en kWh/kg","Connaissance des Energies, ADEME : Rendement de la chaîne hydrogène - cas du \"Power-o-H2-to-Power\", https://www.connaissancedesenergies.org/sites/default/files/pdf-pt-vue/rendement-chaine-h2_fiche-technique-02-2020.pdf, p. 6",null,null,"Constant"]
[10,"Capacités renouvelables installées et production renouvelable - SNIM","Industrie","Contexte","Tous les scénarios","Capacités éoliennes et solaires installées par la SNIM (actuelles et en projet) et production de ces capacités en 2020","SNIM, Rapport RSE 2020, p.19",null,"SNIM, Rapport RSE 2022, p.53"]
[11,"Rendement d'une centrale thermique - Mines","Industrie","Contexte","Tous les scénarios","Rendement d'une centrale thermique fonctionnant au fioul","https://www.edf.fr/groupe-edf/espaces-dedies/jeunes-enseignants/pour-les-jeunes/lenergie-de-a-a-z/produire-de-lelectricite/les-differents-types-de-centrales-thermiques",null,null,"Constant"]
[12,"Rendement d'un moteur électrique","Général","Contexte","Tous les scénarios","Rendement classique d'un moteur électrique","https://www.renaultgroup.com/news-onair/actualites/le-rendement-dun-moteur-de-voiture-electrique/#:~:text=Qu'est%2Dce%20que%20le%20rendement%20d'un%20moteur,estime%20le%20rendement%20%C3%A0%2090%20%25.",null,null,"Constant"]
[13,"Parts de différents secteurs dans la demande MT en 2020","Industrie","Contexte","Tous les scénarios","Parts des consommations électriques des secteurs de la pêche, de l'agroalimentaire et de l'agriculture dans la demande totale MT en 2023","Données SOMELEC 2023 sur les 500 plus gros consommateurs MT (représentant 75% de la demande MT)",null,"Hypothèse consultant","Constant"]
[14,"Population Mauritanie","Général","Contexte","Tous les scénarios",null,null,null,"https://www.un.org/development/desa/pd/). "]
[15,"Population Nouakchott","Général","Contexte","Tous les scénarios",null,null,null,"https://www.un.org/development/desa/pd/). ","la projection s'arrête en 2035; la déceleration de la période 2025-2035 est également adoptée pour la projection 2035-2050"]
[16,"Population zone rurale","Général","Contexte","Tous les scénarios",null,"https://www.worldpop.org/ ","La répartition selon le milieu urbain - rural suit la définition de l'ANSADE : toute localité chef-lieu d'unité administrative ou comptant plus de 5000 habitant est une localité urbaine. ",null,"selon l'ANSADE (2016), repris dans le PNE la population rurale ne devrait quasiment plus augmenter d'ici à 2030, nous extrapolons cette conclusion pour 2050."]
[17,"Population zone urbaine","Général","Contexte","Tous les scénarios","=PopTotale-PopNouakchott-PopRurale"]
[18,"Puissance d'un kit solaire","Secteur électrique","Contexte","Tous les scénarios","Puissance d'un kit solaire pour un ménage moyen","Plan National d'Electrification, Inception Report, p.15 (2021)",null,"Hypothèse consultant","Constant"]
[19,"Facteurs de charge PV et éolien onshore","Secteur électrique","Contexte","Tous les scénarios","Calcul consultant","À partir des capacités solaires et éoliennes installées et de la production solaire et éolienne sur le RI en 2020",null,null,"Constant"]
[20,"Rendement d'un groupe électrogène sur mini-réseau","Secteur électrique","Contexte","Tous les scénarios","Schéma Directeur Production-Transport de la Mauritanie - Etude de l'offre et de la demande, Artelia, 2022, p.25","À partir de la moyenne des rendements des 3 moteurs thermiques principaux : KIFFA, ADEL BAGROY, NEMA",null,"Hypothèse consultant","Constant"]
[21,"CAPEX PV et groupes électrogènes diesel, OPEX PV et coûts variables de production des groupes électrogènes sur les mini-réseaux","Secteur électrique","Contexte","Tous les scénarios","Coûts d'investissements du PV et des groupes électrogènes diesel sur les mini-réseaux, coûts de maintenance du PV sur les mini-réseaux, et OPEX variables des groupes électrogènes sur mini-réseau","Plan National d'Electrification de la Mauritanie, Least-Cost Electrification Options with Geospatial Analysis, p.39-41",null,"Plan National d'Electrification de la Mauritanie, Least-Cost Electrification Options with Geospatial Analysis, p.39-41","Constant"]
[22,"Opex des groupes électrogènes sur mini-réseau","Secteur électrique","Contexte","Tous les scénarios","OPEX fixes des groupes électrogènes sur les mini-réseaux","Hypothèses consultant","Identique aux OPEX fixes des centrales multi-combustibles sur le RI","Hypothèse consultant","Constant"]
[23,"Ratio consommation BT non domestique / consommation BT domestique hors cuisson","Secteur électrique","Contexte","Tous les scénarios",null,"Moyenne des valeurs 2019-2021 dans la base de données Sofreco, calculs consultant","Calcul à partir du ratio consommation BT non domestique / consommation BT domestique et de la demande BT pour la cuisson en 2020","Hypothèse consultant","Constant"]
[24,"Facteur de charge des capacités d'export","Secteur électrique","Contexte","Tous les scénarios","Valeur usuelle dans des contrats d'échange binationaux de la sous-région","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.73",null,null,"Constant"]
[25,"Pertes du réseau de distribution","Secteur électrique","Contexte","Tous les scénarios",null,"Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.68",null,"Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.68"]
[26,"Pertes du réseau de transport","Secteur électrique","Contexte","Tous les scénarios",null,"Hypothèse consultant",null,"Hypothèse consultant"]
[27,"Facteur de charge de la demande moyenne par rapport à la pointe (RI)","Secteur électrique","Contexte","Tous les scénarios","Ratio demande moyenne / pointe","Présentation du Plan Directeur Production et Transport (2022-2040) de la Mauritanie - Etude de l'offre et de la demande, Artelia, Février 2023, p.67",null,"Données 2025, 2030 et 2040 : Présentation du Plan Directeur Production et Transport (2022-2040) de la Mauritanie - Etude de l'offre et de la demande, Artelia, Février 2023, p.67. Données 2035, 2045 et 2050 : calcul consultant","Données 2035, 2045 et 2050 : linéarisation à partir des données 2030 et 2040."]
[28,"OPEX CCGT Gaz","Secteur électrique","Contexte","Tous les scénarios","OPEX fixes des CCGT sur le RI","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.41 (hypothèse 225 MW)",null,null,"Constant"]
[29,"CAPEX centrales thermiques","Secteur électrique","Contexte","Tous les scénarios","Coûts d'investissements des centrales multi-combustibles et CCGT","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Juin 2023, p.17 (donnée centrale thermique Nouadhibou 50 MW pour les multi-combustibles et donnée CCGT 225 MW pour les CCGT)",null,null,"Constant"]
[30,"CAPEX éolien onshore","Secteur électrique","Contexte","Tous les scénarios","Coûts d'investissements de l'éolien onshore","https://www.irena.org/-/media/files/irena/agency/publication/2019/oct/irena_future_of_wind_2019.pdf","Surcoût local : 1,02","https://www.irena.org/-/media/files/irena/agency/publication/2019/oct/irena_future_of_wind_2019.pdf"]
[31,"Rendement des centrales multi-combustibles","Secteur électrique","Contexte","Tous les scénarios","Rendement des centrales thermiques multi-combustibles en %","Calcul consultant, Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.22 et 24 (centrales DUALE et WHARF)","À partir des consommations spécifiques de produits pétroliers par kWh d'électricité produit pour les centrales DUALE et WHARF.","Hypothèse consultant","Constant"]
[32,"Rendement des CCGT","Secteur électrique","Contexte","Tous les scénarios",null,"Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.39","Calculé à partir de l'efficacité PCI d'une centrale CCGT 225 MW",null,"Constant"]
[33,"Répartition des carburants pour les centrales multi-combustibles","Secteur électrique","Contexte","Tous les scénarios","Répartition fioul lourd/diesel/gaz naturel pour les centrales multi-combustibles","Statistiques de production SOMELEC 2022 pour Nouakchott",null,"Hypothèse consultant","Les centrales opèrent à 100% au gaz dès que celui-ci est disponible (à partir de 2030), pour 2025 on conserve la même valeur que 2020"]
[34,"Volume d'eau consommé pour la production d'1t d'hydrogène","Production d'hydrogène","Contexte","Tous les scénarios","Volume d'eau consommé pour la production d'1t d'hydrogène par électrolyse","Feuille de route hydrogène, Afry, Septembre 2022, p.59",null,"Feuille de route hydrogène, Afry, Septembre 2022, p.59","Constant"]
[35,"Données diverses sur la production d'hydrogène et d'ammoniac verts","Production d'hydrogène","Contexte","Tous les scénarios","Consommation d'électricité pour la désalinisation d'1 m3 d'eau de mer et rendement massique ammoniac - H2 (en kgNH3/kgH2)","Calcul consultant à partir de données issues de Feuille de route hydrogène, Afry, Septembre 2022, p.52","Calcul à partir des données de besoins en électricité pour le dessalement de l'eau de mer destinée à la production d'hydrogène et de besoins en hydrogène pour la production d'ammoniac","Feuille de route hydrogène, Afry, Septembre 2022, p.52","Constant"]
[36,"Rendement des électrolyseurs","Production d'hydrogène","Contexte","Tous les scénarios","Consommation d'électricité des électrolyseurs pour la production d'une tonne d'hydrogène","Feuille de route hydrogène, Afry, Septembre 2022, p.55",null,"Feuille de route hydrogène, Afry, Septembre 2022, p.55","Constant"]
[37,"Rendement énergétique de la transformation d'hydrogène en ammoniac","Production d'hydrogène","Contexte","Tous les scénarios","Consommation d'électricité pour la transformation d'hydrogène en ammoniac, pour une tonne d'ammoniac (Haber Bosch + séparation de l'air)","Calcul à partir de données issues de Feuille de route hydrogène, Afry, Septembre 2022, p.347","Calcul à partir de données de consommation d'électricité pour le procédé de Haber-Bosch et la séparation de l'air pour la production de 500000 tonnes d'ammoniac","Feuille de route hydrogène, Afry, Septembre 2022, p.347","Constant"]
[38,"Taux de croissance du PIB dans le scénario A","Général","Action","A",null,"Calcul consultant à partir de données du scénario PA2 SCAPP",null,"Calcul consultant ","À partir de données du scénario PA2 SCAPP S1 et de la Feuille de route hydrogène (Afry, 2022)"]
[39,"Taux de croissance du PIB dans le scénario B","Général","Action","B",null,"Calcul consultant à partir de données du scénario PA2 SCAPP",null,"Calcul consultant","À partir de données du scénario PA2 SCAPP S3,de prévisions et données historiques du FMI et en considérant un retard de 15 ans sur le développement de l'hydrogène par rapport à la Feuille de route hydrogène (Afry, 2022)"]
[40,"Taux de pénétration des kits solaires parmi la population non électrifiée","Secteur électrique","Action","A, B","Part de ménages non électrifiés disposant d'un kit solaire","Hypothèse consultant",null,"Hypothèse consultant","Scénario A : 100% atteint en 2030; Scénario B : décalage de 15 ans par rapport à A (avec linéarisation entre 2025 et 2045)"]
[41,"Capacités d'export","Secteur électrique","Action","A, B","Capacités d'export d'électricité","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.73",null,"Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2022, p.73","Scénario A : scénario haut, scénario B : scénario de référence"]
[42,"Production d'hydrogène","Production d'hydrogène","Action","A, B","Production d'hydrogène à partir d'électricité renouvelable en Mtonnes/an","Feuille de route hydrogène, Afry, Septembre 2022",null,"Feuille de route hydrogène, Afry, Septembre 2022, p.52 (valeur 2050) et p.230 (valeurs 2030 et 2040), calcul consultant pour 2025, 2035 et 2045","Scénario A : basé sur la feuille de route hydrogène, avec linéarisation pour les points 2025, 2035 et 2045. Scénario B : décalage de 15 ans par rapport à la feuille de route hydrogène"]
[43,"Part des différents combustibles dans le mix de cuisson","Résidentiel","Action","Tous les scénarios",null,"Analyse des Enquêtes Démographiques et de Santé de la Mauritanie (EDSM) 2019-2021 (ONS, 2022)",null,"Modélisation sur la base des dynamiques de baisse du taux de pauvreté et scénarios de politiques énergétiques"]
[44,"Taux d'équipement en foyers de cuisson améliorés","Résidentiel","Action","Tous les scénarios",null,"Analyse du rapport d’Analyse d’Enquêtes Ménages sur la Consommation Energétique (GRET, 2021)",null,"Modélisation en fonction des scénarios de politiques énergétiques "]
[45,"Potentiel de surfaces irriguées en 2050","Approvisionnement en biomasse","Action","Tous les scénarios",null,"IFPRI \"Investir dans l’irrigation pour assurer la sécurité alimentaire dans le futur – Perspective 2050 en Mauritanie\"",null,"Scénarios de développement économiques pour les surfaces irrigués sur la base de IFPRI \"Investir dans l’irrigation pour assurer la sécurité alimentaire dans le futur – Perspective 2050 en Mauritanie\""]
[46,"Production de balle de riz","Approvisionnement en biomasse","Action","Tous les scénarios",null,"Calcul à partir des surfaces irrigués er des rendements actuels en paddy",null,"Calcul sur la base de perspectives d'augmentation du rendement en paddy et scénarios de politiques énergétiques pour la valorisation des résidus"]
[47,"Taux de valorisation de la balle de riz","Approvisionnement en biomasse","Action","Tous les scénarios",null,"Estimation consultant",null,"Estimation consultant"]
[48,"Besoin utile de chaleur de cuisson par personne","Résidentiel","Contexte","Tous les scénarios",null,"Calculs sur la base de données de consommation du GRET",null,"Pas de variation de la quantité d'énergie utile pour cuisiner"]
[49,"Rendement des différentes cuisinières / foyers de cuisson","Résidentiel","Contexte","Tous les scénarios",null,"Estimation consultant sur la base des principaux types de foyers de cuisson utilisés "]
[50,"Potentiel d'approvisionnement durable en bois énergie","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Modélisation spatiale de l’accroissement annuel en bois sur la base de Sub-continental-scale carbon stocks of individual trees in African drylands (Tucker et al., 2023) et 2019 Raffinement des Lignes directrices 2006 du GIEC pour les Inventaires nationaux des gaz à effet de serre – Volume 4: Agriculture, foresterie et autres affectations des terres"]
[51,"Surfaces des rizières en 2020","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"IFPRI \"Investir dans l’irrigation pour assurer la sécurité alimentaire dans le futur – Perspective 2050 en Mauritanie\""]
[52,"Rendement de la production de riz en 2020","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Strategie de Développement du Secteur Rural (MDR, 2013)"]
[53,"Rendement de la production de riz en 2050","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Valeur de rendement en 2050 estimée au rendement actuel au Maroc "]
[54,"Part de balle de riz dans la production totale de riz","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Valeur par défaut (https://www.sciencedirect.com/topics/engineering/rice-husk-ash)"]
[55,"Contenu énergétique de la balle de riz","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Valeur par défaut  (B. Sajjakulnukit, R. Yingyuad, V. Maneekhao, V. Pongnarintasut, S.C. Bhattacharya, P. A. Salam, Assessment of sustainable energy potential of non-plantation biomass resources in Thailand)"]
[56,"Rendement massique de la transformation du bois en charbon de bois","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Estimation consultant sur la base des rendements courrament observés en Afrique"]
[57,"Contenu énergétique du bois de feu","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Lignes directrices 2006 du GIEC pour les Inventaires nationaux des gaz à effet de serre – Volume 4: Agriculture"," foresterie et autres affectations des terres"]
[58,"Contenu énergétique du charbon de bois","Approvisionnement en biomasse","Contexte","Tous les scénarios",null,"Lignes directrices 2006 du GIEC pour les Inventaires nationaux des gaz à effet de serre – Volume 4: Agriculture"," foresterie et autres affectations des terres"]
[59,"Taille des ménages","Général","Contexte","Tous les scénarios","nombre de personne par ménage","https://globaldatalab.org/","Le nombre de personne par ménage en Mauritanie a grandement diminué depuis 2001 : il est passé de 7.94 à 6.29 ","taille constante","Il y a autant d'argument en faveur de la modélisation d'une diminution de la taille des ménages que d'arguments en faveur du maintien de cette variable"]
[60,"Taux d'actualisation","Général","Contexte","Tous les scénarios",null,"Schéma Directeur Production -Transport de la Mauritanie p20 ","recommandé par le Joint World Bank-IMF Debt Sustainability Framework for\nLow-Income Countries appliqué depuis juillet 2018 ;"]
[61,"Taux d'électrification RI","Résidentiel","Contexte","Tous les scénarios","nombre de clients domestique Somelec/ nombre de ménage","Somelec - Tableau de bord DTC 2021 et 2022"]
[62,"Taux d'électrification national","Résidentiel","Contexte","Tous les scénarios","nombre de clients domestique SOMELEC + autre/ nombre de ménage","Somelec - Tableau de bord DTC 2021 et 2022\nARE - rapport annuels 2021 et 2022"]
[63,"Consommation moyenne d'électricité par abonné sur les MR","Résidentiel","Contexte","Tous les scénarios",null,"rapport ARE 2021; production totale ~6GWh pour 9400 abonné BT, soit 635kWh/an/abonné, les abonnés BT SOMELEC consommaient ~1200kWh/an => 50%"]
[64,"Consommation d'électricité de la SNIM en 2020","Industrie-Mines","Contexte","Tous les scénarios",null,"Energy of Mauritania Mines - Total kWh generated (MPME)"]
[65,"Consommation de produit pétrolier des opérateurs miniers","Industrie-Mines","Contexte","Tous les scénarios","consommation de HFO, gasoil, essence, kerosene","MPME - direction des hydrocarbures - bilan annuels"]
[66,"Consommation d'énergie d'une mine \"standard\"","Industrie-Mines"]
[67,"Répartition des consommation d'énergie (hors élec) pour la SNIM","Industrie-Mines","Contexte","Tous les scénarios",null,"rapport RSE SNIM 2022 p51 https://www.snim.com/sites/default/files/Rapport%20RSE_2022_PL2.pdf","les données de la SNIM sont utilisés pour les autres mines",null,"la part \"autres\" est non identifiée, assimilée à des pertes qui s'annulent en 2025"]
[68,"Nombre de projet de mines","Industrie-Mines","Contexte","Tous les scénarios",null,"Stratégie pour le contenu local dans le secteur extractif (07/2022) p 10"]
[69,"Profil énergétique d'une mine standard","Industrie-Mines","Contexte","Tous les scénarios","50MW 3500hr/an <=>175GWh/an\n50kTEP par an pour les usages non électriques","hypothèse présenté en comité de pilotage et validé par la direction des mines du MPME",null,null,"7,5% croissance par an une fois établie (sc& A)\n0% croissance par an scé B\n"]
[70,"Capacité thermique installée pour la SNIM à Zouerate","Industrie-Mines","Contexte","Tous les scénarios",null,"SCHEMA DIRECTEUR PRODUCTION -TRANSPORT DE LA MAURITANIE - étude de l'offre et de la demande p33 "]
[71,"Capacité thermique installée pour Kinross Tasiat","Industrie-Mines","Contexte","Tous les scénarios",null,"Tasiast Project\nMauritania\nNational Instrument 43-101 Technical Report p182",null,"la même source donne l'évolution future"]
[72,"Projet solaire tasiat","Industrie-Mines","Contexte","Tous les scénarios",null,"https://www.engineeringnews.co.za/print-version/tasiast-solar-project-mauritania-update-2023-08-11"]
[73,"Statistiques sur la pêche","Industrie - Pêche","Contexte","Tous les scénarios","captures / consommation de produits pétroliers\ncaptures => données FITI (Rapport de la Mauritanie à\nl'Initiative pour la Transparence des Pêches (FiTI)\nAnnée : 2021)\nconsommation produit pétrolier => données MPME"]
[74,"Consommations de gaz pour l'industrie","Autres industries","Contexte","Tous les scénarios","consommation en mmscfd ( 8,89ktep/an)","Plan directeur pour le développement du secteur pétrolier et gazier en Mauritanie (PADG) - monetization opportunities"]
[75,"Pertes sur les mini-réseaux","Secteur électrique","Contexte","Tous les scénarios","différence entre production et ventes","rapport annuel ARE 2021",null,"hypothèse du consultant"]
[76,"Capacité thermique installée sur les mini-réseaux","Secteur électrique","Contexte","Tous les scénarios","capacité disponible","statistiques de production de la SOMELEC + rapport annuel ARE",null,"Plan national d'électrification & hypothèses du consultant"]
[77,"Marge de réserve entre la pointe de demande sur le RI et la capacité installée","Secteur électrique","Contexte","Tous les scénarios",null,"Schéma Directeur Production -Transport de la\nMauritanie\nEtude du Schéma Directeur de la Production - p29 : analyse des resultats",null,"hypothèse du consultant","constant"]
[78,"Consommation MT 2020","Secteur électrique","Contexte","Tous les scénarios","consommation MT en GWh/an","Somelec - Tableau de bord DTC 2020"]
[79,"Part de la demande MT élastique au PIB","Secteur électrique","Contexte","Tous les scénarios",null,"500 plus gros consommateurs MT ; analyse du consultant","40% de la demande est liée aux secteurs de la pêche, de l'agriculture ou de l'agroalimentaire et ne sera pas impactée par l'hypercroissance du PIB tirée par la production de GNL ou d'hydrogène","hypothèse du consultant","constant"]
[80,"Croissance du fret interurbain","Transport","Contexte","Tous les scénarios",null,null,"Projection uniquement. Voir 119 pour la baseline.","Statistique AMSADE et AROTR, hypothèses du consultant"]
[81,"Réserve de marge entre la pointe et la capacité installée","Secteur électrique","Contexte","Tous les scénarios",null,"plan directeur production transport 2023-2040 (présentation du 20/06/23)",null,"plan directeur production transport 2023-2040 (présentation du 20/06/23)","constant"]
[82,"Statistiques de production de la SOMELEC","Secteur électrique","Contexte","Tous les scénarios","statistiques de production éolien, pv, capacité installée éolien pv","Statistiques de production 2020 fourni par la somelec",null,"Non applicable"]
[83,"Capacité installée hydro et thermique disponible","Secteur électrique","Contexte","Tous les scénarios","Capacité installée hydro et thermique disponible","Plan directeur production  2023-2040 (présentation du 21/02/2023)"]
[84,"Répartition PV-éolien pour les projections futures","Secteur électrique","Contexte","Tous les scénarios",null,"hypothèse du consultant basée sur la feuille de route hydrogène"]
[85,"Consommation spécifique de la SNIM","Industrie-Mines","Contexte","Tous les scénarios","La consommation spécifique reflette la performance énergétique du site en divisant la quantité d'électricité consommée par la quantité de minerai extraite (GWh / Mt)","23,3 est l'objectif 2022 de consommation spécifique présenté dans le rapport RSE 2022 de la SNIM p.64","L'objectif de consommation spécifique nous paraît plus réaliste que la valeur réelle affichée dans le rapport (par rapport à l'historique des valeurs). On retient donc ce chiffre en faisant l'hypothèse que cette consommation spécifique est atteinte en 2025."]
[86,"Extraction de minerai - Kinross","Industrie-Mines","Contexte","Tous les scénarios","Quantité de minerai extraite par Kinross en Mtonnes","Rapport d'activité Kinross 2021","Chiffre calculé en établissement une moyenne sur l'historique de 2016 à 2020 (avec des chiffres qui varient légèrement d'une année à l'autre), pour que ce soit représentatif dans la projection. On estime que la quantité de minerai extraite reste stable jusqu'à la fermeture de la mine en 2035. "]
[87,"Tonnes de Minerai broyées - MCM","Industrie-Mines","Contexte","Tous les scénarios","Quantité de minerai broyée par MCM en Mtonnes","First Quantum Annual report (2022 - 2020 - 2018 - 2016)","Chiffre calculé avec moyenne en fonction de l'historique de 2016 à 2020. Puis baisse de 4% par an de la production jusqu'à fermeture du site en 2028 selon les projection MCM. "]
[88,"Consommations de produits pétroliers MCM","Industrie-Mines","Contexte","Tous les scénarios","Consommation qui baisse à mesure que la production baisse également jusqu'à arrêt total de la consommation à la fermeture de la mine. ","First Quantum Annual report (2022 - 2020 - 2018 - 2016)"]
[89,"Baisse de la consommation d'électricité  de la SNIM due aux Actions d'efficacité énergétique (remplacement de matériels, Actions sur les bandes transporteuses et concasseurs), par rapport à 2025","Industrie-Mines","Action","1, 2"," L'amélioration de l'efficacité énergétique est obtenue par des Actions comme le remplacement des matériels (et notamment Action sur les moteurs / bandes transporteuses et concasseurs : VEV). Baisse de -7,5% d'ici 2030, jusqu'à -10% en 2035 puis stagnation car pas possible d'avoir beaucoup plus sans rupture technologique",null,null,"Hypothèse du consultant","Atteinte des 10% dans le scénario 1, et seulement de 7,5% dans la scénario 2"]
[90,"Baisse de la consommation d'électricité  de Kinross due aux Actions d'efficacité énergétique (remplacement de matériels, Actions sur les bandes transporteuses et concasseurs), par rapport à 2020","Industrie-Mines","Action","1, 2"," L'amélioration de l'efficacité énergétique est obtenue par des Actions comme le remplacement des matériels (et notamment Action sur les moteurs / bandes transporteuses et concasseurs : VEV). Baisse de -7,5% d'ici 2030, jusqu'à -10% en 2035 puis stagnation car pas possible d'avoir beaucoup plus sans rupture technologique",null,null,"Hypothèse du consultant","Atteinte des 10% dans le scénario 1, et seulement de 7,5% dans la scénario 2"]
[91,"Baisse du besoin utile en énergie (hors électricité) de la SNIM due à l'amélioration de l'efficacité énergétique","Industrie-Mines","Action","1, 2","Des mesures d'amélioration de la performance énergétique permettent une baisse de 5% de la conso spécifique de produits pétroliers (hors prod élec) d'ici 2030, puis stabilisation. ",null,null,"Hypothèse du consultant","Dans le scénario 2, l'objectif de 5% est atteint avec du retard par rapport au scénario 1"]
[92,"Baisse du besoin utile en énergie (hors électricité) de Kinross, due à l'amélioration des performances énergétiques, par rapport à 2020","Industrie-Mines","Action","1, 2","Des mesures d'amélioration de la performance énergétique permettent une baisse de 5% de la conso spécifique de produits pétroliers (hors prod élec) d'ici 2030, puis stabilisation. ",null,null,"Hypothèse du consultant","Dans le scénario 2, l'objectif de 5% est atteint avec du retard par rapport au scénario 1"]
[93,"Baisse de la consommation d'énergie des bateaux de pêche artisanale due à l'amélioration de l'efficacité énergétique","Industrie - Pêche","Action","1, 2","Hypothèse d'amélioration de l'efficacité énergétique des bâteaux de pêche artisanale",null,null,"Hypothèse du consultant","Peu d'améliorations possibles hors changement de flotte"]
[94,"Baisse de la consommation d'énergie des bateaux de pêche industrielle (hors céphalopodes) due à l'amélioration de l'efficacité énergétique","Industrie - Pêche","Action","1, 2","Hypothèse d'amélioration de l'efficacité énergétique des bâteaux de pêche industrielle",null,null,"Hypothèse du consultant","Amélioration à la marge (de l'ordre de 3%) en agissant sur le remplacement des grosses chambres froides sur les bâteaux par des chambres plus performantes"]
[95,"Baisse de la consommation d'énergie des bateaux de pêche industrielle - céphalopodes due à l'amélioration de l'efficacité énergétique","Industrie - Pêche","Action","1, 2","Hypothèse d'amélioration de l'efficacité énergétique des bâteaux de pêche industrielle",null,null,"Hypothèse du consultant","Peu d'améliorations possibles hors changement de flotte"]
[96,"Consommations de gaz pour l'industrie","Autres Industries","Contexte","Tous les scénarios","consommation en mmscfd ( 8,89ktep/an)","Plan directeur pour le développement du secteur pétrolier et gazier en Mauritanie (PADG) - monetization opportunities"]
[97,"Coûts variables de production des groupes électrogènes sur mini-réseau (y compris coût du carburant)","Secteur électrique","Contexte","Tous les scénarios",null,"Hypothèse du consultant",null,"Hypothèse du consultant"]
[98,"Facteur de charge de la demande moyenne par rapport à la pointe (MR)","Secteur électrique","Contexte","Tous les scénarios",null,"Hypothèse du consultant",null,"Hypothèse du consultant"]
[99,"Facteurs de charge des centrales thermiques","secteur électrique","Contexte","Tous les scénarios","Energie Produite / (Capacité installée * 8760h)","Hypothèses du consultant","Hypothèses du consultant : centrales en base : 60% ; centrales pour la pointe : 10%"]
[100,"Données économiques pour la production d'électricité","secteur électrique","Contexte","Tous les scénarios","CAPEX, OPEX et durées de vie des centrales de production électrique","Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2023 p31",null,"Schéma directeur Production-Transport de la Mauritanie - Etude du Schéma Directeur de la Production, Artelia, Février 2023 p31","Constante"]
[101,"Répartition entre éolien et solaire des capacités utilisées pour produire de l'hydrogène vert","Production d'hydrogène","Contexte","Tous les scénarios",null,null,null,"Entretien avec un expert hydrogène du MPME"]
[102,"Part d'autoconsommation pour la production de GNL","Production de gaz naturel","Contexte","Tous les scénarios","Part d'énergie consommée sur site pour la production de GNL: extraction, traitement, liquéfaction, exportation","https://www.bp.com/content/dam/bp/country-sites/en_mr/mauritania/home/pdf/esia-impact-reports/impact-report-vol-1.pdf section 2-1-2 p107",null,null,"Constante"]
[103,"Taux d'électrification","Secteur électrique","Action","A, B","nombre de ménages ayant accès à l'électricité / nombre de ménage total","ÉLABORATION D’UN PLAN NATIONAL D’ÉLECTRIFICATION (PNE) POUR LA MAURITANIE - Rapport sur l'analyse géospatiale des options d'électrification à moindre coût avec réticulation du réseau - Engie 2022","Hypothèses détaillées dans le rapport intermédiaire section 6.1.1 p.67","ÉLABORATION D’UN PLAN NATIONAL D’ÉLECTRIFICATION (PNE) POUR LA MAURITANIE - Rapport sur l'analyse géospatiale des options d'électrification à moindre coût avec réticulation du réseau - Engie 2022","Hypothèses détaillées dans le rapport intermédiaire section 6.1.1 p.67"]
[104,"Production de minerai de la SNIM","Industrie - Mines","Action","A, B","Mt/an","Rapport d'activité de la SNIM",null,"Scé A : 5% croissance par an, tel que nécessaire entre 2026 et 2015 pour atteindre l'objectif de la snim de 24MT/an en 2026 : https://www.snim.com/index.php/strategie/programme-strategique.html\nScé B : 0,5Mtonnes / an => croissance linéaire, telle qu'observée depuis 1990"]
[105,"Part d'électricité autoproduite par les miniers (hors MCM)","Industrie - Mines","Action","1, 2",null,null,"Toutes les mines produisent actuellement 100% de l'électricité qu'elles consomment.","Hypothèse du consultant","On considère que MCM produit 100% de son électricité jusqu'en 2030."]
[106,"Probabilité de réalisation des projets de nouvelles mines","Industrie - Mines","Action","A, B","Si cette variable vaut x% pour l'année n, cela signifie que x% des projets actuels de nouvelles mines auront été concrétisés en l'an n.",null,"0% en 2020, il s'agit de projets non encore réalisés.","Hypothèse du consultant","Scé B : 15 ans de retard sur le scénario A."]
[107,"Taux de croissance de l'activité des nouvelles mines en rythme de croisière","Industrie - Mines","Action","A, B","Scé A : croissance des nouvelles mines de 7,5%/an à partir de 2041",null,null,"Hypothèse du consultant","Scé B : 15 ans de retard sur le scénario A."]
[108,"Captures de poisson - pêche artisanale","Industrie - Pêche","Action","A, B",null,"rapport FITI 2023",null,"Hypothèse du consultant","Les objectifs de croissance de la SCAPP sont peu plausibles car : grosse baisse entre 2020 et 2021 + prise en considération que 35% des ressources sont déjà surexploitées. Donc application de l'objectif de croissance de la SCAPP jusqu'en 2025 puis maintien. => scé A\nScé B : moyenne 2017-2021 => constant"]
[109,"Captures de possion - pêche industrielle","Industrie - Pêche","Action","A, B",null,"rapport FITI 2023",null,"Hypothèse du consultant","Scé A : le niveau moyen des 5 dernières année (908kTon/an) est atteint en 2023, puis croissance de 5%/An jusqu'en 2025, puis maintien\nScé B :  le niveau moyen des 5 dernières année (908kTon/an) est atteint en 2023, puis valeur constante jusqu'en 2050"]
[110,"Part de la pêche mauritanienne dans la pêche industrielle (hors céphalopodes)","Industrie - Pêche","Action","A, B","Part de la pêche industrielle hors céphalopodes nationalisée",null,"Toute la pêche industrielle hors céphalopodes est étrangère actuellement.","Hypothèse du consultant","Scé A : 30% en 2050 ; Scé B : 15 ans de retard par rapport au scénario A"]
[111,"Coefficient de croissance de la demande MT de l'agroalimentaire par rapport à 2020","Industrie - Agroalimentaire","Action","A, B",null,null,null,"Hypothèse du consultant"]
[112,"Probabilité de réalisation des autres projets industriels","Industrie - Autres","Action","A, B","Si cette variable vaut x% pour l'année n, cela signifie que x% des projets industriels actuels auront été concrétisés en l'an n.",null,"0% en 2020, il s'agit de projets non encore réalisés.","Hypothèse du consultant","Scé B : 10 ans de retard sur le scénario A."]
[113,"Part de production solaire sur les mini-réseaux","Secteur électrique","Action","1, 2",null,"Hypothèse du consultant",null,"Hypothèse du consultant","Scé 2 : 15 ans de retard sur le scénario 1."]
[114,"Elasticité PIB - demande MT","Secteur électrique","Action","A, B","Elaticité de la demande MT hors pêche, agroalimentaire et agriculture au PIB",null,null,"Hypothèse du consultant","Hypothèse construite afin de garder une cohérence avec le Plan Directeur Production et Transport"]
[115,"Part d'électricité renouvelable sur le RI à partir de 2025","Secteur électrique","Action","1, 2","Production d'électricité renouvelable / production totale",null,"Projection uniquement","2025-2040 : schéma directeur Mauritanie\n2045-2050 : hypothèse du consultant"]
[116,"Production de GNL en Mauritanie","Production de gaz naturel","Action","A, B","Production de GNL GTA & BirAllah en Mt/an",null,"Pas de production de gaz en 2020","Entretien avec le MPME ; scé B => 10 ans de décalage","GTA p1 : 2,5 MTPA en 2025\nGTA p2&3 : 15MTPA en 2028\nGTA => à diviser par 2 avec le sénégal\nBir Allah : 10 MTPA en 2027 => complet pour la mauritanie"]
[117,"Coefficient de croissance de la demande MT de l'agriculture par rapport à 2020","Agriculture","Action",null,null,null,null,"Hypothèse du consultant","Constant"]
[118,"Baisse de la consommation de la demande MT de l'agriculture par rapport à 2020 due à l'amélioration de l'efficacité énergétique","Agriculture","Action","1, 2","Amélioration de l'efficacité énergétique des équipements électriques pour l'agriculture",null,null,"Hypothèse du consultant","Scénario A : amélioration de 5% en 2050 par rapport à 2020 ; scénario B : pas d'amélioration."]
[119,"Fret - Interurbain - millions de t.km transportées par an en 2020","Transport","Contexte","Tous les scénarios","Millions de tonnes.km transportées par an pour le fret interurbain en 2020","Statistique AMSADE et AROTR",null,null,"Donnée historique uniquement. Voir 80 pour les données de projection."]
[120,"Part modale - urbain - bus (BRT + Bus)","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en bus","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[121,"Part modale - urbain - minibus","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en minibus","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[122,"Part modale - urbain - taxis collectifs","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en taxis collectifs","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[123,"Part modale - urbain - voiture individuelle","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en voiture individuelle","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[124,"Part modale - urbain - vélo","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en vélo","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[125,"Part modale - urbain - moto","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en moto","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[126,"Part modale - urbain - tuktuk","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués en tuktuk","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[127,"Part modale - urbain - marche","Transport","Action","A1, A2, B1, B2","Part des déplacements urbains effectués à pied","Hypothèse consultant sur la base PMUD Nouakchott",null,"Hypothèse consultant sur la base PMUD Nouakchott"]
[128,"Part modale - interurbain - bus (BRT + Bus)","Transport","Action","A1, A2, B1, B2","Part des déplacements interurbains effectués en bus","Statistique AROTR et hypothèse consultant",null,"Statistique AROTR et hypothèse consultant"]
[129,"Part modale - interurbain - minibus","Transport","Action","A1, A2, B1, B2","Part des déplacements interurbains effectués en minibus","Statistique AROTR et hypothèse consultant",null,"Statistique AROTR et hypothèse consultant"]
[130,"Part modale - interurbain - taxis collectifs","Transport","Action","A1, A2, B1, B2","Part des déplacements interurbains effectués en taxis collectifs","Statistique AROTR et hypothèse consultant",null,"Statistique AROTR et hypothèse consultant"]
[131,"Part modale - interurbain - voiture individuelle","Transport","Action","A1, A2, B1, B2","Part des déplacements interurbains effectués en voiture individuelles","Hypothèse consultant",null,"Hypothèse consultant"]
[132,"Part de bus électriques","Transport","Action","A1, A2, B1, B2","Part de bus électriques parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[133,"Part de bus au gaz","Transport","Action","A1, A2, B1, B2","Part de bus au gaz parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[134,"Part de bus à l'hydrogène","Transport","Action","A1, A2, B1, B2","Part de bus à l'hydrogène parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[135,"Part de bus au diesel","Transport","Action","A1, A2, B1, B2","Part de bus au diesel parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[136,"Part de minibus électriques","Transport","Action","A1, A2, B1, B2","Part de minibus électriques parmi les minibus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[137,"Part de minibus au gaz","Transport","Action","A1, A2, B1, B2","Part de minibus au gaz parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[138,"Part de minibus à l'hydrogène","Transport","Action","A1, A2, B1, B2","Part de minibus à l'hydrogène parmi les minibus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[139,"Part de minibus au diesel","Transport","Action","A1, A2, B1, B2","Part de minibus au diesel parmi les minibus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[140,"Part de voitures électriques","Transport","Action","A1, A2, B1, B2","Part de voitures électriques parmi les voitures","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[141,"Part de voitures au gaz","Transport","Action","A1, A2, B1, B2","Part de voitures au gaz parmi les bus","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[142,"Part de voitures à l'hydrogène","Transport","Action","A1, A2, B1, B2","Part de voitures à l'hydrogène parmi les voitures","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[143,"Part de voitures essence ou diesel","Transport","Action","A1, A2, B1, B2","Part de voitures essence ou diesel parmi les voitures","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[144,"Part de tuktuk électriques","Transport","Action","A1, A2, B1, B2","Part de tuktuk électriques parmi les tuktuk","Hypothèse consultant",null,"Hypothèse consultant"]
[145,"Part de tuktuk essence","Transport","Action","A1, A2, B1, B2","Part de tuktuk essence parmi les tuktuk","PMUD",null,"PMUD"]
[146,"Part de motos électriques","Transport","Action","A1, A2, B1, B2","Part de motos électriques parmi les motos","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[147,"Part de motos à l'essence","Transport","Action","A1, A2, B1, B2","Part de motos essence parmi les motos","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[148,"Part modale - fret/logistique urbain - utilitaires","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les utilitaires (fret urbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[149,"Part modale - fret/logistique urbain - 5 à 10 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de 5 à 10 tonnes (fret urbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[150,"Part modale - fret/logistique urbain - 10 à 20 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de 10 à 20 tonnes (fret urbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[151,"Part modale - fret interurbain - 5 à 10 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de 5 à 10 tonnes (fret interurbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[152,"Part modale - fret interurbain - 10 à 20 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de 10 à 20 tonnes (fret interurbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[153,"Part modale - fret interurbain - 20 à 30 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de 20 à 30 tonnes (fret interurbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[154,"Part modale - fret interurbain - plus de 30 tonnes","Transport","Action","A1, A2, B1, B2","Part de tonnes.km transportées par les camions de plus de 30 tonnes (fret interurbain)","AROTR et AMSADE + Hypothèse consultant et comparaisons internationales",null,"AROTR et AMSADE + Hypothèse consultant et comparaisons internationales"]
[155,"Part d'utilitaires électriques","Transport","Action","A1, A2, B1, B2","Part d'utilitaires électriques parmi les utilitaires","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[156,"Part d'utilitaires gaz","Transport","Action","A1, A2, B1, B2","Part d'utilitaires gaz parmi les utilitaires","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[157,"Part d'utilitaires hydrogène","Transport","Action","A1, A2, B1, B2","Part d'utilitaires hydrogène parmi les utilitaires","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[158,"Part d'utilitaires diesel","Transport","Action","A1, A2, B1, B2","Part d'utilitaires diesel parmi les utilitaires","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[159,"Part de camions gaz","Transport","Action","A1, A2, B1, B2","Part de camions gaz parmi les camions","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[160,"Part de camions hydrogène","Transport","Action","A1, A2, B1, B2","Part de camions hydrogène parmi les camions","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[161,"Part de camions diesel","Transport","Action","A1, A2, B1, B2","Part de camions diesel parmi les camions","Hypothèse consultant et comparaisons internationales",null,"Hypothèse consultant et comparaisons internationales"]
[162,"Nombre de déplacements par personne et par jour - urbain","Transport","Contexte","Tous les scénarios",null,"PMUD Nouakchott",null,"PMUD Nouakchott"]
[163,"Nombre de déplacements par personne et par an - interurbain","Transport","Contexte","Tous les scénarios",null,"Statistiques AROTR",null,"Statistiques AROTR"]
[164,"Fret/Logistique - Urbain - millions de t.km transportées par an en 2020","Transport","Contexte","Tous les scénarios","Millions de tonnes.km transportées par an pour le fret urbain en 2020","Comparaison avec étude AMDL pour le Maroc",null,null,"Donnée historique uniquement. Voir 167 pour les données de projection."]
[165,"Nombre de passagers par voyage pour chaque mode de transport - urbain","Transport","Contexte","Tous les scénarios","Nombre moyen de passagers pour un déplacement urbain, pour chaque mode de transport","Hypothèse du consultant basée sur des benchmarks internationaux et le PMUD",null,"Hypothèse du consultant basée sur des benchmark internationaux et le PMUD"]
[166,"Nombre de passagers par voyage - interurbain ","Transport","Contexte","Tous les scénarios","Nombre moyen de passagers pour un déplacement interurbain, pour chaque mode de transport"," Statistiques AROTR et hypothèse consultant basée sur des benchmarks internationaux",null," Statistiques AROTR et hypothèse consultant basée sur des benchmarks internationaux"]
[167,"Croissance fret/logistique - urbain","Transport","Contexte","Tous les scénarios",null,null,"Projection uniquement. Pour la baseline, voir 164","Comparaison avec étude AMDL pour le Maroc et hypothèse du consultant"]
[168,"Distance moyenne d'un trajet urbain","Transport","Contexte","Tous les scénarios","Distance moyenne d'un déplacement urbain, pour chaque mode de transport","PMUD Nouakchott et hypothèse du consultant",null,"PMUD Nouakchott et hypothèse du consultant","Constant"]
[169,"Distance moyenne d'un trajet interurbain","Transport","Contexte","Tous les scénarios","Distance moyenne d'un déplacement interurbain, pour chaque mode de transport","Statistique AROTR",null,"Statistique AROTR","Constant"]
[170,"Distance moyenne d'un trajet en voiture individuelle - interurbain","Transport","Contexte","Tous les scénarios",null,"Hypothèse du consultant",null,"Hypothèse du consultant","Constant"]
[171,"Consommation d'énergie par km, par type de véhicule ","Transport","Contexte","Tous les scénarios","Consommations d'énergie par km, pour chaque type de véhicule","Estimations du consultant à partir de données internationales en Afrique",null,"Estimations du consultant à partir de données internationales en Afrique"]
[172,"Tonnes transportées par voyage - fret","Transport","Contexte","Tous les scénarios",null,"Statistiques AROTR",null,"Statistiques AROTR"]

{"sheet":"Industry","index":8,"n_rows":202,"n_cols":25,"rows_kept":202,"cut":false,"hidden":false,"merged":[[1,4,1,10],[1,11,1,17],[1,18,1,24]]}
[null,null,"Industrie"]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,null,{"$f":"E3&E5","v":"A12024"},{"$f":"F3&F5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,null,"Variables","Units",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-",null,"General data"]
[{"$f":"ContexteVar","v":"Context var."},null,{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy)","v":"GHG emissions - LPG"},{"$f":"IF($A7=ContexteVar, VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($C7,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($C7,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270}]
["Réseau interconnecté",null,"GHG emissions - Electricity (interconnected grid)",{"$f":"IF($A8=ContexteVar, VLOOKUP($C8,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A8=\"Réseau interconnecté\",VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A8=\"Production de gaz naturel\",VLOOKUP($C8,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"kgCO2eq/kWh"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.76620497052208236},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055612},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037032},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619255},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268464},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184891},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690477},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.38093589597294808},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.26863100068441864},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23873839098456598},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.2289416667656563},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.21914537637741643},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20934952533550819},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.19955411924949146},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.35627497231442795},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055614},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037038},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619258},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268461},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184888},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($C8,'%Context var.%'!$B$3:$J$221,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($C8,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A8=\"Réseau interconnecté\",\n       VLOOKUP($C8,'Interconnected network'!$B$7:$X$142,MATCH(Y$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690475}]
[{"$f":"ContexteVar","v":"Context var."},null,{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy)","v":"GHG emissions - Wood"},{"$f":"IF($A9=ContexteVar, VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A9=ActionVar,VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($C9,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($C9,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
[{"$f":"ContexteVar","v":"Context var."},null,{"$f":"CONCATENATE(\"GHG emissions - \",CharcoalEnergy)","v":"GHG emissions - Charcoal"},{"$f":"IF($A10=ContexteVar, VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A10=ActionVar,VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($C10,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($C10,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998}]
["Production de gaz naturel",null,{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy)","v":"GHG emissions - Natural gas"},{"$f":"IF($A11=ContexteVar, VLOOKUP($C11,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A11=ActionVar,VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A11=\"Réseau interconnecté\",VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A11=\"Production de gaz naturel\",VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($C11,'%Context var.%'!$B$3:$J$221,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($C11,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($C11,'Interconnected network'!$B$7:$X$142,MATCH(Y$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A11=\"Production de gaz naturel\",\n       VLOOKUP($C11,'Natural gas production'!$B$7:$X$146,MATCH(Y$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014}]
[{"$f":"ContexteVar","v":"Context var."},null,"GHG emissions - Diesel",{"$f":"IF($A12=ContexteVar, VLOOKUP($C12,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A12=ActionVar,VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A12=\"Réseau interconnecté\",VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A12=\"Production de gaz naturel\",VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($C12,'%Context var.%'!$B$3:$J$221,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($C12,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($C12,'Interconnected network'!$B$7:$X$142,MATCH(Y$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($C12,'Natural gas production'!$B$7:$X$146,MATCH(Y$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":3760}]
[null,null,null,{"$f":"IF($A13=ContexteVar, VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($C13,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(Y$3=Usr_defined_scenario,\n                  INDEX($E13:$Y13,MATCH(VLOOKUP(VLOOKUP($C13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Y$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C13,'%Action var.%'!$B$15:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["-",null,"Productions"]
[{"$f":"ActionVar","v":"Action var."},null,{"$f":"CONCATENATE('%User_input%'!C24,\" production\")","v":"Gold production"},{"$f":"IF($A15=ContexteVar, VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A15=ActionVar,VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":187500},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":356250},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":393750},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":431250},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":637500},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":187500},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":356250},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":393750},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":431250},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":637500},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":126250},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50500.020200000006},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50500.020200000006},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50500.020200000006},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50500.020200000006},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60600.020200000006},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($C15,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($C15,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150000.05000000002}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C25,\" production\")","v":"Fishing production"},{"$f":"IF($A16=ContexteVar, VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A16=ActionVar,VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":62500.000000000007},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":75000},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":75000},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":118750},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":131250},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":143750},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":212500},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":62500.000000000007},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":75000},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":75000},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":118750},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":131250},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":143750},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":212500},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":41666.666666666672},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":416.66666666666674},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":500.00020000000006},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":500.00020000000006},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":500.00020000000006},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":500.00020000000006},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($C16,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($C16,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":600.00020000000006}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C26,\" production\")","v":"Nickel production"},{"$f":"IF($A17=ContexteVar, VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A17=ActionVar,VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":375000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":450000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":450000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":712500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":787500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":862500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1275000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":375000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":450000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":450000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":712500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":787500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":862500},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1275000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":250000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":250750},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50150.020060000003},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50150.020060000003},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50150.020060000003},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50150.020060000003},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($C17,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($C17,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60180.020060000003}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C27,\" production\")","v":"Chrome production"},{"$f":"IF($A18=ContexteVar, VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125000.00000000001},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":237500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":262500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":287500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":425000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125000.00000000001},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":237500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":262500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":287500},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":425000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83333.333333333343},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":158333.33333333334},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":95000.038},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":95000.038},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":95000.038},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":95000.038},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($C18,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($C18,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":114000.038}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C28,\" production\")","v":"Iron Ore production"},{"$f":"IF($A19=ContexteVar, VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A19=ActionVar,VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":121875},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":146250},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":146250},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":231562.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":255937.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":280312.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":414375},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":121875},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":146250},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":146250},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":231562.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":255937.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":280312.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":414375},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":81250},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":195000},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":120000.04800000001},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":120000.04800000001},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":120000.04800000001},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":120000.04800000001},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($C19,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($C19,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":144000.04800000001}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C29,\" production\")","v":"Lithium production"},{"$f":"IF($A20=ContexteVar, VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A20=ActionVar,VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":117187.5},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":140625},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":140625},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":222656.25},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":246093.75},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":269531.25},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":398437.5},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":117187.5},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":140625},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":140625},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":222656.25},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":246093.75},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":269531.25},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":398437.5},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":78125},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":164062.5},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($C20,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($C20,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":126000.04200000002}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C30,\" production\")","v":"Copper production"},{"$f":"IF($A21=ContexteVar, VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":281250},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":337500},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":337500},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":534375},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":590625},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":646875},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":956250},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":281250},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":337500},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":337500},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":534375},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":590625},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":646875},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":956250},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":187500},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":431249.99999999994},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":115000.046},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":115000.046},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":115000.046},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":115000.046},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($C21,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($C21,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":138000.046}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!C31,\" production\")","v":"Granite production"},{"$f":"IF($A22=ContexteVar, VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A22=ActionVar,VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tons"},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":187500},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":356250},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":393750},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":431250},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":637500},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":187500},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":225000},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":356250},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":393750},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":431250},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":637500},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125000},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":262500},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":105000.04200000002},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($C22,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($C22,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":126000.04200000002}]
[]
[null,null,"Energy consumptions"]
[{"$f":"ContexteVar","v":"Context var."},null,{"$f":"CONCATENATE('%User_input%'!C24,\" - Specific energy consumption\")","v":"Gold - Specific energy consumption"},{"$f":"IF($A25=ContexteVar, VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A25=ActionVar,VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($C25,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($C25,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C25,\" - Specific energy consumption\")","v":"Fishing - Specific energy consumption"},{"$f":"IF($A26=ContexteVar, VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A26=ActionVar,VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($C26,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($C26,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C26,\" - Specific energy consumption\")","v":"Nickel - Specific energy consumption"},{"$f":"IF($A27=ContexteVar, VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A27=ActionVar,VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($C27,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($C27,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C27,\" - Specific energy consumption\")","v":"Chrome - Specific energy consumption"},{"$f":"IF($A28=ContexteVar, VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A28=ActionVar,VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($C28,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($C28,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C28,\" - Specific energy consumption\")","v":"Iron Ore - Specific energy consumption"},{"$f":"IF($A29=ContexteVar, VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A29=ActionVar,VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($C29,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($C29,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C29,\" - Specific energy consumption\")","v":"Lithium - Specific energy consumption"},{"$f":"IF($A30=ContexteVar, VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A30=ActionVar,VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($C30,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($C30,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C30,\" - Specific energy consumption\")","v":"Copper - Specific energy consumption"},{"$f":"IF($A31=ContexteVar, VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($C31,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($C31,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!C31,\" - Specific energy consumption\")","v":"Granite - Specific energy consumption"},{"$f":"IF($A32=ContexteVar, VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A32=ActionVar,VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"GJ/t"},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($C32,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($C32,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
[]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C24,\" - Energy need\")","v":"Gold - Energy need"},"GJ",{"$f":"E25*E15","v":937500},{"$f":"F25*F15","v":1125000},{"$f":"G25*G15","v":1125000},1781250,1968750,2156250,{"$f":"K25*K15","v":3187500},{"$f":"L25*L15","v":937500},1125000,1125000,1781250,1968750,2156250,3187500,631250,252500.10100000002,252500.10100000002,252500.10100000002,252500.10100000002,303000.10100000002,750000.25000000012]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C25,\" - Energy need\")","v":"Fishing - Energy need"},"GJ",{"$f":"E26*E16","v":625000.00000000012},750000,750000,1187500,1312500,1437500,2125000,{"$f":"L26*L16","v":625000.00000000012},750000,750000,1187500,1312500,1437500,2125000,416666.66666666674,4166.6666666666679,5000.0020000000004,5000.0020000000004,5000.0020000000004,5000.0020000000004,6000.0020000000004]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C26,\" - Energy need\")","v":"Nickel - Energy need"},"GJ",{"$f":"E27*E17","v":75000},90000,90000,142500,157500,172500,255000,{"$f":"L27*L17","v":75000},90000,90000,142500,157500,172500,255000,50000,50150,10030.004012000001,10030.004012000001,10030.004012000001,10030.004012000001,12036.004012000001]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C27,\" - Energy need\")","v":"Chrome - Energy need"},"GJ",{"$f":"E28*E18","v":625000.00000000012},750000,750000,1187500,1312500,1437500,2125000,{"$f":"L28*L18","v":625000.00000000012},750000,750000,1187500,1312500,1437500,2125000,416666.66666666674,791666.66666666674,475000.19,475000.19,475000.19,475000.19,570000.18999999994]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C28,\" - Energy need\")","v":"Iron Ore - Energy need"},"GJ",{"$f":"E29*E19","v":1218750},1462500,1462500,2315625,2559375,2803125,4143750,{"$f":"L29*L19","v":1218750},1462500,1462500,2315625,2559375,2803125,4143750,812500,1950000,1200000.48,1200000.48,1200000.48,1200000.48,1440000.48]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C29,\" - Energy need\")","v":"Lithium - Energy need"},"GJ",{"$f":"E30*E20","v":23437.5},28125,28125,44531.25,49218.75,53906.25,79687.5,{"$f":"L30*L20","v":23437.5},28125,28125,44531.25,49218.75,53906.25,79687.5,15625,32812.5,21000.008400000006,21000.008400000006,21000.008400000006,21000.008400000006,25200.008400000006]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C30,\" - Energy need\")","v":"Copper - Energy need"},"GJ",{"$f":"E31*E21","v":2812500},3375000,3375000,5343750,5906250,6468750,9562500,{"$f":"L31*L21","v":2812500},3375000,3375000,5343750,5906250,6468750,9562500,1875000,4312499.9999999991,1150000.46,1150000.46,1150000.46,1150000.46,1380000.46]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!C31,\" - Energy need\")","v":"Granite - Energy need"},"GJ",{"$f":"E32*E22","v":37500},{"$f":"F32*F22","v":45000},45000,71250,78750,86250,127500,{"$f":"L32*L22","v":37500},45000,45000,71250,78750,86250,127500,25000,52500,21000.008400000006,21000.008400000006,21000.008400000006,21000.008400000006,25200.008400000006]
[]
[{"$f":"ActionVar","v":"Action var."},null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Gold - Share of Natural gas equipment"},{"$f":"IF($A43=ContexteVar, VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A43=ActionVar,VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($C43,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($C43,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Gold - Share of Charcoal equipment"},{"$f":"IF($A44=ContexteVar, VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A44=ActionVar,VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($C44,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($C44,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",PowerEnergy,\" equipment\")","v":"Gold - Share of Electricity equipment"},{"$f":"IF($A45=ContexteVar, VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A45=ActionVar,VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($C45,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($C45,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Share of \",OilEnergy,\" equipment\")","v":"Gold - Share of Oil products equipment"},{"$f":"IF($A46=ContexteVar, VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A46=ActionVar,VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($C46,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($C46,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Fishing - Share of Natural gas equipment"},{"$f":"IF($A47=ContexteVar, VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A47=ActionVar,VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($C47,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($C47,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Fishing - Share of Charcoal equipment"},{"$f":"IF($A48=ContexteVar, VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A48=ActionVar,VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($C48,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($C48,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",PowerEnergy,\" equipment\")","v":"Fishing - Share of Electricity equipment"},{"$f":"IF($A49=ContexteVar, VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($C49,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($C49,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Share of \",OilEnergy,\" equipment\")","v":"Fishing - Share of Oil products equipment"},{"$f":"IF($A50=ContexteVar, VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A50=ActionVar,VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($C50,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($C50,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Nickel - Share of Natural gas equipment"},{"$f":"IF($A51=ContexteVar, VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A51=ActionVar,VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($C51,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($C51,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Nickel - Share of Charcoal equipment"},{"$f":"IF($A52=ContexteVar, VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A52=ActionVar,VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($C52,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($C52,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",PowerEnergy,\" equipment\")","v":"Nickel - Share of Electricity equipment"},{"$f":"IF($A53=ContexteVar, VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A53=ActionVar,VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($C53,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($C53,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Share of \",OilEnergy,\" equipment\")","v":"Nickel - Share of Oil products equipment"},{"$f":"IF($A54=ContexteVar, VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A54=ActionVar,VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A54=ContexteVar,\n       VLOOKUP($C54,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A54=ActionVar,\n                  VLOOKUP($C54,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Chrome - Share of Natural gas equipment"},{"$f":"IF($A55=ContexteVar, VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A55=ActionVar,VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A55=ContexteVar,\n       VLOOKUP($C55,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A55=ActionVar,\n                  VLOOKUP($C55,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Chrome - Share of Charcoal equipment"},{"$f":"IF($A56=ContexteVar, VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A56=ActionVar,VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($C56,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($C56,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",PowerEnergy,\" equipment\")","v":"Chrome - Share of Electricity equipment"},{"$f":"IF($A57=ContexteVar, VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A57=ActionVar,VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($C57,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($C57,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Share of \",OilEnergy,\" equipment\")","v":"Chrome - Share of Oil products equipment"},{"$f":"IF($A58=ContexteVar, VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A58=ActionVar,VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($C58,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($C58,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Iron Ore - Share of Natural gas equipment"},{"$f":"IF($A59=ContexteVar, VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A59=ActionVar,VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($C59,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($C59,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Iron Ore - Share of Charcoal equipment"},{"$f":"IF($A60=ContexteVar, VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A60=ActionVar,VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($C60,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($C60,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",PowerEnergy,\" equipment\")","v":"Iron Ore - Share of Electricity equipment"},{"$f":"IF($A61=ContexteVar, VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A61=ActionVar,VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($C61,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($C61,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Share of \",OilEnergy,\" equipment\")","v":"Iron Ore - Share of Oil products equipment"},{"$f":"IF($A62=ContexteVar, VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A62=ActionVar,VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($C62,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($C62,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Lithium - Share of Natural gas equipment"},{"$f":"IF($A63=ContexteVar, VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A63=ActionVar,VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($C63,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($C63,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Lithium - Share of Charcoal equipment"},{"$f":"IF($A64=ContexteVar, VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A64=ActionVar,VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($C64,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($C64,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",PowerEnergy,\" equipment\")","v":"Lithium - Share of Electricity equipment"},{"$f":"IF($A65=ContexteVar, VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A65=ActionVar,VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($C65,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($C65,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Share of \",OilEnergy,\" equipment\")","v":"Lithium - Share of Oil products equipment"},{"$f":"IF($A66=ContexteVar, VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A66=ActionVar,VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($C66,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($C66,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Copper - Share of Natural gas equipment"},{"$f":"IF($A67=ContexteVar, VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A67=ActionVar,VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($C67,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($C67,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Copper - Share of Charcoal equipment"},{"$f":"IF($A68=ContexteVar, VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A68=ActionVar,VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($C68,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($C68,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",PowerEnergy,\" equipment\")","v":"Copper - Share of Electricity equipment"},{"$f":"IF($A69=ContexteVar, VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A69=ActionVar,VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($C69,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($C69,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Share of \",OilEnergy,\" equipment\")","v":"Copper - Share of Oil products equipment"},{"$f":"IF($A70=ContexteVar, VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A70=ActionVar,VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($C70,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($C70,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",NaturalGasEnergy,\" equipment\")","v":"Granite - Share of Natural gas equipment"},{"$f":"IF($A71=ContexteVar, VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A71=ActionVar,VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.186},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17297999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15914159999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14641027200000001},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($C71,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($C71,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",CharcoalEnergy,\" equipment\")","v":"Granite - Share of Charcoal equipment"},{"$f":"IF($A72=ContexteVar, VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A72=ActionVar,VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($C72,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($C72,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",PowerEnergy,\" equipment\")","v":"Granite - Share of Electricity equipment"},{"$f":"IF($A73=ContexteVar, VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A73=ActionVar,VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($C73,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($C73,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Share of \",OilEnergy,\" equipment\")","v":"Granite - Share of Oil products equipment"},{"$f":"IF($A74=ContexteVar, VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A74=ActionVar,VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($C74,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($C74,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
[]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy need - \",NaturalGasEnergy)","v":"Gold - Energy need - Natural gas"},"ktep",{"$f":"E$34*E43*MJ_to_ktoe*1000","v":4.4783605617655491},{"$f":"F$34*F43*MJ_to_ktoe*1000","v":4.9978503869303523},4.6480008598452285,6.7705879191745479,6.8846188736027516,7.5402968615649195,11.41981943250215,4.4783605617655491,4.0305245055889944,4.0305245055889944,6.3816638005159074,7.0534178847807389,5.1501146460303806,7.6132129550014334,3.0154294449221362,1.121740202206936,1.0432183880524506,0.9597609170082545,0.8829800436475943,1.0595759817387378,1.7913448218209613]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy need - \",CharcoalEnergy)","v":"Gold - Energy need - Charcoal"},"ktep",{"$f":"E$34*E44*MJ_to_ktoe*1000","v":8.9567211235310982},9.4045571797076519,8.0610490111779889,10.636106334193178,9.4045571797076519,7.7251719690455714,7.6132129550014334,8.9567211235310982,10.748065348237317,10.748065348237317,14.890548867870448,16.457975064488394,18.025401261106335,26.646245342505015,6.0308588898442723,2.1108014557657402,1.8092583906563484,1.5077153255469571,1.2061722604375658,1.0855549620235023,3.5826896436419227]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy need - \",PowerEnergy)","v":"Gold - Energy need - Electricity"},"ktep",{"$f":"E$34*E45*MJ_to_ktoe*1000","v":2.2391802808827745},6.7175408426483241,8.0610490111779889,17.017770134709085,23.51139294926913,28.325630553167095,45.6792777300086,2.2391802808827745,4.0305245055889944,4.0305245055889944,10.636106334193178,11.755696474634565,15.450343938091143,22.8396388650043,1.5077147224610681,1.5077153255469571,1.8092583906563484,2.4123445208751315,3.0154306510939142,3.9803681940861759,8.9567241091048064]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy need - \",OilEnergy)","v":"Gold - Energy need - Oil products"},"ktep",6.7175408426483241,6.7175408426483241,6.7175408426483241,8.5088850673545426,9.4045571797076519,7.7251719690455714,11.41981943250215,6.7175408426483241,8.0610490111779889,8.0610490111779889,10.636106334193178,11.755696474634565,12.875286615075954,19.033032387503582,4.5231441673832045,1.5077153255469571,1.5077153255469571,1.2061722604375658,1.2061722604375658,1.0855549620235023,3.5826896436419227]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy need - \",NaturalGasEnergy)","v":"Fishing - Energy need - Natural gas"},"ktep",{"$f":"E$35*E47*MJ_to_ktoe*1000","v":2.9855737078437001},3.3319002579535684,3.0986672398968182,4.5137252794496989,4.5897459157351683,5.0268645743766118,7.6132129550014334,2.9855737078437001,3.5826884494124394,3.5826884494124394,5.6725900449030284,6.2697047864717677,6.8668195280405087,10.150950606668577,1.9903824718957999,1.8510556988630942E-2,2.0657789862424766E-2,1.9005166673430784E-2,1.7484753339556323E-2,1.7484753339556323E-2,1.4330758574567689E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy need - \",CharcoalEnergy)","v":"Fishing - Energy need - Charcoal"},"ktep",{"$f":"E$35*E48*MJ_to_ktoe*1000","v":5.9711474156874003},6.2697047864717677,5.3740326741186584,7.0907375561287864,6.2697047864717677,5.1501146460303806,5.0754753033342883,5.9711474156874003,7.1653768988248787,7.1653768988248787,11.345180089806057,12.539409572943535,13.733639056081017,20.301901213337153,3.9807649437915997,3.4831693258176498E-2,3.5826898824878189E-2,2.9855749020731827E-2,2.3884599216585464E-2,1.7913449412439095E-2,2.8661517149135379E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy need - \",PowerEnergy)","v":"Fishing - Energy need - Electricity"},"ktep",{"$f":"E$35*E49*MJ_to_ktoe*1000","v":1.4927868539218501},4.4783605617655491,5.3740326741186584,11.345180089806057,15.674261966179419,18.883753702111399,30.452851820005733,1.4927868539218501,7.1653768988248787,7.1653768988248787,11.345180089806057,12.539409572943535,13.733639056081017,20.301901213337153,0.99519123594789993,2.4879780898697502E-2,3.5826898824878189E-2,4.7769198433170929E-2,5.9711498041463654E-2,6.5682647845610009E-2,7.1653792872838448E-2]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy need - \",OilEnergy)","v":"Fishing - Energy need - Oil products"},"ktep",4.47836056176555,4.4783605617655491,4.4783605617655491,5.6725900449030284,6.2697047864717677,5.1501146460303806,7.6132129550014334,4.47836056176555,5.3740326741186584,5.3740326741186584,8.5088850673545426,9.4045571797076519,10.300229292060761,15.226425910002867,2.9855737078436997,2.4879780898697502E-2,2.9855749020731827E-2,2.3884599216585464E-2,2.3884599216585464E-2,1.7913449412439095E-2,2.8661517149135379E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy need - \",NaturalGasEnergy)","v":"Nickel - Energy need - Natural gas"},"ktep",{"$f":"E$36*E51*MJ_to_ktoe*1000","v":0.35826884494124389},0.3998280309544282,0.37184006878761822,0.54164703353396382,0.55076950988822015,0.60322374892519348,0.91358555460017199,0.35826884494124389,0.42992261392949271,0.42992261392949271,0.68071080538836337,0.75236457437661219,0.82401834336486102,1.2181140728002293,0.23884589662749595,0.22279306391516193,4.1439526464024073E-2,3.8124364346902154E-2,3.5074415199149979E-2,3.5074415199149979E-2,2.8747501700582784E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy need - \",CharcoalEnergy)","v":"Nickel - Energy need - Charcoal"},"ktep",{"$f":"E$36*E52*MJ_to_ktoe*1000","v":0.71653768988248778},0.75236457437661208,0.64488392089423907,0.85088850673545435,0.75236457437661219,0.61801375752364573,0.60905703640011466,0.71653768988248778,0.85984522785898543,0.85984522785898543,1.3614216107767267,1.5047291487532244,1.648036686729722,2.4362281456004586,0.47769179325499189,0.41923426005541226,7.1868759042705649E-2,5.9890632535588045E-2,4.7912506028470442E-2,3.5934379521352824E-2,5.7495003401165569E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy need - \",PowerEnergy)","v":"Nickel - Energy need - Electricity"},"ktep",{"$f":"E$36*E53*MJ_to_ktoe*1000","v":0.17913442247062195},0.53740326741186584,0.64488392089423907,1.3614216107767267,1.8809114359415307,2.2660504442533678,3.654342218400688,0.17913442247062195,0.85984522785898543,0.85984522785898543,1.3614216107767267,1.5047291487532244,1.648036686729722,2.4362281456004586,0.11942294831374797,0.29945304289672303,7.1868759042705649E-2,9.5825012056940884E-2,0.11978126507117609,0.13175939157829369,0.14373750850291395]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy need - \",OilEnergy)","v":"Nickel - Energy need - Oil products"},"ktep",0.53740326741186584,0.53740326741186584,0.53740326741186584,0.68071080538836337,0.75236457437661219,0.61801375752364573,0.91358555460017199,0.53740326741186584,0.64488392089423907,0.64488392089423907,1.021066208082545,1.1285468615649183,1.2360275150472915,1.827171109200344,0.35826884494124389,0.29945304289672303,5.9890632535588045E-2,4.7912506028470442E-2,4.7912506028470442E-2,3.5934379521352824E-2,5.7495003401165569E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy need - \",NaturalGasEnergy)","v":"Chrome - Energy need - Natural gas"},"ktep",{"$f":"E$37*E55*MJ_to_ktoe*1000","v":2.9855737078437001},3.3319002579535684,3.0986672398968182,4.5137252794496989,4.5897459157351683,5.0268645743766118,7.6132129550014334,2.9855737078437001,3.5826884494124394,3.5826884494124394,5.6725900449030284,6.2697047864717677,6.8668195280405087,10.150950606668577,1.9903824718957999,3.5170058278398777,1.9624900369303524,1.8054908339759241,1.6610515672578505,1.6610515672578505,1.3614220645839303]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy need - \",CharcoalEnergy)","v":"Chrome - Energy need - Charcoal"},"ktep",{"$f":"E$37*E56*MJ_to_ktoe*1000","v":5.9711474156874003},6.2697047864717677,5.3740326741186584,7.0907375561287864,6.2697047864717677,5.1501146460303806,5.0754753033342883,5.9711474156874003,7.1653768988248787,7.1653768988248787,11.345180089806057,12.539409572943535,13.733639056081017,20.301901213337153,3.9807649437915997,6.6180217190535329,3.4035553883634275,2.8362961569695231,2.2690369255756186,1.7017776941817138,2.7228441291678607]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy need - \",PowerEnergy)","v":"Chrome - Energy need - Electricity"},"ktep",{"$f":"E$37*E57*MJ_to_ktoe*1000","v":1.4927868539218501},4.4783605617655491,5.3740326741186584,11.345180089806057,15.674261966179419,18.883753702111399,30.452851820005733,1.4927868539218501,7.1653768988248787,7.1653768988248787,11.345180089806057,12.539409572943535,13.733639056081017,20.301901213337153,0.99519123594789993,4.7271583707525249,3.4035553883634275,4.5380738511512373,5.6725923139390462,6.2398515453329519,6.8071103229196517]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy need - \",OilEnergy)","v":"Chrome - Energy need - Oil products"},"ktep",4.47836056176555,4.4783605617655491,4.4783605617655491,5.6725900449030284,6.2697047864717677,5.1501146460303806,7.6132129550014334,4.47836056176555,5.3740326741186584,5.3740326741186584,8.5088850673545426,9.4045571797076519,10.300229292060761,15.226425910002867,2.9855737078436997,4.7271583707525249,2.8362961569695231,2.2690369255756186,2.2690369255756186,1.7017776941817138,2.7228441291678607]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy need - \",NaturalGasEnergy)","v":"Iron Ore - Energy need - Natural gas"},"ktep",{"$f":"E$38*E59*MJ_to_ktoe*1000","v":5.821868730295213},6.4972055030094582,6.0424011177987964,8.8017642949269135,8.9500045356835791,9.8023859200343946,14.845765262252794,5.821868730295213,6.9862424763542563,6.9862424763542563,11.061550587560905,12.225924333619949,13.39029807967899,19.794353683003727,3.881245820196809,8.6629406706792764,4.9578695669819428,4.5612400016233874,4.1963408014935171,4.1963408014935171,3.4393820578962453]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy need - \",CharcoalEnergy)","v":"Iron Ore - Energy need - Charcoal"},"ktep",{"$f":"E$38*E60*MJ_to_ktoe*1000","v":11.643737460590426},12.225924333619947,10.479363714531384,13.826938234451132,12.225924333619949,10.042723559759244,9.8971768415018637,11.643737460590426,13.972484952708513,13.972484952708513,22.123101175121811,24.451848667239897,26.78059615935798,39.588707366007455,7.7624916403936179,16.301232444826599,8.5984557179707632,7.1653797649756381,5.7323038119805112,4.2992278589853816,6.8787641157924906]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy need - \",PowerEnergy)","v":"Iron Ore - Energy need - Electricity"},"ktep",{"$f":"E$38*E61*MJ_to_ktoe*1000","v":2.9109343651476065},8.7328030954428186,10.479363714531384,22.123101175121811,30.564810834049872,36.823319719117229,59.383061049011175,2.9109343651476065,13.972484952708513,13.972484952708513,22.123101175121811,24.451848667239897,26.78059615935798,39.588707366007455,1.9406229100984045,11.643737460590426,8.5984557179707632,11.464607623961022,14.330759529951276,15.763835482946405,17.196910289481227]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy need - \",OilEnergy)","v":"Iron Ore - Energy need - Oil products"},"ktep",8.7328030954428186,8.7328030954428186,8.7328030954428186,11.061550587560905,12.225924333619949,10.042723559759244,14.845765262252794,8.7328030954428186,10.479363714531384,10.479363714531384,16.59232588134136,18.338886500429922,20.085447119518488,29.691530524505588,5.821868730295213,11.643737460590426,7.1653797649756381,5.7323038119805112,5.7323038119805112,4.2992278589853816,6.8787641157924906]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy need - \",NaturalGasEnergy)","v":"Lithium - Energy need - Natural gas"},"ktep",{"$f":"E$39*E63*MJ_to_ktoe*1000","v":0.11195901404413873},0.1249462596732588,0.11620002149613071,0.16926469797936369,0.17211547184006878,0.18850742153912298,0.28549548581255374,0.11195901404413873,0.13435081685296646,0.13435081685296646,0.21272212668386359,0.23511392949269133,0.25750573230151907,0.38066064775007163,7.4639342696092473E-2,0.1457706362854686,8.6762717422184027E-2,7.9821700028409312E-2,7.3435964026136571E-2,7.3435964026136571E-2,6.0189186013184307E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy need - \",CharcoalEnergy)","v":"Lithium - Energy need - Charcoal"},"ktep",{"$f":"E$39*E64*MJ_to_ktoe*1000","v":0.22391802808827746},0.23511392949269133,0.20152622527944969,0.26590265835482946,0.23511392949269133,0.19312929922613928,0.19033032387503582,0.22391802808827746,0.26870163370593292,0.26870163370593292,0.42544425336772718,0.47022785898538266,0.51501146460303815,0.76132129550014327,0.14927868539218495,0.27429958440813984,0.15047297506448842,0.12539414588707368,0.10031531670965894,7.5236487532244212E-2,0.12037837202636861]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy need - \",PowerEnergy)","v":"Lithium - Energy need - Electricity"},"ktep",{"$f":"E$39*E65*MJ_to_ktoe*1000","v":5.5979507022069365E-2},0.16793852106620807,0.20152622527944969,0.42544425336772718,0.58778482373172825,0.70814076382917757,1.141981943250215,5.5979507022069365E-2,0.26870163370593292,0.26870163370593292,0.42544425336772718,0.47022785898538266,0.51501146460303815,0.76132129550014327,3.7319671348046236E-2,0.19592827457724274,0.15047297506448842,0.20063063341931789,0.25078829177414735,0.27586712095156218,0.30094593006592152]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy need - \",OilEnergy)","v":"Lithium - Energy need - Oil products"},"ktep",0.16793852106620807,0.16793852106620807,0.16793852106620807,0.21272212668386359,0.23511392949269133,0.19312929922613928,0.28549548581255374,0.16793852106620807,0.20152622527944969,0.20152622527944969,0.31908319002579533,0.35267089423903697,0.38625859845227856,0.57099097162510748,0.11195901404413873,0.19592827457724274,0.12539414588707368,0.10031531670965894,0.10031531670965894,7.5236487532244212E-2,0.12037837202636861]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy need - \",NaturalGasEnergy)","v":"Copper - Energy need - Natural gas"},"ktep",{"$f":"E$40*E67*MJ_to_ktoe*1000","v":13.435081685296648},14.993551160791057,13.944002579535685,20.311763757523643,20.653856620808252,22.620890584694756,34.259458297506448,13.435081685296648,16.122098022355978,16.122098022355978,25.52665520206363,28.213671539122956,30.900687876182285,45.6792777300086,8.9567211235310982,19.158426483233011,4.7512916683576947,4.3711883348890801,4.021493268097954,4.021493268097954,3.2960744721505688]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy need - \",CharcoalEnergy)","v":"Copper - Energy need - Charcoal"},"ktep",{"$f":"E$40*E68*MJ_to_ktoe*1000","v":26.870163370593296},28.213671539122956,24.183147033533963,31.908319002579539,28.213671539122956,23.175515907136713,22.8396388650043,26.870163370593296,32.244196044711956,32.244196044711956,51.053310404127259,56.427343078245912,61.801375752364571,91.3585554600172,17.913442247062196,36.050802522212656,8.240186729721982,6.8668222747683192,5.4934578198146555,4.120093364860991,6.5921489443011376]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy need - \",PowerEnergy)","v":"Copper - Energy need - Electricity"},"ktep",{"$f":"E$40*E69*MJ_to_ktoe*1000","v":6.7175408426483241},20.15262252794497,24.183147033533963,51.053310404127259,70.534178847807397,84.976891659501305,137.03783319002579,6.7175408426483241,32.244196044711956,32.244196044711956,51.053310404127259,56.427343078245912,61.801375752364571,91.3585554600172,4.4783605617655491,25.7505732301519,8.240186729721982,10.986915639629311,13.733644549536638,15.107009004490303,16.480372360752842]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy need - \",OilEnergy)","v":"Copper - Energy need - Oil products"},"ktep",20.15262252794497,20.15262252794497,20.15262252794497,25.52665520206363,28.213671539122956,23.175515907136713,34.259458297506448,20.15262252794497,24.183147033533963,24.183147033533963,38.289982803095441,42.320507308684441,46.351031814273426,68.518916595012897,13.435081685296648,25.7505732301519,6.8668222747683192,5.4934578198146555,5.4934578198146555,4.120093364860991,6.5921489443011376]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy need - \",NaturalGasEnergy)","v":"Granite - Energy need - Natural gas"},"ktep",{"$f":"E$41*E71*MJ_to_ktoe*1000","v":0.17913442247062195},0.1999140154772141,0.18592003439380911,0.27082351676698191,0.27538475494411008,0.30161187446259674,0.45679277730008599,0.17913442247062195,0.21496130696474636,0.21496130696474636,0.34035540269418169,0.3761822871883061,0.41200917168243051,0.60905703640011466,0.11942294831374797,0.23323301805674979,8.6762717422184027E-2,7.9821700028409312E-2,7.3435964026136571E-2,7.3435964026136571E-2,6.0189186013184307E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy need - \",CharcoalEnergy)","v":"Granite - Energy need - Charcoal"},"ktep",{"$f":"E$41*E72*MJ_to_ktoe*1000","v":0.35826884494124389},0.37618228718830604,0.32244196044711954,0.42544425336772718,0.3761822871883061,0.30900687876182287,0.30452851820005733,0.35826884494124389,0.42992261392949271,0.42992261392949271,0.68071080538836337,0.75236457437661219,0.82401834336486102,1.2181140728002293,0.23884589662749595,0.43887933505302379,0.15047297506448842,0.12539414588707368,0.10031531670965894,7.5236487532244212E-2,0.12037837202636861]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy need - \",PowerEnergy)","v":"Granite - Energy need - Electricity"},"ktep",{"$f":"E$41*E73*MJ_to_ktoe*1000","v":8.9567211235310973E-2},0.26870163370593292,0.32244196044711954,0.68071080538836337,0.94045571797076533,1.1330252221266839,1.827171109200344,8.9567211235310973E-2,0.42992261392949271,0.42992261392949271,0.68071080538836337,0.75236457437661219,0.82401834336486102,1.2181140728002293,5.9711474156873987E-2,0.3134852393235884,0.15047297506448842,0.20063063341931789,0.25078829177414735,0.27586712095156218,0.30094593006592152]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy need - \",OilEnergy)","v":"Granite - Energy need - Oil products"},"ktep",{"$f":"E$41*E74*MJ_to_ktoe*1000","v":0.26870163370593292},0.26870163370593292,0.26870163370593292,0.34035540269418169,0.3761822871883061,0.30900687876182287,0.45679277730008599,0.26870163370593292,0.32244196044711954,0.32244196044711954,0.5105331040412725,0.56427343078245917,0.61801375752364573,0.91358555460017199,0.17913442247062195,0.3134852393235884,0.12539414588707368,0.10031531670965894,0.10031531670965894,7.5236487532244212E-2,0.12037837202636861]
[]
[null,null,"Efficiencies"]
[{"$f":"ContexteVar","v":"Context var."},null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A110=ContexteVar, VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A110=ActionVar,VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($C110,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($C110,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A111=ContexteVar, VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A111=ActionVar,VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($C111,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($C111,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Electricity equipment"},{"$f":"IF($A112=ContexteVar, VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A112=ActionVar,VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($C112,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($C112,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Oil products equipment"},{"$f":"IF($A113=ContexteVar, VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A113=ActionVar,VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($C113,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($C113,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A114=ContexteVar, VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A114=ActionVar,VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($C114,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($C114,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A115=ContexteVar, VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A115=ActionVar,VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($C115,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($C115,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Electricity equipment"},{"$f":"IF($A116=ContexteVar, VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A116=ActionVar,VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($C116,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($C116,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Oil products equipment"},{"$f":"IF($A117=ContexteVar, VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A117=ActionVar,VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($C117,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($C117,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A118=ContexteVar, VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A118=ActionVar,VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A118=ContexteVar,\n       VLOOKUP($C118,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A118=ActionVar,\n                  VLOOKUP($C118,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A119=ContexteVar, VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A119=ActionVar,VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A119=ContexteVar,\n       VLOOKUP($C119,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A119=ActionVar,\n                  VLOOKUP($C119,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Electricity equipment"},{"$f":"IF($A120=ContexteVar, VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A120=ActionVar,VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A120=ContexteVar,\n       VLOOKUP($C120,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A120=ActionVar,\n                  VLOOKUP($C120,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Oil products equipment"},{"$f":"IF($A121=ContexteVar, VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A121=ActionVar,VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A121=ContexteVar,\n       VLOOKUP($C121,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A121=ActionVar,\n                  VLOOKUP($C121,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A122=ContexteVar, VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A122=ActionVar,VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A122=ContexteVar,\n       VLOOKUP($C122,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A122=ActionVar,\n                  VLOOKUP($C122,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A123=ContexteVar, VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A123=ActionVar,VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A123=ContexteVar,\n       VLOOKUP($C123,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A123=ActionVar,\n                  VLOOKUP($C123,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Electricity equipment"},{"$f":"IF($A124=ContexteVar, VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A124=ActionVar,VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($C124,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($C124,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Oil products equipment"},{"$f":"IF($A125=ContexteVar, VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A125=ActionVar,VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($C125,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($C125,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A126=ContexteVar, VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A126=ActionVar,VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($C126,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($C126,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A127=ContexteVar, VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A127=ActionVar,VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($C127,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($C127,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Electricity equipment"},{"$f":"IF($A128=ContexteVar, VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A128=ActionVar,VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($C128,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($C128,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Oil products equipment"},{"$f":"IF($A129=ContexteVar, VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A129=ActionVar,VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($C129,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($C129,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A130=ContexteVar, VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A130=ActionVar,VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($C130,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($C130,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A131=ContexteVar, VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A131=ActionVar,VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($C131,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($C131,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Electricity equipment"},{"$f":"IF($A132=ContexteVar, VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A132=ActionVar,VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($C132,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($C132,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Oil products equipment"},{"$f":"IF($A133=ContexteVar, VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A133=ActionVar,VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($C133,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($C133,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A134=ContexteVar, VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A134=ActionVar,VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A134=ContexteVar,\n       VLOOKUP($C134,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A134=ActionVar,\n                  VLOOKUP($C134,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A135=ContexteVar, VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A135=ActionVar,VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A135=ContexteVar,\n       VLOOKUP($C135,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A135=ActionVar,\n                  VLOOKUP($C135,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Electricity equipment"},{"$f":"IF($A136=ContexteVar, VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A136=ActionVar,VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A136=ContexteVar,\n       VLOOKUP($C136,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A136=ActionVar,\n                  VLOOKUP($C136,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Oil products equipment"},{"$f":"IF($A137=ContexteVar, VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A137=ActionVar,VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A137=ContexteVar,\n       VLOOKUP($C137,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A137=ActionVar,\n                  VLOOKUP($C137,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Natural gas equipment"},{"$f":"IF($A138=ContexteVar, VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A138=ActionVar,VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A138=ContexteVar,\n       VLOOKUP($C138,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A138=ActionVar,\n                  VLOOKUP($C138,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Charcoal equipment"},{"$f":"IF($A139=ContexteVar, VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A139=ActionVar,VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A139=ContexteVar,\n       VLOOKUP($C139,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A139=ActionVar,\n                  VLOOKUP($C139,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Electricity equipment"},{"$f":"IF($A140=ContexteVar, VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A140=ActionVar,VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A140=ContexteVar,\n       VLOOKUP($C140,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A140=ActionVar,\n                  VLOOKUP($C140,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Context var.",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Oil products equipment"},{"$f":"IF($A141=ContexteVar, VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A141=ActionVar,VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A141=ContexteVar,\n       VLOOKUP($C141,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A141=ActionVar,\n                  VLOOKUP($C141,'%Action var.%'!$B$6:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
[]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Final energy need - \",NaturalGasEnergy)","v":"Gold - Final energy need - Natural gas"},"ktep",{"$f":"E76/E110","v":6.8897854796393059},7.6890005952774647,7.1507705536080435,10.416289106422381,10.591721344004233,11.600456710099875,17.568952973080229,6.8897854796393059,6.200806931675376,6.200806931675376,9.8179443084860107,10.851412130431905,7.9232533015852002,11.712635315386819,4.6391222229571323,1.7257541572414401,1.6049513662345394,1.4765552569357761,1.3584308363809143,1.6301168949826734,2.7559151104937865]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Final energy need - \",CharcoalEnergy)","v":"Gold - Final energy need - Charcoal"},"ktep",{"$f":"E77/E111","v":11.195901404413872},11.755696474634565,10.076311263972485,13.295132917741471,11.755696474634565,9.6564649613069644,9.5165161937517908,11.195901404413872,13.435081685296645,13.435081685296645,18.613186084838059,20.572468830610493,22.531751576382916,33.307806678131264,7.5385736123053402,2.6385018197071752,2.2615729883204354,1.8846441569336962,1.5077153255469571,1.3569437025293778,4.4783620545524032]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Final energy need - \",PowerEnergy)","v":"Gold - Final energy need - Electricity"},"ktep",{"$f":"E78/E112","v":2.4879780898697494},7.4639342696092488,8.9567211235310982,18.908633483010096,26.123769943632364,31.472922836852327,50.754753033342887,2.4879780898697494,4.4783605617655491,4.4783605617655491,11.817895926881308,13.061884971816182,17.167048820101268,25.377376516671443,1.6752385805122978,1.67523925060773,2.010287100729276,2.6803828009723683,3.3504785012154601,4.422631326762418,9.9519156767831181]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Final energy need - \",OilEnergy)","v":"Gold - Final energy need - Oil products"},"ktep",{"$f":"E79/E113","v":7.9029892266450874},7.9029892266450874,7.9029892266450874,10.01045302041711,11.06418491730312,9.088437610641849,13.435081685296648,7.9029892266450874,9.4835870719741049,9.4835870719741049,12.513066275521386,13.830231146628901,15.147396017736417,22.391802808827745,5.3213460792743588,1.7737827359375966,1.7737827359375966,1.4190261887500775,1.4190261887500775,1.2771234847335322,4.2149289925199094]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C24,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Gold (Industry)"},"ktep",{"$f":"SUM(E143:E146)","v":28.476654200568014},{"$f":"SUM(F143:F146)","v":34.811620566166368},{"$f":"SUM(G143:G146)","v":34.08679216775672},52.630508527591054,59.53537267957428,61.81828211890101,91.275303885471558,28.476654200568014,33.597836250711673,33.597836250711673,52.762092595726756,58.315997079487488,62.769449715805798,92.789621319017272,19.174280495049128,7.8132779634939427,7.650594191221848,7.4606084035919178,7.6356508518934092,8.6868154090080019,21.401121834349215]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Final energy need - \",NaturalGasEnergy)","v":"Fishing - Final energy need - Natural gas"},"ktep",{"$f":"E80/E114","v":4.5931903197595387},5.1260003968516434,4.7671803690720278,6.9441927376149213,7.0611475626694897,7.733637806733249,11.712635315386819,4.5931903197595387,5.5118283837114452,5.5118283837114452,8.7270616075431207,9.6456996714950272,10.564337735446935,15.616847087182425,3.0621268798396919,2.8477779982509142E-2,3.1781215172961175E-2,2.9238717959124281E-2,2.6899620522394342E-2,2.6899620522394342E-2,2.204732088395029E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Final energy need - \",CharcoalEnergy)","v":"Fishing - Final energy need - Charcoal"},"ktep",{"$f":"E81/E115","v":7.4639342696092497},7.8371309830897093,6.7175408426483223,8.863421945160983,7.8371309830897093,6.4376433075379751,6.3443441291678599,7.4639342696092497,8.9567211235310982,8.9567211235310982,14.181475112257571,15.674261966179419,17.167048820101272,25.37737651667144,4.9759561797394998,4.3539616572720617E-2,4.4783623531097737E-2,3.7319686275914782E-2,2.985574902073183E-2,2.2391811765548868E-2,3.5826896436419224E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Final energy need - \",PowerEnergy)","v":"Fishing - Final energy need - Electricity"},"ktep",{"$f":"E82/E116","v":1.6586520599131667},4.9759561797394989,5.9711474156873985,12.605755655340063,17.415846629088243,20.981948557901553,33.836502022228593,1.6586520599131667,7.9615298875831986,7.9615298875831986,12.605755655340063,13.932677303270594,15.259598951201131,22.557668014819058,1.105768039942111,2.7644200998552779E-2,3.9807665360975762E-2,5.3076887147967697E-2,6.6346108934959611E-2,7.2980719828455567E-2,7.9615325414264942E-2]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Final energy need - \",OilEnergy)","v":"Fishing - Final energy need - Oil products"},"ktep",5.2686594844300592,5.2686594844300583,5.2686594844300583,6.6736353469447396,7.3761232782020798,6.0589584070945657,8.9567211235310982,5.2686594844300592,6.322391381316069,6.322391381316069,10.01045302041711,11.06418491730312,12.117916814189131,17.913442247062196,3.5124396562867055,2.9270330469055885E-2,3.5124410612625681E-2,2.8099528490100546E-2,2.8099528490100546E-2,2.1074646367575407E-2,3.3719431940159271E-2]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C25,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Fishing (Industry)"},"ktep",{"$f":"SUM(E148:E151)","v":18.984436133712013},{"$f":"SUM(F148:F151)","v":23.20774704411091},22.724528111837806,35.08700568506071,39.69024845304952,41.212188079267342,60.850202590314368,18.984436133712013,28.752470776141809,28.752470776141809,45.524745395557865,50.316823858248156,55.108902320938469,81.465333865735118,12.656290755808008,0.12893192802283843,0.15149691467766035,0.1477348198731073,0.15120100696818634,0.14334679848397419,0.17120897467479373]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Final energy need - \",NaturalGasEnergy)","v":"Nickel - Final energy need - Natural gas"},"ktep",{"$f":"E84/E118","v":0.55118283837114446},0.61512004762219719,0.57206164428864337,0.83330312851379051,0.84733770752033866,0.92803653680798992,1.4055162378464183,0.55118283837114446,0.66141940604537341,0.66141940604537341,1.0472473929051744,1.1574839605794034,1.2677205282536324,1.8740216504618912,0.36745522558076299,0.3427585598694799,6.3753117636960108E-2,5.865286822600331E-2,5.3960638767923043E-2,5.3960638767923043E-2,4.4226925693204279E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Final energy need - \",CharcoalEnergy)","v":"Nickel - Final energy need - Charcoal"},"ktep",{"$f":"E85/E119","v":0.89567211235310973},0.9404557179707651,0.80610490111779876,1.0636106334193178,0.94045571797076521,0.77251719690455711,0.76132129550014327,0.89567211235310973,1.0748065348237317,1.0748065348237317,1.7017770134709083,1.8809114359415304,2.0600458584121526,3.0452851820005731,0.59711474156873978,0.52404282506926525,8.9835948803382054E-2,7.486329066948505E-2,5.9890632535588052E-2,4.4917974401691027E-2,7.1868754251456959E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Final energy need - \",PowerEnergy)","v":"Nickel - Final energy need - Electricity"},"ktep",{"$f":"E86/E120","v":0.19903824718957994},0.59711474156873978,0.71653768988248789,1.5126906786408074,2.0899015954905895,2.5178338269481864,4.0603802426674314,0.19903824718957994,0.95538358650998378,0.95538358650998378,1.5126906786408074,1.6719212763924716,1.8311518741441355,2.7069201617782874,0.13269216479305329,0.33272560321858113,7.9854176714117389E-2,0.1064722356188232,0.133090294523529,0.14639932397588187,0.15970834278101551]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Final energy need - \",OilEnergy)","v":"Nickel - Final energy need - Oil products"},"ktep",0.63223913813160693,0.63223913813160693,0.63223913813160693,0.80083624163336864,0.88513479338424972,0.7270750088513479,1.0748065348237317,0.63223913813160693,0.75868696575792838,0.75868696575792838,1.2012543624500529,1.3277021900763746,1.4541500177026958,2.1496130696474633,0.42149275875440456,0.35229769752555651,7.0459567688927111E-2,5.63676541511417E-2,5.63676541511417E-2,4.2275740613356268E-2,6.7641180471959494E-2]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C26,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Nickel (Industry)"},"ktep",{"$f":"SUM(E153:E156)","v":2.2781323360454411},{"$f":"SUM(F153:F156)","v":2.784929645293309},2.7269433734205366,4.2104406822072846,4.7628298143659435,4.945462569512082,7.3020243108377247,2.2781323360454411,3.4502964931370168,3.4502964931370168,5.4629694474669428,6.0380188629897802,6.6130682785126167,9.7758400638882144,1.5187548906969606,1.5518246856828828,0.30390281084338666,0.29635604866545323,0.30330921997818178,0.28755367775885221,0.34344520319763622]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Final energy need - \",NaturalGasEnergy)","v":"Chrome - Final energy need - Natural gas"},"ktep",{"$f":"E88/E122","v":4.5931903197595387},5.1260003968516434,4.7671803690720278,6.9441927376149213,7.0611475626694897,7.733637806733249,11.712635315386819,4.5931903197595387,5.5118283837114452,5.5118283837114452,8.7270616075431207,9.6456996714950272,10.564337735446935,15.616847087182425,3.0621268798396919,5.410778196676735,3.0192154414313115,2.7776782061168062,2.555463949627462,2.555463949627462,2.0944954839752774]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Final energy need - \",CharcoalEnergy)","v":"Chrome - Final energy need - Charcoal"},"ktep",{"$f":"E89/E123","v":7.4639342696092497},7.8371309830897093,6.7175408426483223,8.863421945160983,7.8371309830897093,6.4376433075379751,6.3443441291678599,7.4639342696092497,8.9567211235310982,8.9567211235310982,14.181475112257571,15.674261966179419,17.167048820101272,25.37737651667144,4.9759561797394998,8.2725271488169163,4.254444235454284,3.5453701962119037,2.8362961569695231,2.127222117727142,3.4035551614598258]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Final energy need - \",PowerEnergy)","v":"Chrome - Final energy need - Electricity"},"ktep",{"$f":"E90/E124","v":1.6586520599131667},4.9759561797394989,5.9711474156873985,12.605755655340063,17.415846629088243,20.981948557901553,33.836502022228593,1.6586520599131667,7.9615298875831986,7.9615298875831986,12.605755655340063,13.932677303270594,15.259598951201131,22.557668014819058,1.105768039942111,5.2523981897250271,3.7817282092926972,5.0423042790569301,6.3028803488211622,6.93316838370328,7.5634559143551687]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Final energy need - \",OilEnergy)","v":"Chrome - Final energy need - Oil products"},"ktep",5.2686594844300592,5.2686594844300583,5.2686594844300583,6.6736353469447396,7.3761232782020798,6.0589584070945657,8.9567211235310982,5.2686594844300592,6.322391381316069,6.322391381316069,10.01045302041711,11.06418491730312,12.117916814189131,17.913442247062196,3.5124396562867055,5.5613627891206177,3.3368190081994391,2.6694552065595514,2.6694552065595514,2.0020914049196632,3.2033460343151301]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C27,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Chrome (Industry)"},"ktep",{"$f":"SUM(E158:E161)","v":18.984436133712013},{"$f":"SUM(F158:F161)","v":23.20774704411091},22.724528111837806,35.08700568506071,39.69024845304952,41.212188079267342,60.850202590314368,18.984436133712013,28.752470776141809,28.752470776141809,45.524745395557865,50.316823858248156,55.108902320938469,81.465333865735118,12.656290755808008,24.497066324339297,14.392206894377731,14.034807887945192,14.364095661977698,13.617945855977549,16.264852594105403]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Final energy need - \",NaturalGasEnergy)","v":"Iron Ore - Final energy need - Natural gas"},"ktep",{"$f":"E92/E126","v":8.9567211235310964},9.9957007738607047,9.2960017196904552,13.541175838349098,13.769237747205507,15.080593723129837,22.839638865004297,8.9567211235310964,10.748065348237317,10.748065348237317,17.017770134709085,18.809114359415304,20.600458584121522,30.452851820005733,5.9711474156873985,13.327601031814272,7.627491641510681,7.0172923101898261,6.4559089253746418,6.4559089253746418,5.2913570121480697]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Final energy need - \",CharcoalEnergy)","v":"Iron Ore - Final energy need - Charcoal"},"ktep",{"$f":"E93/E127","v":14.554671825738032},15.282405417024933,13.09920464316423,17.283672793063914,15.282405417024934,12.553404449699054,12.371471051877329,14.554671825738032,17.465606190885641,17.465606190885641,27.653876468902261,30.564810834049869,33.475745199197476,49.485884207509315,9.7031145504920211,20.376540556033248,10.748069647463453,8.9567247062195463,7.165379764975639,5.3740348237317264,8.5984551447406119]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Final energy need - \",PowerEnergy)","v":"Iron Ore - Final energy need - Electricity"},"ktep",{"$f":"E94/E128","v":3.2343715168306737},9.7031145504920211,11.643737460590428,24.581223527913121,33.960900926722083,40.91479968790803,65.981178943345753,3.2343715168306737,15.524983280787236,15.524983280787236,24.581223527913121,27.168720741377662,29.756217954842199,43.987452628897174,2.1562476778871162,12.937486067322695,9.5538396866341806,12.738452915512246,15.923066144390306,17.51537275882934,19.107678099423584]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Final energy need - \",OilEnergy)","v":"Iron Ore - Final energy need - Oil products"},"ktep",10.27388599463861,10.27388599463861,10.27388599463861,13.013588926542242,14.383440392494057,11.814968893834404,17.465606190885641,10.27388599463861,12.328663193566335,12.328663193566335,19.520383389813365,21.575160588741085,23.629937787668808,34.931212381771282,6.849257329759074,13.698514659518148,8.4298585470301628,6.7438868376241308,6.7438868376241308,5.0579151282180961,8.0926636656382236]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C28,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Iron Ore (Industry)"},"ktep",{"$f":"SUM(E163:E166)","v":37.019650460738411},{"$f":"SUM(F163:F166)","v":45.255106736016266},44.312829818083728,68.41966108586837,77.395984483446583,80.36376675457133,118.65789505111302,37.019650460738411,56.06731801347653,56.06731801347653,88.773253521337836,98.117806523583909,107.46235952583001,158.8574010381835,24.679766973825608,60.340142314688357,36.359259522638474,35.456356769545749,36.28824167236472,34.403231636153805,41.090153921950488]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Final energy need - \",NaturalGasEnergy)","v":"Lithium - Final energy need - Natural gas"},"ktep",{"$f":"E96/E130","v":0.17224463699098266},0.19222501488193661,0.17876926384020109,0.26040722766055951,0.26479303360010581,0.29001141775249689,0.43922382432700574,0.17224463699098266,0.20669356438917916,0.20669356438917916,0.32726481028286702,0.36171373768106357,0.39616266507926012,0.58563176576934095,0.11482975799398841,0.22426251736225938,0.13348110372643696,0.12280261542832202,0.11297840619405626,0.11297840619405626,9.2598747712591231E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Final energy need - \",CharcoalEnergy)","v":"Lithium - Final energy need - Charcoal"},"ktep",{"$f":"E97/E131","v":0.27989753511034682},0.29389241186586412,0.2519077815993121,0.33237832294353681,0.29389241186586412,0.24141162403267408,0.23791290484379476,0.27989753511034682,0.33587704213241615,0.33587704213241615,0.53180531670965892,0.58778482373172825,0.64376433075379769,0.95165161937517906,0.18659835674023117,0.34287448051017477,0.18809121883061053,0.15674268235884209,0.12539414588707368,9.4045609415305265E-2,0.15047296503296076]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Final energy need - \",PowerEnergy)","v":"Lithium - Final energy need - Electricity"},"ktep",{"$f":"E98/E132","v":6.2199452246743739E-2},0.1865983567402312,0.22391802808827743,0.47271583707525239,0.65309424859080911,0.78682307092130843,1.2688688258335721,6.2199452246743739E-2,0.29855737078436989,0.29855737078436989,0.47271583707525239,0.52247539887264738,0.57223496067004243,0.84591255055571468,4.146630149782915E-2,0.21769808286360304,0.16719219451609824,0.22292292602146432,0.27865365752683041,0.30651902327951353,0.33438436673991279]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Final energy need - \",OilEnergy)","v":"Lithium - Final energy need - Oil products"},"ktep",0.19757473066612716,0.19757473066612716,0.19757473066612716,0.25026132551042773,0.27660462293257804,0.22721094026604621,0.33587704213241615,0.19757473066612716,0.23708967679935258,0.23708967679935258,0.37539198826564157,0.41490693439886706,0.45442188053209243,0.6717540842648323,0.13171648711075146,0.23050385244381499,0.14752252457302786,0.11801801965842229,0.11801801965842229,8.8513514743816718E-2,0.14162161414866897]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C29,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Lithium (Industry)"},"ktep",{"$f":"SUM(E168:E171)","v":0.71191635501420036},{"$f":"SUM(F168:F171)","v":0.87029051415415914},0.85216980419391775,1.3157627131897764,1.4883843169893571,1.5454570529725258,2.2818825971367889,0.71191635501420036,1.0782176541053179,1.0782176541053179,1.7071779523334198,1.8868808946843063,2.0665838370351928,3.0549500199650672,0.47461090334280021,1.0153389331798521,0.63628704164617356,0.62048624346705072,0.6350442292663826,0.60205655363269184,0.71907769363413387]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Final energy need - \",NaturalGasEnergy)","v":"Copper - Final energy need - Natural gas"},"ktep",{"$f":"E100/E134","v":20.669356438917919},23.067001785832396,21.45231166082413,31.248867319267141,31.775164032012693,34.801370130299624,52.706858919240688,20.669356438917919,24.803227726701504,24.803227726701504,39.271777233944043,43.40564852172762,47.539519809511205,70.275811892320917,13.779570959278612,29.474502281896939,7.3096794897810682,6.724905130598585,6.1869127201506986,6.1869127201506986,5.0708838033085675]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Final energy need - \",CharcoalEnergy)","v":"Copper - Final energy need - Charcoal"},"ktep",{"$f":"E101/E135","v":33.587704213241615},35.267089423903691,30.228933791917452,39.885398753224422,35.267089423903691,{"$f":"J101/J135","v":28.969394883920891},28.549548581255372,33.587704213241615,40.305245055889941,40.305245055889941,63.816638005159071,70.534178847807382,77.251719690455715,114.19819432502149,22.391802808827745,45.063503152765819,10.300233412152476,8.5835278434603985,6.8668222747683192,5.1501167060762381,8.2401861803764209]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Final energy need - \",PowerEnergy)","v":"Copper - Final energy need - Electricity"},"ktep",{"$f":"E102/E136","v":7.4639342696092488},22.391802808827745,26.870163370593293,56.725900449030284,78.371309830897104,94.418768510557001,152.26425910002865,7.4639342696092488,35.826884494124393,35.826884494124393,56.725900449030284,62.697047864717675,68.668195280405072,101.50950606668577,4.9759561797394989,28.61174803350211,9.1557630330244244,12.207684044032568,15.259605055040709,16.785565560544782,18.311524845280935]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Final energy need - \",OilEnergy)","v":"Copper - Final energy need - Oil products"},"ktep",23.70896767993526,23.70896767993526,23.70896767993526,30.031359061251329,33.192554751909363,27.265312831925545,40.305245055889941,23.70896767993526,28.450761215922309,28.450761215922309,45.047038591876991,49.788832127864048,54.53062566385109,80.610490111779882,15.805978453290175,30.294792035472824,8.0786144409039053,6.4628915527231241,6.4628915527231241,4.8471686645423429,7.7554693462366329]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C30,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Copper (Industry)"},"ktep",{"$f":"SUM(E173:E176)","v":85.429962601704048},{"$f":"SUM(F173:F176)","v":104.43486169849909},102.26037650327012,157.89152558277317,178.60611803872285,{"$f":"SUM(J173:J176)","v":185.45484635670306},273.82591165641463,85.429962601704048,129.38611849263816,129.38611849263816,204.8613542800104,226.42570736211673,247.99006044422308,366.59400239580805,56.953308401136027,133.4445455036377,34.844290375861874,33.979008570814678,34.776231602682849,32.969763651314061,39.378064175202553]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Final energy need - \",NaturalGasEnergy)","v":"Granite - Final energy need - Natural gas"},"ktep",{"$f":"E104/E138","v":0.27559141918557223},0.30756002381109859,0.28603082214432168,0.41665156425689526,0.42366885376016933,0.46401826840399496,0.70275811892320916,0.27559141918557223,0.33070970302268671,0.33070970302268671,0.52362369645258722,0.5787419802897017,0.63386026412681618,0.93701082523094559,0.18372761279038149,0.35882002777961503,0.13348110372643696,0.12280261542832202,0.11297840619405626,0.11297840619405626,9.2598747712591231E-2]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Final energy need - \",CharcoalEnergy)","v":"Granite - Final energy need - Charcoal"},"ktep",{"$f":"E105/E139","v":0.44783605617655486},0.47022785898538255,0.40305245055889938,0.53180531670965892,0.47022785898538261,0.38625859845227856,0.38066064775007163,0.44783605617655486,0.53740326741186584,0.53740326741186584,0.85088850673545413,0.94045571797076521,1.0300229292060763,1.5226425910002865,0.29855737078436989,0.54859916881627968,0.18809121883061053,0.15674268235884209,0.12539414588707368,9.4045609415305265E-2,0.15047296503296076]
["Calculation",null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Final energy need - \",PowerEnergy)","v":"Granite - Final energy need - Electricity"},"ktep",{"$f":"E106/E140","v":9.9519123594789968E-2},0.29855737078436989,0.35826884494124395,0.75634533932040371,1.0449507977452948,1.2589169134740932,2.0301901213337157,9.9519123594789968E-2,0.47769179325499189,0.47769179325499189,0.75634533932040371,0.83596063819623578,0.91557593707206775,1.3534600808891437,6.6346082396526646E-2,0.34831693258176488,0.16719219451609824,0.22292292602146432,0.27865365752683041,0.30651902327951353,0.33438436673991279]
[null,null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Final energy need - \",OilEnergy)","v":"Granite - Final energy need - Oil products"},"ktep",0.31611956906580346,0.31611956906580346,0.31611956906580346,0.40041812081668432,0.44256739669212486,0.36353750442567395,0.53740326741186584,0.31611956906580346,0.37934348287896419,0.37934348287896419,0.60062718122502645,0.66385109503818729,0.7270750088513479,1.0748065348237317,0.21074637937720228,0.36880616391010401,0.14752252457302786,0.11801801965842229,0.11801801965842229,8.8513514743816718E-2,0.14162161414866897]
["Calculation",null,{"$f":"CONCATENATE(\"Total final energy consumption - \",'%User_input%'!C31,\" (\",IndustrySector,\")\")","v":"Total final energy consumption - Granite (Industry)"},"ktep",{"$f":"SUM(E178:E181)","v":1.1390661680227205},{"$f":"SUM(F178:F181)","v":1.3924648226466545},1.3634716867102683,2.1052203411036423,2.3814149071829718,2.472731284756041,3.6510121554188624,1.1390661680227205,1.7251482465685084,1.7251482465685084,2.7314847237334714,3.0190094314948901,3.3065341392563083,4.8879200319441072,0.75937744534848028,1.6245422930877633,0.63628704164617356,0.62048624346705072,0.6350442292663826,0.60205655363269184,0.71907769363413387]
["Calculation",null,"Total final energy consumption (Industry)","ktep",{"$f":"E152+E157+E162+E167+E172+E177+E182+E147","v":193.02425438951684},{"$f":"F152+F157+F162+F167+F172+F177+F182+F147","v":235.96476807099768},{"$f":"G152+G157+G162+G167+G172+G177+G182+G147","v":231.0516395771109},356.74713030285471,403.55060114638104,{"$f":"J152+J157+J162+J167+J172+J177+J182+J147","v":419.02492229595077},618.69443483702128,193.02425438951684,282.8098767029208,282.8098767029208,447.34782331172448,494.43706787085347,540.42586058253994,798.8904026002765,128.87268062101501,230.4156699461326,94.974324792913308,92.61584498737021,94.788818474397829,91.312770135961628,120.08700209074836]
[]
[null,null,"Summary of Energy consumptions"]
["Calculation",null,{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption - Natural gas (Industry)"},"ktep",{"$f":"SUMIFS(E143:E181,$C$143:$C$181,\"*Gas*\")","v":46.701262576155102},{"$f":"SUMIFS(F143:F181,$C$143:$C$181,\"*Gas*\")","v":52.118609034989085},48.470306402539848,70.605079659699712,71.794217843442027,78.631762399960323,119.08821956919547,46.701262576155102,53.974579447494328,53.974579447494328,85.459750791866014,94.455514033115051,99.489650623571507,147.07165744354049,31.180106953967659,50.892954552623252,19.923834479220396,18.329927720882765,16.863533503212146,17.135219561813905,15.464123151928037]
["Calculation",null,{"$f":"CONCATENATE(\"Total consumption - \",CharcoalEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption - Charcoal (Industry)"},"ktep",{"$f":"SUMIFS(E143:E181,$C$143:$C$181,\"*charcoal*\")","v":75.88955168625202},{"$f":"SUMIFS(F143:F181,$C$143:$C$181,\"*charcoal*\")","v":79.684029270564608},68.300596517626829,90.1188426274243,79.684029270564608,{"$f":"SUMIFS(J143:J181,$C$143:$C$181,\"*charcoal*\")","v":65.454738329392356},64.506118933314227,75.88955168625202,91.067462023502429,91.067462023502429,141.53112162033057,156.42913442247058,{"$f":"SUMIFS(Q143:Q181,$C$143:$C$181,\"*charcoal*\")","v":171.32714722461068},253.26621763638099,50.667673800197448,77.810128768291605,28.075122293386347,23.39593524448863,18.716748195590906,14.263718355062334,25.129200121883059]
["Calculation",null,{"$f":"CONCATENATE(\"Total consumption - \",OilEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption - Oil products (Industry)"},"ktep",{"$f":"SUMIFS(E143:E181,$C$143:$C$181,\"*Oil products*\")","v":53.569095307942618},{"$f":"SUMIFS(F143:F181,$C$143:$C$181,\"*Oil products*\")","v":53.569095307942618},53.569095307942618,67.854187390060645,74.996733431119665,61.604459604134,91.067462023502429,53.569095307942618,64.282914369531127,64.282914369531127,99.278667829986674,109.7290539173537,120.17944000472072,177.6565634852393,35.765416800139377,52.309330264397708,22.019703759518713,17.615763007614969,17.615763007614969,13.424676098882198,23.651011879419354]
["Calculation",null,"Total consumption- Electricity - HT - (Industry)","GWh",{"$f":"SUMIFS(E143:E181,$C$143:$C$181,\"*Electricity*\")/GWh_to_ktoe","v":196.13233024691357},588.39699074074076,706.07638888888903,1490.6057098765434,2059.3894675925926,2481.0739776234573,4001.099537037037,196.13233024691357,854.62962962962979,854.62962962962979,1408.1404320987654,1556.3657407407404,1737.866512345679,2569.0200617283949,130.94778806584361,574.55987147633743,290.2343753529629,386.97916713728387,483.72395892160495,540.66888567796309,649.45021648333329]
["Calculation",null,"Total consumption - Electricity - MT - (Industry)","GWh"]
["Calculation",null,{"$f":"CONCATENATE(\"Total consumption - \",PowerEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption - Electricity (Industry)"},"ktep",{"$f":"E192*GWh_to_ktoe","v":16.864344819167115},50.593034457501354,60.711641349001631,128.1690206256701,177.07562060125474,213.33396196246406,344.03263431100919,16.864344819167115,73.484920862392926,73.484920862392926,121.0782830695413,133.82336549791404,149.42962272963706,220.89596403511564,11.259483066710542,49.403256360820066,24.955664260787866,33.274219014383824,41.592773767979786,46.489156120203184,55.842666937517905]
["Calculation",null,{"$f":"CONCATENATE(\"Total consumption in GWh - \",PowerEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption in GWh - Electricity (Industry)"},"GWh",{"$f":"E189+E190","v":196.13233024691357},{"$f":"F189+F190","v":588.39699074074076},{"$f":"G189+G190","v":706.07638888888903},1490.6057098765434,2059.3894675925926,2481.0739776234573,4001.099537037037,196.13233024691357,854.62962962962979,854.62962962962979,1408.1404320987654,1556.3657407407404,1737.866512345679,2569.0200617283949,130.94778806584361,574.55987147633743,290.2343753529629,386.97916713728387,483.72395892160495,540.66888567796309,649.45021648333329]
["Calculation",null,"Total final energy consumption (Industry)","ktep",{"$f":"E186+E187+E188+(E189+E190)*GWh_to_ktoe","v":193.02425438951684},{"$f":"F186+F187+F188+(F189+F190)*GWh_to_ktoe","v":235.96476807099765},{"$f":"G186+G187+G188+(G189+G190)*GWh_to_ktoe","v":231.05163957711093},356.74713030285477,403.55060114638104,419.02492229595077,618.69443483702139,193.02425438951684,282.8098767029208,282.8098767029208,447.3478233117246,494.43706787085335,{"$f":"Q186+Q187+Q188+(Q189+Q190)*GWh_to_ktoe","v":540.42586058254005},798.89040260027639,128.87268062101504,230.41566994613265,94.974324792913336,92.615844987370195,94.7888184743978,91.312770135961614,120.08700209074836]
["Calculation",null,"Total consumption - Hydrogen (Industry)","tons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0]
[]
[null,null,"Summary of GHGs emissions"]
["Calculation",null,{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",IndustrySector,\")\")","v":"GHG emissions - Natural gas (Industry)"},"Mtons CO2eq",{"$f":"E186*E11*10^-6","v":0},0.12340456053089217,0.11476624129372971,0.16717615815119963,0.16999175660427249,0.18618144770944128,0.28197278615929661,0,0.12779906025669624,0.12779906025669624,0.20234851207310234,0.22364835544921835,0.2355680022913032,0.34823095990888303,0,0.12050250010449949,4.717493585348416E-2,4.340094098520543E-2,3.9928865706388997E-2,4.0572154145679697E-2,3.6615392407693292E-2]
["Calculation",null,{"$f":"CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",IndustrySector,\")\")","v":"GHG emissions - Charcoal (Industry)"},"Mtons CO2eq",{"$f":"E187*E10*10^-6","v":7.9433593749999962E-2},8.3405273437499955E-2,7.1490234374999989E-2,9.4327392578125002E-2,8.3405273437499955E-2,6.851147460937497E-2,6.7518554687499982E-2,7.9433593749999962E-2,9.5320312499999962E-2,9.5320312499999962E-2,0.14814062499999997,0.16373437499999993,0.17932812499999995,0.26509374999999991,5.3033854166666658E-2,8.1443861781770807E-2,2.9386230504487482E-2,2.4488525420406242E-2,1.9590820336324997E-2,1.4929834002243741E-2,2.6302733767574995E-2]
["Calculation",null,{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",IndustrySector,\")\")","v":"GHG emissions - Electricity (Industry)"},"Mtons CO2eq",{"$f":"(E189+E190)*E8*10^-3","v":0.15027756631526373},0.13832883194585963,0.14770695511933615,0.31190241262453222,0.43102455482585933,0.39724202466099218,0.44380593424774706,7.4713844951870167E-2,0.22958001262196154,0.20403290266551338,0.32238201756480284,0.34107035603554609,0.36382152945604301,0.51265853575248399,4.6653419567794015E-2,0.13507580282528103,6.0715294448253819E-2,8.0973617010730262E-2,0.10124209496735845,8.6565900394330084E-2,7.2037662998814617E-2]
["Calculation",null,{"$f":"CONCATENATE(\"GHG emissions - \",OilEnergy,\" (\",IndustrySector,\")\")","v":"GHG emissions - Oil products (Industry)"},"Mtons CO2eq",{"$f":"E188*E12*10^-6","v":0.20141979835786422},0.20141979835786422,0.20141979835786422,0.25513174458662802,0.28198771770100994,0.23163276811154385,0.34241365720836908,0.20141979835786422,0.24170375802943703,0.24170375802943703,0.37328779104074983,0.41258124272924984,0.45187469441774986,0.66798867870449974,0.13447796716852403,0.19668308179413538,8.2794086135790354E-2,6.623526890863228E-2,6.623526890863228E-2,5.0476782131797064E-2,8.8927804666616761E-2]
["Calculation",null,{"$f":"CONCATENATE(\"Total GHG emissions (\",IndustrySector,\")\")","v":"Total GHG emissions (Industry)"},"Mtons CO2eq",{"$f":"SUM(E197:E200)","v":0.43113095842312793},{"$f":"SUM(F197:F200)","v":0.54655846427211596},0.53538322914593017,0.82853770794048487,0.96640930256864177,0.88356771509135223,1.1357109323029126,0.35556723705973436,0.69440314340809473,0.66885603345164657,1.0461589456786551,1.1410343292140142,1.230592351165096,1.7939719243658667,0.23416524090298471,0.53370524650568674,0.22007054694201583,0.21509835232497421,0.22699704991870473,0.19254467067405059,0.22388359384069967]
[null,null,null,{"$f":"IF($A202=ContexteVar, VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A202=ActionVar,VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A202=ContexteVar,\n       VLOOKUP($C202,'%Context var.%'!$B$3:$J$213,MATCH(Y$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A202=ActionVar,\n            IF(Y$3=Usr_defined_scenario,\n                  INDEX($E202:$Y202,MATCH(VLOOKUP(VLOOKUP($C202,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Y$5,$E$4:$Y$4,0)),\n                  VLOOKUP($C202,'%Action var.%'!$B$15:$X$129,MATCH(Y$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]

{"sheet":"Agriculture","index":9,"n_rows":112,"n_cols":24,"rows_kept":112,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Agriculture"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","General data"]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy)","v":"GHG emissions - LPG"},{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",\"Diesel\")","v":"GHG emissions - Diesel"},{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - Oil\")","v":"GHG emissions - Oil"},{"$f":"IF($A9=ContexteVar, VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3680}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",HeavyFuelOilEnergy)","v":"GHG emissions - Heavy oil"},{"$f":"IF($A10=ContexteVar, VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860}]
["Réseau interconnecté","GHG emissions - Electricity (interconnected grid)",{"$f":"IF($A11=ContexteVar, VLOOKUP($B11,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A11=ActionVar,VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A11=\"Réseau interconnecté\",VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A11=\"Production de gaz naturel\",VLOOKUP($B11,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"kgCO2eq/kWh"},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.76620497052208236},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055612},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037032},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619255},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268464},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184891},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690477},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.38093589597294808},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.26863100068441864},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23873839098456598},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.2289416667656563},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.21914537637741643},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20934952533550819},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.19955411924949146},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.35627497231442795},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055614},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037038},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619258},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268461},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184888},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A11=\"Réseau interconnecté\",\n       VLOOKUP($B11,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690475}]
["Production de gaz naturel",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,)","v":"GHG emissions - Natural gas"},{"$f":"IF($A12=ContexteVar, VLOOKUP($B12,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A12=ActionVar,VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A12=\"Réseau interconnecté\",VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A12=\"Production de gaz naturel\",VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(D$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy)","v":"GHG emissions - Wood"},{"$f":"IF($A13=ContexteVar, VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
[null,null,{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar, VLOOKUP(#REF!,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP(#REF!,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""}]
[null,"Crop areas"]
[{"$f":"ActionVar","v":"Action var."},{"$f":"'%Action var.%'!B133","v":"Wheat - Area"},{"$f":"IF($A16=ContexteVar, VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A16=ActionVar,VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":44466},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":98399},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125365.5},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":152332},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":179298.5},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":206265},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":206265},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":44466},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":98399},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125365.5},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":152332},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":179298.5},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":206265},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":206265},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":44466},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":98399},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":111882.25},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":125365.5},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":138848.75},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":152332},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":152332}]
["Action var.",{"$f":"'%Action var.%'!B134","v":"Maize - Area"},{"$f":"IF($A17=ContexteVar, VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A17=ActionVar,VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1582766},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2000000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2208617},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2417234},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2625851},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2834468},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2834468},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1582766},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2000000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2208617},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2417234},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2625851},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2834468},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2834468},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1582766},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2000000},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2104308.5},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2208617},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2312925.5},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2417234},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2417234}]
["Action var.",{"$f":"'%Action var.%'!B135","v":"Cotton - Area"},{"$f":"IF($A18=ContexteVar, VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":170622},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":300000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":364689},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":429378},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":494067},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":558756},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":558756},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":170622},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":300000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":364689},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":429378},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":494067},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":558756},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":558756},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":170622},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":300000},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":332344.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":364689},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":397033.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":429378},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":429378}]
["Action var.",{"$f":"'%Action var.%'!B136","v":"Sugarcane - Area"},{"$f":"IF($A19=ContexteVar, VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":74513},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83572},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":88101.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":92631},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97160.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":101690},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":101690},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":74513},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83572},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":88101.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":92631},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97160.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":101690},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":101690},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":74513},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83572},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":85836.75},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":88101.5},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":90366.25},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":92631},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":92631}]
["Action var.",{"$f":"'%Action var.%'!B137","v":"Potatoe - Area"},{"$f":"IF($A20=ContexteVar, VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A20=ActionVar,VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29638.95},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38958.876190476192},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":43618.83928571429},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":48278.802380952387},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":52938.765476190485},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":57598.728571428583},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":57598.728571428583},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29638.95},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38958.876190476192},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":43618.83928571429},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":48278.802380952387},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":52938.765476190485},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":57598.728571428583},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":57598.728571428583},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29638.95},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38958.876190476192},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":41288.857738095241},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":43618.83928571429},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":45948.820833333339},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":48278.802380952387},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":48278.802380952387}]
["Action var.",{"$f":"'%Action var.%'!B138","v":"Tobacco - Area"},{"$f":"IF($A21=ContexteVar, VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ha"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":117537},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":160000},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":181231.5},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":202463},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":223694.5},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":244926},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":244926},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":117537},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":160000},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":181231.5},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":202463},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":223694.5},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":244926},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":244926},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":117537},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":160000},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":170615.75},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":181231.5},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":191847.25},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":202463},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":202463}]
[]
[null,"Energy consumption"]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"'%Context var.%'!B226","v":"Wheat - Diesel consumption of growing technique"},{"$f":"IF($A24=ContexteVar, VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A24=ActionVar,VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100}]
["Context var.",{"$f":"'%Context var.%'!B232","v":"Wheat - Electrical consumption of growing technique"},{"$f":"IF($A25=ContexteVar, VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A25=ActionVar,VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50}]
["Context var.",{"$f":"'%Context var.%'!B238","v":"Wheat - Gas consumption of growing technique"},{"$f":"IF($A26=ContexteVar, VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A26=ActionVar,VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0000000000000002E-5}]
["Context var.",{"$f":"'%Context var.%'!B227","v":"Maize - Diesel consumption of growing technique"},{"$f":"IF($A27=ContexteVar, VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A27=ActionVar,VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100}]
["Context var.",{"$f":"'%Context var.%'!B233","v":"Maize - Electrical consumption of growing technique"},{"$f":"IF($A28=ContexteVar, VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A28=ActionVar,VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60}]
["Context var.",{"$f":"'%Context var.%'!B239","v":"Maize - Gas consumption of growing technique"},{"$f":"IF($A29=ContexteVar, VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A29=ActionVar,VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.0000000000000001E-5}]
["Context var.",{"$f":"'%Context var.%'!B228","v":"Cotton - Diesel consumption of growing technique"},{"$f":"IF($A30=ContexteVar, VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A30=ActionVar,VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150}]
["Context var.",{"$f":"'%Context var.%'!B234","v":"Cotton - Electrical consumption of growing technique"},{"$f":"IF($A31=ContexteVar, VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70}]
["Context var.",{"$f":"'%Context var.%'!B240","v":"Cotton - Gas consumption of growing technique"},{"$f":"IF($A32=ContexteVar, VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A32=ActionVar,VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000003E-5}]
["Context var.",{"$f":"'%Context var.%'!B229","v":"Sugarcane - Diesel consumption of growing technique"},{"$f":"IF($A33=ContexteVar, VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A33=ActionVar,VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":275}]
["Context var.",{"$f":"'%Context var.%'!B235","v":"Sugarcane - Electrical consumption of growing technique"},{"$f":"IF($A34=ContexteVar, VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A34=ActionVar,VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50}]
["Context var.",{"$f":"'%Context var.%'!B241","v":"Sugarcane - Gas consumption of growing technique"},{"$f":"IF($A35=ContexteVar, VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A35=ActionVar,VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000002E-5}]
["Context var.",{"$f":"'%Context var.%'!B230","v":"Potatoe - Diesel consumption of growing technique"},{"$f":"IF($A36=ContexteVar, VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A36=ActionVar,VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150}]
["Context var.",{"$f":"'%Context var.%'!B236","v":"Potatoe - Electrical consumption of growing technique"},{"$f":"IF($A37=ContexteVar, VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A37=ActionVar,VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":60}]
["Context var.",{"$f":"'%Context var.%'!B242","v":"Potatoe - Gas consumption of growing technique"},{"$f":"IF($A38=ContexteVar, VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A38=ActionVar,VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0000000000000002E-5}]
["Context var.",{"$f":"'%Context var.%'!B231","v":"Tobacco - Diesel consumption of growing technique"},{"$f":"IF($A39=ContexteVar, VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A39=ActionVar,VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"L/ha"},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":150}]
["Context var.",{"$f":"'%Context var.%'!B237","v":"Tobacco - Electrical consumption of growing technique"},{"$f":"IF($A40=ContexteVar, VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A40=ActionVar,VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kWh/ha"},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":70}]
["Context var.",{"$f":"'%Context var.%'!B243","v":"Tobacco - Gas consumption of growing technique"},{"$f":"IF($A41=ContexteVar, VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A41=ActionVar,VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"ktep/ha"},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9999999999999994E-5}]
[]
[{"$f":"ActionVar","v":"Action var."},"Share of mechanized land",{"$f":"IF($A43=ContexteVar, VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A43=ActionVar,VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21249999999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.375},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.56000000000000005},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.8125E-2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15937499999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21249999999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.8125E-2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15937499999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21249999999999999},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21}]
[]
[{"$f":"ActionVar","v":"Action var."},{"$f":"'%Action var.%'!B140","v":"Share of diesel tractors"},{"$f":"IF($A45=ContexteVar, VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A45=ActionVar,VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.79999999999999993},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.97499999999999998},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.89999999999999991},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.79999999999999993},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7}]
[{"$f":"ActionVar","v":"Action var."},{"$f":"'%Action var.%'!B141","v":"Share of electric tractors"},{"$f":"IF($A46=ContexteVar, VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A46=ActionVar,VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
[{"$f":"ActionVar","v":"Action var."},{"$f":"'%Action var.%'!B142","v":"Share of gas tractors"},{"$f":"IF($A47=ContexteVar, VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A47=ActionVar,VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15000000000000002},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5000000000000011E-2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15000000000000002},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
[]
[{"$f":"ContexteVar","v":"Context var."},"Diesel - Energy content",{"$f":"IF($A49=ContexteVar, VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MJ/L"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":38.68}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"'%Context var.%'!B246","v":"Efficiency - Diesel tractors"},{"$f":"IF($A50=ContexteVar, VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A50=ActionVar,VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"'%Context var.%'!B247","v":"Efficiency - Electrical tractors"},{"$f":"IF($A51=ContexteVar, VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A51=ActionVar,VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"'%Context var.%'!B248","v":"Efficiency - Gas tractors"},{"$f":"IF($A52=ContexteVar, VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A52=ActionVar,VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C37,\" - Diesel consumption\")","v":"Wheat - Diesel consumption"},"ktep",{"$f":"D45*D24*D43*D$16*D$49*MJ_to_ktoe/D50","v":0.22822320945192828},0.47978430278228928,2.4611677826741185,4.6910940415910325,7.2470117183768021,8.3369625071653761,8.2999093404668649,0.22822320945192828,0.49241020548708631,0.95511004638088748,1.4952862257571413,2.493317126917733,3.8244161342393559,3.7794230032483038,0.22822320945192828,0.47978430278228928,0.80752406185810166,1.0938523478551638,1.5900909016382838,2.3260007956222197,2.2986360803796053]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C37,\" - Electrical consumption\")","v":"Wheat - Electrical consumption"},"ktep",{"$f":"D46*D25*D43*D$16/D51*MWh_to_ktoe/1000","v":0},0,0,1.2925849662850162E-2,4.5642126193600946E-2,5.2506703398651405E-2,5.227334027243518E-2,0,0,0,1.8311620355704395E-3,6.4659678774268009E-3,9.9179328641897085E-3,9.8012513010815941E-3,0,0,0,3.0140028906638912E-3,1.0014490442707155E-2,1.4649296284563516E-2,1.4476951622392181E-2]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C37,\" - Gas consumption\")","v":"Wheat - Gas consumption"},"ktep",{"$f":"D47*D26*D43*D$16/D52","v":0},{"$f":"E47*E26*E43*E$16/E52","v":5.7881764705882367E-3},6.2682750000000009E-2,0.20161588235294123,0.47461367647058833,0.54599558823529426,0.5435689411764707,0,2.8940882352941183E-3,1.1522564338235298E-2,2.8562250000000004E-2,6.723693750000001E-2,0.10313250000000002,0.10191917647058825,0,5.7881764705882367E-3,2.0566590073529418E-2,4.7012062500000007E-2,0.10413656250000002,0.15233200000000002,0.15053985882352944]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C37,\" consumption\")","v":"Total Wheat consumption"},"ktep",{"$f":"SUM(D54:D56)","v":0.22822320945192828},{"$f":"SUM(E54:E56)","v":0.4855724792528775},2.5238505326741185,4.9056357736068241,7.7672675210409921,8.9354647987993214,8.8957516219157711,0.22822320945192828,0.49530429372238044,0.96663261071912276,1.5256796377927118,2.5670200322951597,{"$f":"SUM(P54:P56)","v":3.9374665671035456},{"$f":"SUM(Q54:Q56)","v":3.891143431019974},{"$f":"SUM(R54:R56)","v":0.22822320945192828},{"$f":"SUM(S54:S56)","v":0.4855724792528775},{"$f":"SUM(T54:T56)","v":0.82809065193163112},{"$f":"SUM(U54:U56)","v":1.1438784132458277},{"$f":"SUM(V54:V56)","v":1.7042419545809908},{"$f":"SUM(W54:W56)","v":2.4929820919067831},{"$f":"SUM(X54:X56)","v":2.4636528908255269}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C38,\" - Diesel consumption\")","v":"Maize - Diesel consumption"},"ktep",{"$f":"D45*D27*D43*D$17*D49*MJ_to_ktoe/D50","v":8.1235986221245593},{"$f":"E45*E27*E43*E$17*E49*MJ_to_ktoe/E50","v":9.7518125749710727},43.359433055077858,74.439198687939864,106.13347556009363,114.56550284226616,114.05632282963388,8.1235986221245593,10.008439221680838,16.826577370230378,23.727494581780828,36.514969567698877,52.554651303833211,51.936361288493991,8.1235986221245593,9.7518125749710727,15.18810845618969,19.270859135590161,26.487539813769864,36.90943601610352,36.475207357090532]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C38,\" - Electrical consumption\")","v":"Maize - Electrical consumption"},"ktep",{"$f":"D46*D28*D43*D$17/D51*MWh_to_ktoe/1000","v":0},0,0,0.24613189573245237,0.80212219984613298,0.8658487124949088,0.86200049599493145,0,0,0,3.4868685228764087E-2,0.11363397831153549,0.16354920124903832,0.16162509299904965,0,0,0,6.3718755374032682E-2,0.20018418874734126,0.2789494818301127,0.27566772322034666]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C38,\" - Gas consumption\")","v":"Maize - Gas consumption"},"ktep",{"$f":"D47*D29*D43*D$17/D52","v":0},{"$f":"E47*E29*E43*E$17/E52","v":0.17647058823529416},1.65646275,{"$f":"G47*G29*G43*G$17/G52","v":4.7989204411764712},10.426173088235293,11.254505294117648,11.204485270588238,0,8.8235294117647078E-2,0.30449682904411768,0.67984706250000015,1.4770411874999998,2.1258509999999999,2.1008409882352943,0,0.17647058823529416,0.58023212316176476,1.2423470625000004,2.6020411874999998,3.6258510000000004,3.583193929411765]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C38,\" consumption\")","v":"Total Maize consumption"},"ktep",{"$f":"SUM(D59:D61)","v":8.1235986221245593},{"$f":"SUM(E59:E61)","v":9.9282831632063662},45.015895805077861,{"$f":"SUM(G59:G61)","v":79.484251024848788},117.36177084817506,126.68585684887871,126.12280859621706,8.1235986221245593,10.096674515798485,17.131074199274497,24.442210329509592,38.10564473351041,{"$f":"SUM(P59:P61)","v":54.844051505082248},{"$f":"SUM(Q59:Q61)","v":54.198827369728335},{"$f":"SUM(R59:R61)","v":8.1235986221245593},{"$f":"SUM(S59:S61)","v":9.9282831632063662},{"$f":"SUM(T59:T61)","v":15.768340579351454},{"$f":"SUM(U59:U61)","v":20.576924953464193},{"$f":"SUM(V59:V61)","v":29.289765190017203},{"$f":"SUM(W59:W61)","v":40.814236497933628},{"$f":"SUM(X59:X61)","v":40.33406900972264}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C39,\" - Diesel consumption\")","v":"Cotton - Diesel consumption"},"ktep",{"$f":"D45*D30*D43*D$18*D49*MJ_to_ktoe/D50","v":1.3135845514474063},2.1941578293684914,10.73932801483233,19.834170535970188,29.954316449914018,33.876284071367152,33.72572280882774,1.3135845514474063,2.2518988248781886,4.1676313783050301,6.3221418583404985,10.305711254791845,15.540073169246202,15.357248779019773,1.3135845514474063,2.1941578293684914,3.5981066779073516,4.7730346732588123,6.8202200883580533,9.8344428907518875,9.7187435626253951]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C39,\" - Electrical consumption\")","v":"Cotton - Electrical consumption"},"ktep",{"$f":"D46*D31*D43*D$18/D51*MWh_to_ktoe/1000","v":0},0,0,5.1007704665791742E-2,0.17607718807982986,0.19913126216228449,0.1982462343304521,0,0,0,7.2260914943204965E-3,2.4944268311309227E-2,3.761368285287596E-2,3.7171168936959764E-2,0,0,0,1.2274853769742501E-2,4.0090555137575229E-2,5.7808731954563972E-2,5.7128629225686754E-2]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C39,\" - Gas consumption\")","v":"Cotton - Gas consumption"},"ktep",{"$f":"D47*D32*D43*D$18/D52","v":0},{"$f":"E47*E32*E43*E$18/E52","v":3.529411764705883E-2},0.3646890000000001,1.1365888235294122,2.615648823529412,2.9581200000000005,2.9449728000000008,0,1.7647058823529415E-2,6.7038419117647075E-2,0.16101675000000001,0.37055025000000003,0.55875600000000003,0.55218240000000007,0,3.529411764705883E-2,0.12218547794117651,0.27351675000000003,0.59555025000000006,0.85875600000000019,0.84865298823529423]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C39,\" consumption\")","v":"Total Cotton consumption"},"ktep",{"$f":"SUM(D64:D66)","v":1.3135845514474063},{"$f":"SUM(E64:E66)","v":2.2294519470155501},11.10401701483233,21.021767064165392,32.74604246152326,37.033535333529436,36.868941843158197,1.3135845514474063,2.2695458837017179,4.2346697974226775,6.4903846998348191,10.701205773103155,{"$f":"SUM(P64:P66)","v":16.13644285209908},{"$f":"SUM(Q64:Q66)","v":15.946602347956732},{"$f":"SUM(R64:R66)","v":1.3135845514474063},{"$f":"SUM(S64:S66)","v":2.2294519470155501},{"$f":"SUM(T64:T66)","v":3.720292155848528},{"$f":"SUM(U64:U66)","v":5.0588262770285546},{"$f":"SUM(V64:V66)","v":7.455860893495629},{"$f":"SUM(W64:W66)","v":10.751007622706451},{"$f":"SUM(X64:X66)","v":10.624525180086376}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C40,\" - Diesel consumption\")","v":"Sugarcane - Diesel consumption"},"ktep",{"$f":"D45*D33*D43*D$19*D49*MJ_to_ktoe/D50","v":1.0517111729456596},1.1205954107087885,4.7564088753642402,7.8446223607528411,10.799527188873364,11.302987529258623,11.252752029128585,1.0517111729456596,1.1500847636221774,1.8458286076781159,2.5004733774899677,3.7155516161719073,5.1850212634218122,5.1240210132639081,1.0517111729456596,1.1205954107087885,1.7037279174839672,2.1139595001618838,2.845895392183718,3.8896252538732847,3.8438649567688921]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C40,\" - Electrical consumption\")","v":"Sugarcane - Electrical consumption"},"ktep",{"$f":"D46*D34*D43*D$19/D51*MWh_to_ktoe/1000","v":0},0,0,7.8600319047834547E-3,2.4733122708965015E-2,2.5886149703579671E-2,2.5771100149341541E-2,0,0,0,1.1135045198443229E-3,3.5038590504367106E-3,4.8896060551206046E-3,4.8320812780015387E-3,0,0,0,2.118112045752817E-3,6.5176816281621941E-3,8.9080361587545835E-3,8.8032357333574698E-3]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C40,\" - Gas consumption\")","v":"Sugarcane - Gas consumption"},"ktep",{"$f":"D47*D35*D43*D$19/D52","v":0},{"$f":"E47*E35*E43*E$19/E52","v":1.2290000000000001E-2},0.11012687500000001,0.30649963235294125,0.64297389705882357,0.67294852941176475,0.66995764705882366,0,6.1450000000000003E-3,2.0243910845588235E-2,4.3420781250000012E-2,9.1087968749999998E-2,0.12711249999999999,0.12561705882352941,0,1.2290000000000001E-2,3.9447035845588244E-2,8.2595156250000024E-2,0.16943671875000002,0.23157749999999999,0.22885305882352946]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C40,\" consumption\")","v":"Total Sugarcane consumption"},"ktep",{"$f":"SUM(D69:D71)","v":1.0517111729456596},{"$f":"SUM(E69:E71)","v":1.1328854107087885},4.8665357503642399,8.158982025010566,11.467234208641152,12.001822208373966,11.948480776336751,1.0517111729456596,1.1562297636221774,1.8660725185237041,2.545007663259812,3.8101434439723443,{"$f":"SUM(P69:P71)","v":5.3170233694769324},{"$f":"SUM(Q69:Q71)","v":5.254470153365439},{"$f":"SUM(R69:R71)","v":1.0517111729456596},{"$f":"SUM(S69:S71)","v":1.1328854107087885},{"$f":"SUM(T69:T71)","v":1.7431749533295555},{"$f":"SUM(U69:U71)","v":2.1986727684576368},{"$f":"SUM(V69:V71)","v":3.0218497925618801},{"$f":"SUM(W69:W71)","v":4.1301107900320391},{"$f":"SUM(X69:X71)","v":4.0815212513257793}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C41,\" - Diesel consumption\")","v":"Potatoe - Diesel consumption"},"ktep",{"$f":"D45*D36*D43*D$20*D49*MJ_to_ktoe/D50","v":0.22818433051495174},0.28493974405577011,1.2844835537006614,2.230132889193702,3.2095738706321058,3.4920983241974781,3.4765778872010449,0.22818433051495174,0.29243815837302722,0.4984719673266455,0.71085485843049245,1.104246248348427,1.6019308185604306,1.58308457363619,0.22818433051495174,0.28493974405577011,0.44701120298547781,0.57088157942251616,0.78930637058048014,1.1057742242252107,1.0927651157049141]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C41,\" - Electrical consumption\")","v":"Potatoe - Electrical consumption"},"ktep",{"$f":"D46*D37*D43*D$20/D51*MWh_to_ktoe/1000","v":0},0,0,4.9159300066589527E-3,1.6171275148856669E-2,1.7594760277736477E-2,1.7516561343168764E-2,0,0,0,6.9642341761001823E-4,2.2909306460880277E-3,3.3234547191280015E-3,3.2843552518441424E-3,0,0,0,1.2584065730480544E-3,3.9768801124021357E-3,5.5713873408801459E-3,5.5058416074580275E-3]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C41,\" - Gas consumption\")","v":"Potatoe - Gas consumption"},"ktep",{"$f":"D47*D38*D43*D$20/D52","v":0},{"$f":"E47*E38*E43*E$20/E52","v":6.8750957983193294E-3},6.5428258928571445E-2,0.19169524474789923,0.42039607878151269,0.45740166806722699,0.45536877176470608,0,3.4375478991596647E-3,1.2027253479516808E-2,2.7156826339285723E-2,5.9556111160714291E-2,8.639809285714288E-2,8.5381644705882373E-2,0,6.8750957983193294E-3,2.276959066439076E-2,4.9071194196428587E-2,0.10338484687500001,0.14483640714285717,0.14313244941176473]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C41,\" consumption\")","v":"Total Potatoe consumption"},"ktep",{"$f":"SUM(D74:D76)","v":0.22818433051495174},{"$f":"SUM(E74:E76)","v":0.29181483985408946},1.3499118126292329,2.4267440639482603,3.6461412245624749,3.9670947525424416,3.9494632203089197,0.22818433051495174,0.2958757062721869,0.51049922080616228,0.73870810818738819,1.1660932901552294,{"$f":"SUM(P74:P76)","v":1.6916523661367016},{"$f":"SUM(Q74:Q76)","v":1.6717505735939167},{"$f":"SUM(R74:R76)","v":0.22818433051495174},{"$f":"SUM(S74:S76)","v":0.29181483985408946},{"$f":"SUM(T74:T76)","v":0.46978079364986858},{"$f":"SUM(U74:U76)","v":0.62121118019199284},{"$f":"SUM(V74:V76)","v":0.89666809756788235},{"$f":"SUM(W74:W76)","v":1.2561820187089481},{"$f":"SUM(X74:X76)","v":1.2414034067241368}]
[]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C42,\" - Diesel consumption\")","v":"Tobacco - Diesel consumption"},"ktep",{"$f":"D45*D39*D43*D$21*D49*MJ_to_ktoe/D50","v":0.90489378522976982},1.1702175089965288,5.3368884861349954,9.352332139103849,13.562160276046143,14.849384619518487,14.783387354542848,0.90489378522976982,1.2010127066017007,2.0710964304853947,2.9810558693393521,4.6660289521158758,6.811860563556893,6.7317210275150456,0.90489378522976982,1.1702175089965288,1.8471606102438018,2.3719504382822194,3.2955417322373286,4.6371980189723256,4.5826427481608869]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C42,\" - Electrical consumption\")","v":"Tobacco - Electrical consumption"},"ktep",{"$f":"D46*D40*D43*D$21/D51*MWh_to_ktoe/1000","v":0},0,0,2.4051471919265058E-2,7.9720966081368513E-2,8.7287516404941853E-2,8.6899571887586555E-2,0,0,0,3.4072918552292171E-3,1.1293803528193874E-2,1.6487641987600124E-2,1.6293669728922478E-2,0,0,0,6.0999650687876186E-3,1.9371823168869078E-2,2.7258334841833737E-2,2.6937648549576865E-2]
["Calculation",{"$f":"CONCATENATE('%User_input%'!C42,\" - Gas consumption\")","v":"Tobacco - Gas consumption"},"ktep",{"$f":"D47*D41*D43*D$21/D52","v":0},{"$f":"E47*E41*E43*E$21/E52","v":3.2941176470588238E-2},0.31715512499999998,0.93788007352941194,2.0724637500000003,2.2691673529411767,2.259082164705883,0,1.6470588235294119E-2,5.8300574448529409E-2,0.13286634375,0.29359903124999998,0.42862050000000002,0.42357790588235295,0,3.2941176470588238E-2,0.10977116268382352,0.23786634375000001,0.50359903124999994,0.7086205000000001,0.70028378823529414]
["Calculation",{"$f":"CONCATENATE(\"Total \",'%User_input%'!C42,\" consumption\")","v":"Total Tobacco consumption"},"ktep",{"$f":"SUM(D79:D81)","v":0.90489378522976982},{"$f":"SUM(E79:E81)","v":1.203158685467117},5.6540436111349957,10.314263684552525,15.714344992127511,17.205839488864605,17.129369091136319,0.90489378522976982,1.2174832948369947,2.1293970049339239,3.1173295049445811,4.9709217868940696,{"$f":"SUM(P79:P81)","v":7.2569687055444936},{"$f":"SUM(Q79:Q81)","v":7.1715926031263209},{"$f":"SUM(R79:R81)","v":0.90489378522976982},{"$f":"SUM(S79:S81)","v":1.203158685467117},{"$f":"SUM(T79:T81)","v":1.9569317729276254},{"$f":"SUM(U79:U81)","v":2.6159167471010067},{"$f":"SUM(V79:V81)","v":3.8185125866561975},{"$f":"SUM(W79:W81)","v":5.37307685381416},{"$f":"SUM(X79:X81)","v":5.3098641849457575}]
["Calcul","Petroleum products consumption for agriculture",{"$f":"BaseEnergyVolumeUnit","v":"ktep"}]
[]
["-","Summary of final energy consumption"]
["Calculation","Total final energy consumption (Agriculture)","ktep",{"$f":"D57+D62+D67+D72+D77+D82","v":11.850195671714273},{"$f":"E57+E62+E67+E72+E77+E82","v":15.271166525504785},70.514254526712776,126.31164363613236,188.70280125607044,205.82961343098847,204.91481514907298,11.850195671714273,15.531113457953943,26.838345351680093,38.859319943528902,61.321029059930368,{"$f":"P57+P62+P67+P72+P77+P82","v":89.183605365443},88.134386478790702,11.850195671714273,15.271166525504785,24.48661090703866,32.21543033948921,46.186898514879786,64.817595875102015,64.055035923630228]
["Calculation",{"$f":"CONCATENATE(\"Consommation totale - \",LPGEnergy,\" (Agriculture)\")","v":"Consommation totale - LPG (Agriculture)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},0,0,0,0,0,0,0,0,0,0,0,0,1,2,3,4,5,6,7,8,9]
["Calculation",{"$f":"CONCATENATE(\"Consommation totale - \",OilEnergy,\" (Agriculture)\")","v":"Consommation totale - Oil products (Agriculture)"},"ktep",{"$f":"D83","v":0},0,0,0,0,0,0,0,0,0,0,0,{"$f":"P83","v":0},0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Consommation totale - \",\"Hydrogène\",\" (Agriculture)\")","v":"Consommation totale - Hydrogène (Agriculture)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calcul",{"$f":"CONCATENATE(\"Consommation totale - \",CharcoalEnergy,\" (Agriculture)\")","v":"Consommation totale - Charcoal (Agriculture)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",OilEnergy,\" (Agriculture)\")","v":"Total consumption - Oil products (Agriculture)"},"ktep",{"$f":"SUMIFS(D$54:D$82,$B$54:$B$82,\"*Diesel*\")","v":11.850195671714273},{"$f":"SUMIFS(E$54:E$82,$B$54:$B$82,\"*Diesel*\")","v":15.001507370882941},{"$f":"SUMIFS(F$54:F$82,$B$54:$B$82,\"*Diesel*\")","v":67.937709767784213},118.39155065455147,170.90606506393604,186.42321989377328,185.59467224980094,11.850195671714273,15.396283880643018,26.364715800406447,37.737306771138279,58.799824766044658,85.517953252857907,84.511859685177214,11.850195671714273,15.001507370882941,23.591638926668391,30.194537674570757,41.82859429876774,58.702477199548447,58.011859820730216]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",PowerEnergy,\" (Agriculture)\")","v":"Total consumption - Electricity (Agriculture)"},"ktep",{"$f":"SUMIFS(D$54:D$82,$B$54:$B$82,\"*Electrical*\")","v":0},{"$f":"SUMIFS(E$54:E$82,$B$54:$B$82,\"*Electrical*\")","v":0},{"$f":"SUMIFS(F$54:F$82,$B$54:$B$82,\"*Electrical*\")","v":0},0.34689288389180173,1.1444668780587541,{"$f":"SUMIFS(I$54:I$82,$B$54:$B$82,\"*Electrical*\")","v":1.2482551044421026},1.2427073039779153,0,0,0,4.9143158551338578E-2,0.16213280772499014,0.23578151972795269,0.23300761949585916,0,0,0,8.8484095722027561E-2,0.28015561923705706,0.39314526841070863,0.38852002995881796]
["Calculation",{"$f":"CONCATENATE(\"Consommation totale - \",BiomassEnergy,\" (Agriculture)\")","v":"Consommation totale - Wood (Agriculture)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,1,2,3,4,5,6,7,8,9]
["Calculation",{"$f":"CONCATENATE(\"Consommation totale - \",\"Balle de riz\",\" (Agriculture)\")","v":"Consommation totale - Balle de riz (Agriculture)"},"ktep"]
["Calcul",{"$f":"CONCATENATE(\"Consommation totale - \",NaturalGasEnergy,\" (Agriculture)\")","v":"Consommation totale - Natural gas (Agriculture)"},"ktep"]
["Calculation",{"$f":"CONCATENATE(\"Total consumption in GWh - \",PowerEnergy,\" (Agriculture)\")","v":"Total consumption in GWh - Electricity (Agriculture)"},"GWh",{"$f":"D92/MWh_to_ktoe/1000","v":0},0,0,4.0343642396616541,13.31014979182331,14.517206864661654,14.452685945263154,0,0,0,0.57153493395206767,1.8856045538416353,2.7421390744360896,2.7098786147368417,0,0,0,1.0290700332471807,3.2582098517269737,4.5722794716165414,4.5184879484210532]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (Agriculture)\")","v":"Total consumption - Natural gas (Agriculture)"},"ktep",{"$f":"SUMIFS(D$54:D$82,$B$54:$B$82,\"*Gas*\")","v":0},{"$f":"SUMIFS(E$54:E$82,$B$54:$B$82,\"*Gas*\")","v":0.26965915462184881},{"$f":"SUMIFS(F$54:F$82,$B$54:$B$82,\"*Gas*\")","v":2.5765447589285717},{"$f":"SUMIFS(G$54:G$82,$B$54:$B$82,\"*Gas*\")","v":7.5732000976890772},16.652269314075628,18.158138432773111,18.077435595294123,0,0.1348295773109244,0.47362955127363454,1.0728700138392859,2.3590714861607136,3.4298705928571427,3.3895191741176474,0,0.26965915462184881,0.89497198037027326,1.9324085691964288,4.0781485968749998,5.7219734071428583,5.6546560729411777]
["Calculation","Total consumption - Hydrogen (Agriculture)","ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["-","Summary of GHG consumption"]
[]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",OilEnergy,\" (Agriculture)\")","v":"Emissions de GES - Oil products (Agriculture)"},"MtCO2e",{"$f":"D87*D7","v":0},0,0,0,0,0,0,0,0,0,0,0,3270,6540,9810,13080,16350,19620,22890,26160,29430]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",NaturalGasEnergy,\" (Agriculture)\")","v":"Emissions de GES - Natural gas (Agriculture)"},"MtCO2e",{"$f":"D88*D8","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",OilEnergy,\" (Agriculture)\")","v":"GHG emissions - Oil products (Agriculture)"},"MtCO2e",{"$f":"D91*D8/1000000","v":4.4556735725645669E-2},{"$f":"E91*E8/1000000","v":5.6405667714519853E-2},0.25544578872686863,{"$f":"G91*G8/1000000","v":0.44515223046111352},0.64260680464039954,0.70095130680058759,0.69783596765925149,4.4556735725645669E-2,5.7890027391217749E-2,9.9131331409528234E-2,0.14189227345947994,0.22108734112032791,0.32154750423074574,0.31776459241626631,4.4556735725645669E-2,5.6405667714519853E-2,8.8704562364273154E-2,0.11353146165638604,0.15727551456336672,0.22072131427030217,0.2181245929259456]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (Agriculture)\")","v":"GHG emissions - Electricity (Agriculture)"},"MtCO2e",{"$f":"D96*D11/1000","v":0},{"$f":"E96*E11/1000","v":0},0,8.4417222570603537E-4,2.7857777651901115E-3,2.3243340179902772E-3,1.6031062783998476E-3,0,0,0,1.3084816039378566E-4,4.1322151965059558E-4,5.7406551363714509E-4,5.4076744023684247E-4,0,0,0,2.1532818773113845E-4,6.8193436597087278E-4,7.3206263537559828E-4,5.0119517067081349E-4]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",\"Balle de riz\",\" (Agriculture)\")","v":"Emissions de GES - Balle de riz (Agriculture)"},"MtCO2e",{"$f":"D90*D10","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",CharcoalEnergy,\" (Agriculture)\")","v":"Emissions de GES - Charcoal (Agriculture)"},"MtCO2e"]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",LPGEnergy,\" (Agriculture)\")","v":"Emissions de GES - LPG (Agriculture)"},"MtCO2e",{"$f":"D93*D13","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calcul",{"$f":"CONCATENATE(\"Emissions de GES - \",BiomassEnergy,\" (Agriculture)\")","v":"Emissions de GES - Wood (Agriculture)"},"MtCO2e"]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (Agriculture)\")","v":"GHG emissions - Natural gas (Agriculture)"},"MtCO2e",{"$f":"D97*D12/1000000","v":0},{"$f":"E97*E12/1000000","v":6.3848920923620584E-4},6.1006496441664013E-3,1.7931549731889849E-2,3.9428641987854895E-2,4.2994184511930121E-2,4.2803099247432662E-2,0,3.1924460461810292E-4,1.1214429492952943E-3,2.5403028786843951E-3,5.5857242816127767E-3,8.121123741142355E-3,8.0255811088936219E-3,0,6.3848920923620584E-4,2.119082338726866E-3,4.5754872331248003E-3,9.6560929904935897E-3,1.3548282019650106E-2,1.3388890466477753E-2]
["Calculation","Emissions totales de GES (Agriculture)","MtCO2e",{"$f":"SUM(D101:D108)","v":4.4556735725645669E-2},5.6405667714519853E-2,0.25544578872686863,0.44599640268681956,0.64539258240558961,0.70327564081857785,0.69943907393765137,4.4556735725645669E-2,5.7890027391217749E-2,9.9131331409528234E-2,0.14202312161987374,0.2215005626399785,3270.3221215697445,6540.3183053598559,9810.0445567357256,13080.056405667714,16350.088704562364,19620.113746789844,22890.15795744893,26160.221453376907,29430.218625788093]
["Calculation","Consommation totale d'énergie finale (Agriculture)",{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"SUM(D87:D95)","v":11.850195671714273},15.001507370882941,67.937709767784213,118.73844353844326,172.05053194199479,187.67147499821539,186.83737955377885,11.850195671714273,15.396283880643018,26.364715800406447,37.786449929689617,58.961957573769645,87.753734772585858,88.744867304673079,17.850195671714275,23.001507370882941,33.591638926668395,42.283021770292784,56.108749918004797,75.095622467959146,76.400379850689035]
["Calculation","Total GHG emissions (Agriculture)","MtCO2e",{"$f":"SUM(D103:D109)","v":4.4556735725645669E-2},{"$f":"SUM(E103:E109)","v":5.7044156923756056E-2},0.26154643837103503,0.46392795241870943,0.68482122439344451,0.74626982533050801,0.74224217318508401,4.4556735725645669E-2,5.8209271995835851E-2,0.10025277435882353,0.14456342449855814,0.22708628692159127,0.33024269348552526,0.32633094096539678,4.4556735725645669E-2,5.7044156923756056E-2,9.0823644703000014E-2,0.11832227707724198,0.16761354191983116,0.23500165892532787,0.23201467856309418]

{"sheet":"%Context var.%","index":10,"n_rows":248,"n_cols":11,"rows_kept":248,"cut":false,"hidden":false,"merged":[[224,0,248,0],[1,3,1,9],[26,0,36,0],[139,0,208,0],[80,0,89,0],[209,0,218,0],[90,0,138,0],[3,0,25,0],[37,0,79,0],[219,0,223,0]]}
["General contextual assumptions which are not differentiated by scenario"]
[null,null,null,"Common data to all scenarios",null,null,null,null,null,null,"Sources"]
["Sector","Name of variable","Unité",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},"Databook ID"]
["Generail (Population, efficiencies, prices, GHG emissions)"]
[null,"Population","Thousands of inhab.",4424.0871938385835,5204.9714959331168,5939.5863918441437,6703.0089265603037,7480.7795153962752,8257.1322134767634,9023.071268768319,14]
[null,"Average size of household","Inhabitants",6.2,6.2,6.2,6.2,6.2,6.2,6.2,59]
[]
[null,"Discount rate","%",0.05,0.05,0.05,0.05,0.05,0.05,0.05,60]
[]
[null,"Oil price","€/MWh",42.95,42.95,42.95,42.95,42.95,42.95,42.95,2]
[null,"Natural gas price","€/MWh",20.7,20.7,20.7,20.7,20.7,20.7,20.7,2]
[null,"Diesel price","€/MWh",47.9,47.9,47.9,47.9,47.9,47.9,47.9,2]
[]
[null,"Diesel engine efficiency","%",0.42,0.42,0.42,0.42,0.42,0.42,0.42,7]
[null,"Oil engine efficiency","%",0.36,0.36,0.36,0.36,0.36,0.36,0.36,7]
[null,"LNG engine efficiency","%",0.4,0.4,0.4,0.4,0.4,0.4,0.4,8]
[null,"Fuell cell efficiency","%",0.48,0.48,0.48,0.48,0.48,0.48,0.48,9]
[null,"Electrical engine efficiency","%",0.9,0.9,0.9,0.9,0.9,0.9,0.9,12]
[]
[null,{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy,)","v":"GHG emissions - LPG"},"tCO2eq/ktep",3270,3270,3270,3270,3270,3270,3270,3]
[null,"GHG emissions - Diesel","tCO2eq/ktep",3760,3760,3760,3760,3760,3760,3760,3]
[null,"GHG emissions - Oil","tCO2eq/ktep",3680,3680,3680,3680,3680,3680,3680,3]
[null,"GHG emissions - Heavy oil","tCO2eq/ktep",3860,3860,3860,3860,3860,3860,3860,3]
[null,"GHG emissions - Charcoal","tCO2eq/ktep",1046.6999999999998,1046.6999999999998,1046.6999999999998,1046.6999999999998,1046.6999999999998,1046.6999999999998,1046.6999999999998,4]
[null,{"$f":"CONCATENATE( \"GHG emissions - \",BiomassEnergy)","v":"GHG emissions - Wood"},"tCO2eq/ktep",0,0,0,0,0,0,0,4]
[]
["Residential"]
[null,"Useful energy for cooking (Residential)","MJ/year/inhab",742,742,742,742,742,742,742,48]
[null,"LPG stove efficiency","%",0.5,0.5,0.5,0.5,0.5,0.5,0.5,49]
[null,"Electrical stove efficiency","%",0.8,0.8,0.8,0.8,0.8,0.8,0.8,49]
[null,"Natural gas stove efficiency","%",0.5,0.5,0.5,0.5,0.5,0.5,0.5,49]
[null,"Traditional home efficiency","%",0.15,0.15,0.15,0.15,0.15,0.15,0.15,49]
[null,"Upgraded home efficiency","%",0.22500000000000001,0.22500000000000001,0.22500000000000001,0.22500000000000001,0.22500000000000001,0.22500000000000001,0.22500000000000001,49]
[]
[]
[null,"Ratio of electricity consumption of a resident connected to an MG / electricity consumption of a resident connected to the IN","%",0.5,0.5,0.5,0.5,0.5,0.5,0.5,63]
[]
["Indusutry"]
[null,{"$f":"CONCATENATE('%User_input%'!C24,\" - Specific energy consumption\")","v":"Gold - Specific energy consumption"},"GJ/t",5,5,5,5,5,5,5]
[null,{"$f":"CONCATENATE('%User_input%'!C25,\" - Specific energy consumption\")","v":"Fishing - Specific energy consumption"},"GJ/t",10,10,10,10,10,10,10]
[null,{"$f":"CONCATENATE('%User_input%'!C26,\" - Specific energy consumption\")","v":"Nickel - Specific energy consumption"},"GJ/t",0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!C27,\" - Specific energy consumption\")","v":"Chrome - Specific energy consumption"},"GJ/t",5,5,5,5,5,5,5]
[null,{"$f":"CONCATENATE('%User_input%'!C28,\" - Specific energy consumption\")","v":"Iron Ore - Specific energy consumption"},"GJ/t",10,10,10,10,10,10,10]
[null,{"$f":"CONCATENATE('%User_input%'!C29,\" - Specific energy consumption\")","v":"Lithium - Specific energy consumption"},"GJ/t",0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[null,{"$f":"CONCATENATE('%User_input%'!C30,\" - Specific energy consumption\")","v":"Copper - Specific energy consumption"},"GJ/t",10,10,10,10,10,10,10]
[null,{"$f":"CONCATENATE('%User_input%'!C31,\" - Specific energy consumption\")","v":"Granite - Specific energy consumption"},"GJ/t",0.2,0.2,0.2,0.2,0.2,0.2,0.2]
[]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$24,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Gold - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$25,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Fishing - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$26,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Nickel - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$27,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Chrome - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$28,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Iron Ore - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$29,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Lithium - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$30,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Copper - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",NaturalGasEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Natural gas equipment"},"%",0.65,0.65,0.65,0.65,0.65,0.65,0.65]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",CharcoalEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Charcoal equipment"},"%",0.8,0.8,0.8,0.8,0.8,0.8,0.8]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",PowerEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Electricity equipment"},"%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,{"$f":"CONCATENATE('%User_input%'!$C$31,\" - Energy efficiency -  \",OilEnergy,\" equipment\")","v":"Granite - Energy efficiency -  Oil products equipment"},"%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]
[]
["Approvisionnement en biomasse"]
[null,"Potentiel d'approvisionnement durable en bois énergie",{"$f":"ktoeUnit","v":"ktep"},112,112,112,112,112,112,112,50]
[]
[null,"Rendement de la production de riz","t/ha/year",5.8,null,null,null,null,null,7.8,"52; 53"]
[null,"Part de balle de riz dans la production totale de riz","%",0.2,0.2,0.2,0.2,0.2,0.2,0.2,54]
[null,"Contenu énergétique de la balle de riz","MJ/kg",12.85,12.85,12.85,12.85,12.85,12.85,12.85,55]
[null,"Rendement massique de la transformation du bois en charbon de bois","%",0.15,0.15,0.15,0.15,0.15,0.15,0.15,56]
[null,"Contenu énergétique du bois de feu","MJ/kg",15.6,15.6,15.6,15.6,15.6,15.6,15.6,57]
[null,"Contenu énergétique du charbon de bois","MJ/kg",29.5,29.5,29.5,29.5,29.5,29.5,29.5,58]
[]
["Transport"]
[null,"Growth - freight/logistic","%/5 ans",0,0.10636645962732881,0.24210526315789493,0.20621468926553671,0.18032786885245902,0.15178571428571427,0.13695090439276486,167]
[null,{"$f":"CONCATENATE(\"freight/Logistic - millions of t.km transported in \",'%User_input%'!C6)","v":"freight/Logistic - millions of t.km transported in 2024"},"Millions t.km",700,null,null,null,null,null,null,164]
[]
[null,"Number of trips per person per day","trips/persons/day",2.5099999999999998,2.5499999999999998,2.6,2.65,2.7,2.75,2.8,162]
[]
[null,"Number of passengers per trip - bus","passengers/trip",40,40,40,40,40,40,40,165]
[null,"Number of passengers per trip -  collective taxis","passengers/trip",5.4,5.4,5.0999999999999996,4.8,4.5,4.25,4,166]
[null,"Number of passengers per trip - car","passengers/trip",2.8,2.8,2.6,2.4,2.2999999999999998,2.15,2,165]
[null,"Number of passengers per trip - bicycle","passengers/trip",1,1,1,1,1,1,1,165]
[null,"Number of passengers per trip - motorbike","passengers/trip",1.4,1.4,1.4,1.4,1.4,1.4,1.4,165]
[null,"Number of passengers per trip - walking","passengers/trip",1,1,1,1,1,1,1,165]
[]
[]
[null,"Tons transported per trip - under 10 tons","t",7.5,7.5,7.5,7.5,7.5,7.5,7.5,172]
[null,"Tons transported per trip - 10 to 20 tons","t",15,15,15,15,15,15,15,172]
[null,"Tons transported per trip - 20 to 30 tons","t",25,25,25,25,25,25,25,172]
[null,"Tons transported per trip - more than 30 tons","t",40,40,40,40,40,40,40,172]
[]
[null,"Average distance of a trip -  bus ","km/trip",10,10,10,12,12,15,15,168]
[null,"Average distance of a trip -  collective taxi ","km/trip",10,10,10,12,12,15,15,168]
[null,"Average distance of a trip -  car ","km/trip",10,10,10,12,12,15,15,168]
[null,"Average distance of a trip -  motorbike ","km/trip",3,3,3,4,4,5,5,168]
[]
[]
[null,"Energy consumption per km - bus - diesel","MJ/km",10.8,10.8,10.475999999999999,10.161719999999999,9.856868399999998,9.5611623479999981,9.2743274775599982,171]
[null,"Energy consumption per km - bus - electrical","MJ/km",4.9000000000000004,4.9000000000000004,4.6550000000000002,4.42225,4.2011374999999989,3.9910806249999995,3.7915265937499991,171]
[null,"Energy consumption per km - bus - CNG","MJ/km",11.466000000000001,11.466000000000001,11.008529999999999,10.569312119387753,10.147618135848916,9.7427488816533092,9.354033084436324,171]
[null,"Energy consumption per km - bus - hydrogen","MJ/km",8.33,8.33,7.14,7.14,6.5449999999999999,6.5449999999999999,5.9499999999999993,171]
[null,"Energy consumption per km - car - diesel or gasoline","MJ/km",2.56,2.56,2.4832000000000001,2.4087039999999997,2.3364428799999999,2.2663495935999998,2.1983591057919996,171]
[null,"Energy consumption per km - car - electrical","MJ/km",0.63,0.63,0.59849999999999992,0.56857499999999983,0.54014624999999983,0.51313893749999984,0.48748199062499986,171]
[null,"Energy consumption per km - car - gas","MJ/km",2.1800000000000002,2.1800000000000002,2.1800000000000002,2.1800000000000002,2.0437500000000002,2.0437500000000002,2.0437500000000002,171]
[null,"Energy consumption per km - car - hydrogen","MJ/km",1.19,1.19,1.19,1.071,1.071,0.95199999999999996,0.95199999999999996,171]
[null,"Energy consumption per km - motorbike - gasoline","MJ/km",1.1200000000000001,1.1200000000000001,1.0864,1.0538079999999999,1.02219376,0.99152794719999993,0.96178210878399983,171]
[null,"Energy consumption per km - motorbike - electrical","MJ/km",0.105,0.105,0.10185000000000001,9.8794500000000007E-2,9.5830664999999995E-2,9.2955745049999997E-2,9.0167072698500009E-2,171]
[null,"Energy consumption per km - under 10 tons (electrical)","MJ/km",1.4709986855999999,1.4709986855999999,1.4415787118879999,1.4127471376502398,1.3844921948972351,1.3844921948972351,1.3568023509992901,171]
[null,"Energy consumption per km - under 10 tons (diesel)","MJ/km",5.4,5.4,5.2379999999999995,5.0808599999999995,4.928434199999999,4.780581173999999,4.6371637387799991,171]
[null,"Energy consumption per km - under 10 tons (CNG)","MJ/km",5.0049999999999999,5.0049999999999999,4.8548499999999999,4.7092045000000002,4.5679283650000002,4.4308905140499997,4.2979637986284986,171]
[null,"Energy consumption per km - under 10 tons (hydrogen)","MJ/km",2.38,2.38,2.38,2.0825,2.0825,1.7849999999999999,1.7849999999999999,171]
[null,"Energy consumption per km - trucks of 10 to 20 tons (diesel)","MJ/km",9,9,8.73,8.4680999999999997,8.2140570000000004,7.9676352899999996,7.7286062313000006,171]
[null,"Energy consumption per km - trucks of 10 to 20 tons (CNG)","MJ/km",7.7350000000000003,7.7350000000000003,7.5029499999999993,7.2778614999999993,7.059525654999999,6.8477398853499984,6.6423076887894981,171]
[null,"Energy consumption per km - trucks of 10 to 20 tons (hydrogen)","MJ/km",5.9499999999999993,5.9499999999999993,5.9499999999999993,5.3549999999999995,5.3549999999999995,4.76,4.76,171]
[null,"Energy consumption per km - trucks of 20 to 30 tons (diesel)","MJ/km",10.08,10.08,9.7775999999999996,9.4842719999999989,9.19974384,8.9237515247999983,8.6560389790559995,171]
[null,"Energy consumption per km - trucks of 20 to 30 tons (CNG)","MJ/km",10.01,10.01,9.7096999999999998,9.4184090000000005,9.1358567300000004,8.8617810280999993,8.5959275972569973,171]
[null,"Energy consumption per km - trucks of 20 to 30 tons (hydrogen)","MJ/km",10.709999999999999,10.709999999999999,9.52,9.52,8.33,8.33,7.7349999999999994,171]
[null,"Energy consumption per km - trucks of over 30 tons (diesel)","MJ/km",11.88,11.88,11.523599999999998,11.177892,10.842555239999999,10.517278582799999,10.201760225315999,171]
[null,"Energy consumption per km - trucks of over 30 tons (CNG)","MJ/km",13.65,13.65,13.240499999999999,12.843284999999998,12.457986449999998,12.084246856499998,11.721719450804999,171]
[null,"Energy consumption per km - trucks of over 30 tons (hydrogen)","MJ/km",11.899999999999999,11.899999999999999,10.709999999999999,10.709999999999999,9.52,9.52,10.115,171]
[]
["Secteur électrique"]
[null,"Power of a solar kit for an average household","Wc",50,50,50,50,50,50,50,18]
[null,"PV load factor","%",0.17123287671232876,0.17123287671232876,0.17123287671232876,0.17123287671232876,0.17123287671232876,0.17123287671232876,0.17123287671232876,19]
[]
[null,"Losses on mini-grids","%",0.5,0.45,0.4,0.35000000000000003,0.30000000000000004,0.25000000000000006,0.20000000000000007,75]
[null,{"$f":"CONCATENATE(\"Installed thermal capacities on mini-grids in \",'%User_input%'!C6)","v":"Installed thermal capacities on mini-grids in 2024"},"MW",68,null,null,null,null,null,null,76]
[null,"Efficiency of a generator on a mini-grid","%",0.31,0.31,0.31,0.31,0.31,0.31,0.31,20]
[null,"Solar PV Capex for mini-grids","€/MW",1119194.1801902629,1119194.1801902629,1119194.1801902629,1119194.1801902629,1119194.1801902629,1119194.1801902629,1119194.1801902629,21]
[null,"Solar PV Opex for mini-grids","€/MW/an",22383.883603805258,22383.883603805258,22383.883603805258,22383.883603805258,22383.883603805258,22383.883603805258,22383.883603805258,21]
[null,"Capex of generators on mini-grids","€/MW",270471.92687931354,270471.92687931354,270471.92687931354,270471.92687931354,270471.92687931354,270471.92687931354,270471.92687931354,21]
[null,"Opex of generators on mini-grids","€/MW/an",13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,22]
[null,"Variable production costs of generators on mini-grids (including fuel costs)","€/MWh",531.61723559037489,531.61723559037489,531.61723559037489,531.61723559037489,531.61723559037489,531.61723559037489,531.61723559037489,97]
[null,"Load factor of average demand relative to the peak (mini-grids)","%",0.6,0.6,0.6,0.6,0.6,0.6,0.6,98]
[]
[null,"Ratio of non-domestic LV consumption to domestic LV consumption excluding cooking","%",0.45,0.45,0.45,0.45,0.45,0.45,0.45,23]
[null,{"$f":"CONCATENATE(\"Historical MV demand in \",'%User_input%'!C6)","v":"Historical MV demand in 2024"},{"$f":"GWhUnit","v":"GWh"},367,367,367,367,367,367,367,78]
[null,{"$f":"CONCATENATE(\"Share of MV demand elastic to GDP in \",'%User_input%'!C6)","v":"Share of MV demand elastic to GDP in 2024"},"%",0.6,0.6,0.6,0.6,0.6,0.6,0.6,79]
[]
[null,"Load factor of export capacities","%",0.9,0.9,0.9,0.9,0.9,0.9,0.9,24]
[]
[null,"Transmission network losses (interconnected network)","%",0.1,0.1,7.4999999999999997E-2,7.4999999999999997E-2,7.4999999999999997E-2,0.05,0.05,26]
[null,"Distribution network losses (interconnected network)","%",0.3,0.25,0.2,0.17499999999999999,0.15,0.13750000000000001,0.125,25]
[null,"Load factor of average demand relative to the peak (interconnected network)","%",0.6957025,0.73508458333333304,0.74785458333333299,0.74472499999999997,0.74159541666666695,0.73846583333333393,0.73533625000000091,27]
[null,"Margin coefficient for guaranteed capacity relative to the peak","%",0.15,0.15,0.15,0.15,0.15,0.15,0.15,81]
[]
[null,{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - solar\")","v":"Production in 2024 - solar"},{"$f":"GWhUnit","v":"GWh"},97.5,null,null,null,null,null,null,82]
[null,{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - onshore wind\")","v":"Production in 2024 - onshore wind"},{"$f":"GWhUnit","v":"GWh"},113,null,null,null,null,null,null,82]
[null,{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - hydro\")","v":"Production in 2024 - hydro"},{"$f":"GWhUnit","v":"GWh"},395,null,null,null,null,null,null,83]
[]
[null,{"$f":"CONCATENATE(\"Installed multi-fuel capacity in \",'%User_input%'!C6)","v":"Installed multi-fuel capacity in 2024"},{"$f":"MWUnit","v":"MW"},224,0,0,0,0,0,0,83]
[null,{"$f":"CONCATENATE(\"Installed onshore wind capacity in \",'%User_input%'!C6)","v":"Installed onshore wind capacity in 2024"},{"$f":"MWUnit","v":"MW"},34,null,null,null,null,null,null,83]
[null,{"$f":"CONCATENATE(\"Installed solar capacity in \",'%User_input%'!C6)","v":"Installed solar capacity in 2024"},{"$f":"MWUnit","v":"MW"},65,null,null,null,null,null,null,83]
[null,"Installed hydroelectric capacities",{"$f":"MWUnit","v":"MW"},94,94,94,200.5,200.5,200.5,200.5,81]
[]
[null,{"$f":"CONCATENATE(\"Share of solar production among solar + wind on the interconnected network starting in \",'%User_input%'!C7)","v":"Share of solar production among solar + wind on the interconnected network starting in 2030"},"%",null,0.4,0.4,0.4,0.4,0.4,0.4,84]
[null,{"$f":"CONCATENATE(\"Share of onshore wind production among solar + wind on the interconnected network starting in \",'%User_input%'!C7)","v":"Share of onshore wind production among solar + wind on the interconnected network starting in 2030"},"%",null,0.6,0.6,0.6,0.6,0.6,0.6,84]
[null,"Onshore wind load factor","%",0.37939833467633632,0.37939833467633632,0.37939833467633632,0.37939833467633632,0.37939833467633632,0.37939833467633632,0.37939833467633632,19]
[null,"Hydroelectric power plant load factor","%",0.47969493830758775,0.47969493830758775,0.47969493830758775,0.47969493830758775,0.47969493830758775,0.47969493830758775,0.47969493830758775,19]
[]
[null,"CCGT load factor","%",0.6,0.6,0.6,0.6,0.6,0.6,0.6,99]
[null,"Multi-fuel power plant load factor","%",0.33,0.1,0.1,0.1,0.1,0.1,0.1,99]
[]
[null,"Multi-fuel power plant Opex","€/MW/an",13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,13989.927252378287,100]
[null,"CCGT (Gas) Opex","€/MW/an",6248.834172728968,6248.834172728968,6248.834172728968,6248.834172728968,6248.834172728968,6248.834172728968,6248.834172728968,28]
[null,"Hydropower Opex","€/MW/an",39000,39000,39000,39000,39000,39000,39000,100]
[null,"Solar PV Opex","€/MW/an",7960,6400,5510,5040,4840,4740,4540,100]
[null,"Onshore wind Opex","€/MW/an",28640,23960,20060,18880,17780,16740,15760,100]
[null,"Multi-fuel power plant Capex","€/MW",1081887.7075172542,1081887.7075172542,1081887.7075172542,1081887.7075172542,1081887.7075172542,1081887.7075172542,1081887.7075172542,29]
[null,"CCGT (Gas) Capex","€/MW",1405210.4706833302,1405210.4706833302,1405210.4706833302,1405210.4706833302,1405210.4706833302,1405210.4706833302,1405210.4706833302,29]
[null,"Hydropower Capex","€/MW",3911049.459099933,3911049.459099933,3911049.459099933,3911049.459099933,3911049.459099933,3911049.459099933,3911049.459099933,100]
[null,"Solar PV Capex","€/MW",796000,640000,551000,504000,484000,474000,454000,100]
[null,"Onshore wind Capex","€/MW",1432000,1198000,1003000,944000,889000,837000,788000,30]
[]
[null,"Variable production costs (excluding fuel costs) - multi-fuel power plant","€/MWh",6.9949636261891435,6.9949636261891435,6.9949636261891435,6.9949636261891435,6.9949636261891435,6.9949636261891435,6.9949636261891435,100]
[null,"Variable production costs (excluding fuel costs) - CCGT","€/MWh",3.5441149039358324,3.5441149039358324,3.5441149039358324,3.5441149039358324,3.5441149039358324,3.5441149039358324,3.5441149039358324,100]
[]
[null,"Efficiency of multi-fuel power plants","%",0.43,0.43,0.43,0.43,0.43,0.43,0.43,31]
[null,"Efficiency of CCGT power plants","%",0.5,0.5,0.5,0.5,0.5,0.5,0.5,32]
[]
[null,"Share of multi-fuel power plant production from diesel","%",0.28000000000000003,0.28000000000000003,0,0,0,0,0,33]
[null,"Share of multi-fuel power plant production from fuel oil","%",0.72,0.72,0,0,0,0,0,33]
[null,"Share of multi-fuel power plant production from natural gas","%",0,0,1,1,1,1,1,33]
[]
[null,"Lifespan of multi-fuel power plants","années",20,20,20,20,20,20,20,100]
[null,"Lifespan of CCGT power plants","années",25,25,25,25,25,25,25,100]
[null,"Lifespan of biomass power plants","années",15,15,15,15,15,15,15,100]
[null,"Lifespan of onshore wind turbines","années",20,20,20,20,20,20,20,100]
[null,"Lifespan of solar panels","années",20,20,20,20,20,20,20,100]
[null,"Lifespan of hydroelectric power plants","années",50,50,50,50,50,50,50,100]
[]
["Hydrogène"]
[null,"Volume d'eau consommé pour la production d'1t d'hydrogène","m3/tH2",10.15,10.15,10.15,10.15,10.15,10.15,10.15,34]
[null,"Consommation d'électricité pour la désalinisation d'1 m3 d'eau de mer","MWh/m3",2.1351553325504428E-2,2.1351553325504428E-2,2.1351553325504428E-2,2.1351553325504428E-2,2.1351553325504428E-2,2.1351553325504428E-2,2.1351553325504428E-2,35]
[null,"Consommation d'électricité des électrolyseurs pour la production d'une tonne d'hydrogène","MWh/tH2",49.3,49.3,49.3,49.3,49.3,49.3,49.3,36]
[null,"Part de solaire installé parmi les capacités renouvelables installées pour la production d'hydrogène","%",0.4,0.4,0.4,0.4,0.4,0.4,0.4,101]
[null,"Part d'éolien installé parmi les capacités renouvelables installées pour la production d'hydrogène","%",0.6,0.6,0.6,0.6,0.6,0.6,0.6,101]
[null,"Rendement massique ammoniac - H2","kgNH3/kgH2",5.7,5.7,5.7,5.7,5.7,5.7,5.7,35]
[null,"Consommation d'électricité pour la transformation d'hydrogène en ammoniac, pour une tonne d'ammoniac (Haber Bosch + séparation de l'air)","MWh/tNH3",1.1388240000000001,1.1388240000000001,1.1388240000000001,1.1388240000000001,1.1388240000000001,1.1388240000000001,1.1388240000000001,37]
[null,"Contenu énergétique de l'hydrogène","kWh/kgH2",33.299999999999997,33.299999999999997,33.299999999999997,33.299999999999997,33.299999999999997,33.299999999999997,33.299999999999997,9]
[]
["Gaz naturel"]
[null,"Self consumption share for LNG production","%",4.9500000000000002E-2,4.9500000000000002E-2,4.9500000000000002E-2,4.9500000000000002E-2,4.9500000000000002E-2,4.9500000000000002E-2,4.9500000000000002E-2,102]
[null,"GHG emissions - LNG combustion","kgCO2eq/kg",2.58,2.58,2.58,2.58,2.58,2.58,2.58,4]
[null,"LNG energy content","MJ/t",50039.167500000003,50039.167500000003,50039.167500000003,50039.167500000003,50039.167500000003,50039.167500000003,50039.167500000003,"IED"]
[]
["Agriculture"]
[null,{"$f":"CONCATENATE('%User_input%'!C37,\" - Diesel consumption of growing technique\")","v":"Wheat - Diesel consumption of growing technique"},"L/ha",100,100,100,100,100,100,100]
[null,{"$f":"CONCATENATE('%User_input%'!C38,\" - Diesel consumption of growing technique\")","v":"Maize - Diesel consumption of growing technique"},"L/ha",100,100,100,100,100,100,100]
[null,{"$f":"CONCATENATE('%User_input%'!C39,\" - Diesel consumption of growing technique\")","v":"Cotton - Diesel consumption of growing technique"},"L/ha",150,150,150,150,150,150,150]
[null,{"$f":"CONCATENATE('%User_input%'!C40,\" - Diesel consumption of growing technique\")","v":"Sugarcane - Diesel consumption of growing technique"},"L/ha",275,275,275,275,275,275,275]
[null,{"$f":"CONCATENATE('%User_input%'!C41,\" - Diesel consumption of growing technique\")","v":"Potatoe - Diesel consumption of growing technique"},"L/ha",150,150,150,150,150,150,150]
[null,{"$f":"CONCATENATE('%User_input%'!C42,\" - Diesel consumption of growing technique\")","v":"Tobacco - Diesel consumption of growing technique"},"L/ha",150,150,150,150,150,150,150]
[null,{"$f":"CONCATENATE('%User_input%'!C37,\" - Electrical consumption of growing technique\")","v":"Wheat - Electrical consumption of growing technique"},"kWh/ha",50,50,50,50,50,50,50]
[null,{"$f":"CONCATENATE('%User_input%'!C38,\" - Electrical consumption of growing technique\")","v":"Maize - Electrical consumption of growing technique"},"kWh/ha",60,60,60,60,60,60,60]
[null,{"$f":"CONCATENATE('%User_input%'!C39,\" - Electrical consumption of growing technique\")","v":"Cotton - Electrical consumption of growing technique"},"kWh/ha",70,70,70,70,70,70,70]
[null,{"$f":"CONCATENATE('%User_input%'!C40,\" - Electrical consumption of growing technique\")","v":"Sugarcane - Electrical consumption of growing technique"},"kWh/ha",50,50,50,50,50,50,50]
[null,{"$f":"CONCATENATE('%User_input%'!C41,\" - Electrical consumption of growing technique\")","v":"Potatoe - Electrical consumption of growing technique"},"kWh/ha",60,60,60,60,60,60,60]
[null,{"$f":"CONCATENATE('%User_input%'!C42,\" - Electrical consumption of growing technique\")","v":"Tobacco - Electrical consumption of growing technique"},"kWh/ha",70,70,70,70,70,70,70]
[null,{"$f":"CONCATENATE('%User_input%'!C37,\" - Gas consumption of growing technique\")","v":"Wheat - Gas consumption of growing technique"},"ktep/ha",2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5,2.0000000000000002E-5]
[null,{"$f":"CONCATENATE('%User_input%'!C38,\" - Gas consumption of growing technique\")","v":"Maize - Gas consumption of growing technique"},"ktep/ha",3.0000000000000001E-5,3.0000000000000001E-5,3.0000000000000001E-5,3.0000000000000001E-5,3.0000000000000001E-5,3.0000000000000001E-5,3.0000000000000001E-5]
[null,{"$f":"CONCATENATE('%User_input%'!C39,\" - Gas consumption of growing technique\")","v":"Cotton - Gas consumption of growing technique"},"ktep/ha",4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5,4.0000000000000003E-5]
[null,{"$f":"CONCATENATE('%User_input%'!C40,\" - Gas consumption of growing technique\")","v":"Sugarcane - Gas consumption of growing technique"},"ktep/ha",5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5,5.0000000000000002E-5]
[null,{"$f":"CONCATENATE('%User_input%'!C41,\" - Gas consumption of growing technique\")","v":"Potatoe - Gas consumption of growing technique"},"ktep/ha",6.0000000000000002E-5,6.0000000000000002E-5,6.0000000000000002E-5,6.0000000000000002E-5,6.0000000000000002E-5,6.0000000000000002E-5,6.0000000000000002E-5]
[null,{"$f":"CONCATENATE('%User_input%'!C42,\" - Gas consumption of growing technique\")","v":"Tobacco - Gas consumption of growing technique"},"ktep/ha",6.9999999999999994E-5,6.9999999999999994E-5,6.9999999999999994E-5,6.9999999999999994E-5,6.9999999999999994E-5,6.9999999999999994E-5,6.9999999999999994E-5]
[]
[null,"Diesel - Energy content","MJ/L",38.68,38.68,38.68,38.68,38.68,38.68,38.68]
[null,"Efficiency - Diesel tractors","%",0.9,0.9,0.9,0.9,0.9,0.9,0.9]
[null,"Efficiency - Electrical tractors","%",0.95,0.95,0.95,0.95,0.95,0.95,0.95]
[null,"Efficiency - Gas tractors","%",0.85,0.85,0.85,0.85,0.85,0.85,0.85]

{"sheet":"Transport","index":11,"n_rows":176,"n_cols":24,"rows_kept":176,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Transport"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Units",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","General data"]
[{"$f":"ContexteVar","v":"Context var."},"Population",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"Thousands of inhab."},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy)","v":"GHG emissions - LPG"},{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270}]
[{"$f":"ContexteVar","v":"Context var."},"GHG emissions - Diesel",{"$f":"IF($A9=ContexteVar, VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760}]
["Réseau interconnecté","GHG emissions - Electricity (interconnected grid)",{"$f":"IF($A10=ContexteVar, VLOOKUP($B10,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A10=\"Réseau interconnecté\",VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A10=\"Production de gaz naturel\",VLOOKUP($B10,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"kgCO2eq/kWh"},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.76620497052208236},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055612},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037032},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619255},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268464},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184891},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690477},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.38093589597294808},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.26863100068441864},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23873839098456598},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.2289416667656563},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.21914537637741643},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20934952533550819},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.19955411924949146},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.35627497231442795},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055614},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037038},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619258},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268461},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184888},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A10=\"Réseau interconnecté\",\n       VLOOKUP($B10,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690475}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy)","v":"GHG emissions - Wood"},{"$f":"IF($A11=ContexteVar, VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A11=ActionVar,VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A11=ContexteVar,\n       VLOOKUP($B11,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A11=ActionVar,\n                  VLOOKUP($B11,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Production de gaz naturel",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy)","v":"GHG emissions - Natural gas"},{"$f":"IF($A12=ContexteVar, VLOOKUP($B12,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A12=ActionVar,VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A12=\"Réseau interconnecté\",VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A12=\"Production de gaz naturel\",VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(D$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A12=\"Réseau interconnecté\",\n       VLOOKUP($B12,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A12=\"Production de gaz naturel\",\n       VLOOKUP($B12,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014}]
[null,null,{"$f":"IF($A13=ContexteVar, VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["-","Passenger transport",{"$f":"IF($A14=ContexteVar, VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[null,null,null,null,{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D15:$X15,MATCH(VLOOKUP(VLOOKUP($B15,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[{"$f":"ContexteVar","v":"Context var."},"Number of trips per person per day",{"$f":"IF($A16=ContexteVar, VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A16=ActionVar,VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"trips/persons/day"},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5099999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.5499999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.65},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.7},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.75},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.8},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.5099999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.5499999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.65},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.7},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.75},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.8},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.5099999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.5499999999999998},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.65},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.7},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.75},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D16:$X16,MATCH(VLOOKUP(VLOOKUP($B16,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":2.8}]
[{"$f":"ActionVar","v":"Action var."},"Modal share  - bus",{"$f":"IF($A17=ContexteVar, VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A17=ActionVar,VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.08},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.12},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2E-2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2999999999999999E-2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5000000000000003E-2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.06},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2E-2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.0000000000000007E-2},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.","Modal share  - collective taxis",{"$f":"IF($A18=ContexteVar, VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23600000000000002},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21000000000000002},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18000000000000002},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.26},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.27},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28999999999999998},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22600000000000001},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23}]
["Action var.","Modal share  - car",{"$f":"IF($A19=ContexteVar, VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14000000000000001},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13999999999999999},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13499999999999998},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13749999999999998},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13999999999999999},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13999999999999999},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13999999999999999}]
["Action var.","Modal share  - bicycle",{"$f":"IF($A20=ContexteVar, VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A20=ActionVar,VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1E-3},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000001E-3},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7500000000000002E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1E-3},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000001E-3},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7500000000000002E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0999999999999999E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4999999999999999E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.7500000000000004E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5000000000000003E-2},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04}]
["Action var.","Modal share  - motorbike",{"$f":"IF($A21=ContexteVar, VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.06},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.0000000000000007E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.01},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000001E-3},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.01},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.02},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.03},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.04},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05}]
["Action var.","Modal share  - walking",{"$f":"IF($A22=ContexteVar, VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A22=ActionVar,VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.58599999999999997},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.53249999999999997},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47499999999999998},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42999999999999994},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3899999999999999},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.32},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.57999999999999996},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55599999999999994},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44999999999999996},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.40249999999999997},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34999999999999987},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.62},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.62},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.59350000000000003},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55750000000000011},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51749999999999996},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47499999999999998},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43499999999999994}]
["Calculation","Total number of trips - bus","Million trips/year",{"$f":"D17*D$16*D$7*365/1000","v":81.062549652704362},96.890544396794965,225.46669943440372,518.67883073723624,884.6769854907634,1326.0954334843682,1844.3157673362443,48.637529791622612,62.978853857916732,112.73334971720186,226.92198844754088,294.89232849692121,414.40482296386512,553.29473020087323,48.637529791622612,96.890544396794965,112.73334971720186,194.50456152646359,368.61541062115151,580.16675214941108,922.15788366812217]
["Calculation","Total number of trips - collective taxis","Million trips/year",{"$f":"D18*D$16*D$7*365/1000","v":956.53808590191147},1114.2412605631421,1240.0668468892204,1361.5319306852455,1474.461642484606,1574.7383272626871,1659.8841906026198,1013.2818706588046,1259.5770771583345,1521.9002211822251,1815.3759075803271,2137.9693816026784,2486.4289377831901,2858.6894393711787,916.0068110755592,968.90544396794974,1183.7001720306196,1426.3667845273999,1695.6308888572971,1906.2621856337796,2120.963132436681]
["Calculation","Total number of trips - car","Million trips/year",{"$f":"D19*D$16*D$7*365/1000","v":567.43784756893058},726.67908297596205,958.23347259621585,1102.1925153166271,1179.5693139876848,1243.2144688915951,1383.2368255021834,607.96912239528262,775.12435517435972,958.23347259621585,1231.8622230009362,1548.1847246088362,1906.2621856337796,2305.3947091703053,526.90657274257831,678.2338107775646,760.95011059111243,891.47924032962476,1032.1231497392241,1160.3335042988219,1291.021037135371]
["Calculation","Total number of trips - bicycle","Million trips/year",{"$f":"D20*D$16*D$7*365/1000","v":4.053127482635217},24.222636099198741,98.641681002551621,162.08713460538635,221.16924637269085,331.52385837109205,461.07894183406108,4.053127482635217,24.222636099198741,98.641681002551621,129.66970768430906,184.30770531057576,248.64289377831898,276.64736510043662,44.584402308987393,72.667908297596227,155.00835586115255,194.50456152646359,258.03078743480603,331.52385837109205,368.86315346724882]
["Calculation","Total number of trips - motorbike","Million trips/year",{"$f":"D21*D$16*D$7*365/1000","v":16.212509930540868},24.222636099198741,112.73334971720186,259.33941536861812,442.3384927453817,580.16675214941108,922.15788366812217,16.212509930540868,24.222636099198741,56.366674858600931,129.66970768430906,221.16924637269085,331.52385837109205,461.07894183406108,16.212509930540868,24.222636099198741,56.366674858600931,129.66970768430906,221.16924637269085,331.52385837109205,461.07894183406108]
["Calculation","Total number of trips - walking","Million trips/year",{"$f":"D22*D$16*D$7*365/1000","v":2431.8764895811305},2838.8929508260921,3001.5254362204996,3079.6555575023399,3170.092531341902,3232.3576191181469,2950.9052277379906,2350.8139399284264,2693.5571342308995,2874.700417788647,2917.568422896954,2967.3540555002687,2900.8337607470544,2766.4736510043667,2512.939039233835,3003.6068763006442,3345.3621528579652,3614.5431017001165,3815.169499928917,3936.8458181567185,4011.3867939563311]
[{"$f":"ContexteVar","v":"Context var."},"Number of passengers per trip - bus",{"$f":"IF($A29=ContexteVar, VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A29=ActionVar,VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":40}]
["Context var.","Number of passengers per trip -  collective taxis",{"$f":"IF($A30=ContexteVar, VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A30=ActionVar,VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0999999999999996},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.25},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0999999999999996},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.25},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0999999999999996},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.25},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4}]
["Context var.","Number of passengers per trip - car",{"$f":"IF($A31=ContexteVar, VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2999999999999998},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.15},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2999999999999998},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.15},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2999999999999998},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.15},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2}]
["Context var.","Number of passengers per trip - bicycle",{"$f":"IF($A32=ContexteVar, VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A32=ActionVar,VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1}]
["Context var.","Number of passengers per trip - motorbike",{"$f":"IF($A33=ContexteVar, VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A33=ActionVar,VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4}]
["Context var.","Number of passengers per trip - walking",{"$f":"IF($A34=ContexteVar, VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A34=ActionVar,VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"passengers/trip"},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1}]
["Context var.","Average distance of a trip -  bus ",{"$f":"IF($A35=ContexteVar, VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A35=ActionVar,VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"km/trip"},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15}]
["Context var.","Average distance of a trip -  collective taxi ",{"$f":"IF($A36=ContexteVar, VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A36=ActionVar,VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"km/trip"},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15}]
["Context var.","Average distance of a trip -  car ",{"$f":"IF($A37=ContexteVar, VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A37=ActionVar,VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"km/trip"},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15}]
["Context var.","Average distance of a trip -  motorbike ",{"$f":"IF($A38=ContexteVar, VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A38=ActionVar,VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"km/trip"},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5}]
["Calculation","Vehicle mileage - bus","Millions tkm",{"$f":"D23*D35/D29","v":20.265637413176091},24.222636099198741,56.366674858600938,155.60364922117088,265.40309564722901,497.28578755663801,691.61841275109168,12.159382447905653,15.744713464479185,28.183337429300469,68.076596534262265,88.46769854907636,155.40180861144944,207.48552382532748,12.159382447905653,24.222636099198741,28.183337429300469,58.351368457939074,110.58462318634545,217.56253205602917,345.80920637554584]
["Calculation","Vehicle mileage - collective taxis","Millions tkm",{"$f":"D24*D36/D30","v":1771.3668257442803},2063.409741783596,2431.5036213514127,3403.829826713114,3931.8977132922828,5557.8999785741898,6224.565714759824,1876.4479086274155,2332.5501428858047,2984.1180807494611,4538.4397689508178,5701.2516842738087,8775.6315451171413,10720.08539764192,1696.3089093991837,1794.2693406813883,2320.9807294718034,3565.9169613185004,4521.6823702861257,6727.9841845898109,7953.6117466375536]
["Calculation","Vehicle mileage - car","Millions tkm",{"$f":"D25*D37/D31","v":2026.5637413176094},2595.2824391998647,3685.5133561392918,5510.9625765831361,6154.2746816748777,8673.5893178483384,10374.276191266375,2171.3182942688668,2768.3012684798564,3685.5133561392918,6159.3111150046816,8077.4855196982762,13299.503620700789,17290.460318777288,1881.8091883663512,2422.2636099198735,2926.7311945812012,4457.3962016481246,5384.9903464655172,8095.3500299917814,9682.6577785152822]
["Calculation","Vehicle mileage - motorbike","Millions tkm",{"$f":"D27*D38/D33","v":34.741092708301863},51.905648783997307,241.57146367971828,740.96975819605177,1263.824264986805,2072.0241148193254,3293.4210131004365,34.741092708301863,51.905648783997307,120.78573183985914,370.48487909802589,631.91213249340251,1184.0137798967573,1646.7105065502183,34.741092708301863,51.905648783997307,120.78573183985914,370.48487909802589,631.91213249340251,1184.0137798967573,1646.7105065502183]
[{"$f":"ActionVar","v":"Action var."},"Share of bus - electrical",{"$f":"IF($A43=ContexteVar, VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A43=ActionVar,VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35}]
["Action var.","Share of bus - gas",{"$f":"IF($A44=ContexteVar, VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A44=ActionVar,VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A44=ContexteVar,\n       VLOOKUP($B44,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A44=ActionVar,\n                  VLOOKUP($B44,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004}]
["Action var.","Share of bus - hydrogen",{"$f":"IF($A45=ContexteVar, VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A45=ActionVar,VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.","Share of bus - diesel",{"$f":"IF($A46=ContexteVar, VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A46=ActionVar,VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.62},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.9999999999999978E-2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.62},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.9999999999999978E-2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0000000000000044E-2},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Action var.","Share of cars - electrical",{"$f":"IF($A47=ContexteVar, VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A47=ActionVar,VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A47=ContexteVar,\n       VLOOKUP($B47,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A47=ActionVar,\n                  VLOOKUP($B47,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.","Share of cars - gas",{"$f":"IF($A48=ContexteVar, VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A48=ActionVar,VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3}]
["Action var.","Share of cars - hydrogen",{"$f":"IF($A49=ContexteVar, VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.","Share of cars - gasoline or diesel",{"$f":"IF($A50=ContexteVar, VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A50=ActionVar,VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.66999999999999993},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.9999999999999978E-2}]
["Action var.","Share of motorbikes - electrical",{"$f":"IF($A51=ContexteVar, VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A51=ActionVar,VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
["Action var.","Share of motorbikes - gasoline",{"$f":"IF($A52=ContexteVar, VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A52=ActionVar,VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.85},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4}]
["Calculation","Vehicle mileage - electrical bus","Millions tkm",{"$f":"D$39*D43","v":0},0,2.8183337429300472,23.340547383175632,66.350773911807252,248.64289377831901,345.80920637554584,0,0,1.4091668714650236,10.21148948013934,17.693539709815273,54.3906330140073,82.994209530131002,0,0,1.4091668714650236,5.8351368457939081,16.587693477951817,43.512506411205834,121.03322223144103]
["Calculation","Vehicle mileage - gas bus","Millions tkm",{"$f":"D$39*D44","v":0},2.4222636099198742,18.60100270333831,116.70273691587816,199.05232173542174,124.3214468891595,0,0,1.5744713464479185,9.3005013516691548,51.057447400696702,66.350773911807266,85.4709947362972,72.619933338864612,0,2.4222636099198742,5.6366674858600945,17.505410537381721,55.292311593172727,163.17189904202189,190.19506350655024]
["Calculation","Vehicle mileage - hydrogen bus","Millions tkm",{"$f":"D$39*D45","v":0},0,0,0,0,124.3214468891595,345.80920637554584,0,0,0,0,0,15.540180861144945,51.871380956331869,0,0,0,0,0,10.878126602801458,34.580920637554584]
["Calculation","Vehicle mileage - diesel bus","Millions tkm",{"$f":"D$39*D46","v":20.265637413176091},21.800372489278868,34.947338412332584,15.560364922117085,0,0,0,12.159382447905653,14.170242118031267,17.473669206166292,6.8076596534262253,4.4233849274538217,0,0,12.159382447905653,21.800372489278868,21.137503071975352,35.010821074763442,38.704618115220903,0,0]
["Calculation","Vehicle mileage - electrical cars","Millions tkm",{"$f":"(D$40+D$41)*D47","v":0},0,917.55254662360562,2941.8814930877629,6051.7034369802968,11385.191437138024,13279.07352482096,0,0,666.96314368887533,2674.4377209888748,4822.5580213902294,13245.081099490757,18206.854715672485,0,0,262.38559620265022,802.33131629666252,1981.3345433503289,6374.0337122700839,8818.1347625764174]
["Calculation","Vehicle mileage - gas cars","Millions tkm",{"$f":"(D$40+D$41)*D48","v":0},0,0,0,0,0,0,0,255.04257056828305,666.96314368887533,1604.6626325933248,2066.8105805958126,3311.2702748726892,4201.5818574628811,0,210.82664753006313,524.77119240530044,1203.4969744449936,1981.3345433503289,3557.6002114995817,5290.8808575458506]
["Calculation","Vehicle mileage - hydrogen cars","Millions tkm",{"$f":"(D$40+D$41)*D49","v":0},0,0,0,0,1423.1489296422531,3319.7683812052401,0,0,0,0,0,0,2801.054571641921,0,0,0,0,0,0,1763.6269525152836]
["Calculation","Vehicle mileage - diesel or gasoline cars","Millions tkm",{"$f":"(D$40+D$41)*D50","v":3797.9305670618896},4658.6921809834603,5199.4644308670986,5972.9109102084876,4034.4689579868646,{"$f":"(I$40+I$41)*I50","v":1423.1489296422531},0,4047.7662028962823,4845.8088407973783,5335.7051495110027,6418.6505303732993,6200.4317417874381,5518.7837914544825,2801.054571641921,3578.1180977655349,4005.7063030711988,4460.5551354450536,6017.484872224969,5944.0036300509864,4891.7002908119257,1763.6269525152832]
["Calculation","Vehicle mileage - electrical motorbikes","Millions tkm",{"$f":"D$42*D51","v":0},2.5952824391998655,48.31429273594366,370.48487909802589,947.86819874010371,2072.0241148193254,3293.4210131004365,0,2.5952824391998655,24.15714636797183,111.14546372940777,252.764852997361,592.00688994837867,988.02630393013089,0,0,6.0392865919929575,37.048487909802589,94.786819874010376,592.00688994837867,988.02630393013089]
["Calculation","Vehicle mileage - gasoline motorbikes","Millions tkm",{"$f":"D$42*D52","v":34.741092708301863},49.310366344797437,193.25717094377464,370.48487909802589,315.95606624670125,0,0,34.741092708301863,49.310366344797437,96.62858547188732,259.33941536861812,379.14727949604151,592.00688994837867,658.68420262008738,34.741092708301863,51.905648783997307,114.74644524786618,333.4363911882233,537.12531261939216,592.00688994837867,658.68420262008738]
[{"$f":"ContexteVar","v":"Context var."},"Energy consumption per km - bus - diesel",{"$f":"IF($A63=ContexteVar, VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A63=ActionVar,VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.475999999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.161719999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.856868399999998},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5611623479999981},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2743274775599982},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.475999999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.161719999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.856868399999998},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5611623479999981},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2743274775599982},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.8},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.475999999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.161719999999999},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.856868399999998},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5611623479999981},{"$f":"IF($A63=ContexteVar,\n       VLOOKUP($B63,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A63=ActionVar,\n                  VLOOKUP($B63,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2743274775599982}]
["Context var.","Energy consumption per km - bus - electrical",{"$f":"IF($A64=ContexteVar, VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A64=ActionVar,VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6550000000000002},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.42225},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2011374999999989},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.9910806249999995},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.7915265937499991},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6550000000000002},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.42225},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2011374999999989},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.9910806249999995},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.7915265937499991},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9000000000000004},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6550000000000002},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.42225},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2011374999999989},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.9910806249999995},{"$f":"IF($A64=ContexteVar,\n       VLOOKUP($B64,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A64=ActionVar,\n                  VLOOKUP($B64,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.7915265937499991}]
["Context var.","Energy consumption per km - bus - CNG",{"$f":"IF($A65=ContexteVar, VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A65=ActionVar,VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.008529999999999},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.569312119387753},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.147618135848916},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7427488816533092},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.354033084436324},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.008529999999999},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.569312119387753},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.147618135848916},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7427488816533092},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.354033084436324},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.466000000000001},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":11.008529999999999},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.569312119387753},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.147618135848916},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7427488816533092},{"$f":"IF($A65=ContexteVar,\n       VLOOKUP($B65,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A65=ActionVar,\n                  VLOOKUP($B65,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.354033084436324}]
["Context var.","Energy consumption per km - car - diesel or gasoline",{"$f":"IF($A66=ContexteVar, VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A66=ActionVar,VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4832000000000001},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4087039999999997},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3364428799999999},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2663495935999998},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1983591057919996},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4832000000000001},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4087039999999997},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3364428799999999},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2663495935999998},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1983591057919996},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.56},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4832000000000001},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.4087039999999997},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3364428799999999},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2663495935999998},{"$f":"IF($A66=ContexteVar,\n       VLOOKUP($B66,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A66=ActionVar,\n                  VLOOKUP($B66,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1983591057919996}]
["Context var.","Energy consumption per km - car - electrical",{"$f":"IF($A67=ContexteVar, VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A67=ActionVar,VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.59849999999999992},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.56857499999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.54014624999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51313893749999984},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48748199062499986},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.59849999999999992},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.56857499999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.54014624999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51313893749999984},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48748199062499986},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.63},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.59849999999999992},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.56857499999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.54014624999999983},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51313893749999984},{"$f":"IF($A67=ContexteVar,\n       VLOOKUP($B67,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A67=ActionVar,\n                  VLOOKUP($B67,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48748199062499986}]
["Context var.","Energy consumption per km - motorbike - gasoline",{"$f":"IF($A68=ContexteVar, VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A68=ActionVar,VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0864},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0538079999999999},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.02219376},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.99152794719999993},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.96178210878399983},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0864},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0538079999999999},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.02219376},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.99152794719999993},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.96178210878399983},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1200000000000001},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0864},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.0538079999999999},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.02219376},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.99152794719999993},{"$f":"IF($A68=ContexteVar,\n       VLOOKUP($B68,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A68=ActionVar,\n                  VLOOKUP($B68,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.96178210878399983}]
["Context var.","Energy consumption per km - motorbike - electrical",{"$f":"IF($A69=ContexteVar, VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A69=ActionVar,VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10185000000000001},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.8794500000000007E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5830664999999995E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2955745049999997E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.0167072698500009E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10185000000000001},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.8794500000000007E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5830664999999995E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2955745049999997E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.0167072698500009E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.105},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10185000000000001},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.8794500000000007E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.5830664999999995E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.2955745049999997E-2},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.0167072698500009E-2}]
["Context var.","Energy consumption per km - car - gas",{"$f":"IF($A70=ContexteVar, VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A70=ActionVar,VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1800000000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0437500000000002}]
["Context var.","Energy consumption per km - bus - hydrogen",{"$f":"IF($A71=ContexteVar, VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A71=ActionVar,VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.14},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.5449999999999999},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993}]
["Context var.","Energy consumption per km - car - hydrogen",{"$f":"IF($A72=ContexteVar, VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A72=ActionVar,VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.19},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.071},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.95199999999999996}]
["Calculation","Energy consumption - bus - diesel",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D56*D63*MJ_to_ktoe*1000000","v":5.2275934857719921},5.623483875136424,8.7443469286231998,3.7766330237024843,0,0,0,3.1365560914631949,3.6552645188386754,4.3721734643115999,1.6522769478698369,1.0413853805401705,0,0,3.1365560914631949,5.623483875136424,5.2889195132801605,8.4974243033305896,9.1121220797264826,0,0]
["Calculation","Energy consumption - bus - electrical","ktep",{"$f":"D53*D64*MJ_to_ktoe*1000000","v":0},0,0.31335013789384186,2.465313262282613,6.6577989021428081,23.701964170788713,31.316155592253359,0,0,0.15667506894692093,1.0785745522486432,1.7754130405714159,5.1848046623600323,7.5158773421408069,0,0,0.15667506894692093,0.61632831557065326,1.664449725535702,4.1478437298880255,10.960654457288676]
["Calculation","Energy consumption - bus  - Natural gas","ktep",{"$f":"D54*D65*MJ_to_ktoe*1000000","v":0},{"$f":"E54*E65*MJ_to_ktoe*1000000","v":0.66336282008553737},4.8908401712472731,29.4608687219526,48.244648658287922,28.929794536277825,0,0,0.43118583305559943,2.4454200856236366,12.889130065854266,16.081549552762649,19.889233743691019,16.224545214514666,0,0.66336282008553737,1.4820727791658406,4.4191303082928899,13.401291293968875,37.970355328864656,42.492856514205087]
["Calculation","Energy consumption - bus - hydrogen","ktep",{"$f":"D55*D71*MJ_to_ktoe*1000000","v":0},0,0,0,0,19.434505347510008,49.144090425491967,0,0,0,0,0,2.4293131684387519,7.371613563823793,0,0,0,0,0,1.7005192179071258,4.9144090425491962]
["Calculation","Energy consumption - car - diesel or gasoline","ktep",{"$f":"D60*D66*MJ_to_ktoe*1000000","v":232.22275369443102},284.85363483609581,308.38134314343125,343.6269800578682,225.14345732945037,{"$f":"I60*I66*MJ_to_ktoe*1000000","v":77.036232882559361},0,247.49884110572475,296.29479871121833,316.46180919235985,369.27078453979857,346.01496598894761,298.73634763850993,147.0747067781916,218.78241927676913,244.92710747736385,264.55647540692553,346.19136050606124,331.70500048071983,264.79179722209346,92.602593156639145]
["Calculation","Energy consumption - car - electrical","ktep",{"$f":"D57*D67*MJ_to_ktoe*1000000","v":0},0,13.116346592964268,39.951281884311989,78.074064144382774,139.53819234945786,154.61233389546803,0,0,9.5341893928009895,36.319347167556352,62.216648291328731,162.33321014841925,211.98800467698933,0,0,3.7507829207816501,10.895804150266905,25.56153682015244,78.120877202241587,102.67225297745922]
["Calculation","Energy consumption - car - Natural gas","ktep",{"$f":"D58*D70*MJ_to_ktoe*1000000","v":0},0,0,0,0,0,0,0,13.279659975132729,34.727707395666101,83.552224588073187,100.88956062130248,161.636778070867,205.09656351365632,0,10.977407366378563,27.323999222402676,62.664168441054898,96.717122216782144,173.66115965062269,258.26974664682655]
["Calculation","Energy consumption - car - hydrogen","ktep",{"$f":"D59*D72*MJ_to_ktoe*1000000","v":0},0,0,0,0,32.359744459239153,75.485322893555661,0,0,0,0,0,0,63.690741191437581,0,0,0,0,0,0,40.101577787201443]
["Calculation","Energy consumption - motorbike - gasoline","ktep",{"$f":"D62*D68*MJ_to_ktoe*1000000","v":0.92934995302613188},1.3190888102171856,5.0146792422211899,9.3250198116110727,7.7139657817790352,0,0,0.92934995302613188,1.3190888102171856,2.5073396211105949,6.5275138681277518,9.2567589381348423,14.020048158946503,15.131142672653459,0.92934995302613188,1.3885145370707219,2.9774658000688312,8.3925178304499664,13.113741829024361,14.020048158946503,15.131142672653459]
["Calculation","Energy consumption - motorbike - electrical","ktep",{"$f":"D61*D69*MJ_to_ktoe*1000000","v":0},6.508661892519009E-3,0.11753154473955914,0.87422060733853835,2.1695528761253535,4.6003283021543213,7.0927231278063108,0,6.508661892519009E-3,5.8765772369779569E-2,0.2622661822015615,0.57854743363342764,1.3143795149012347,2.1278169383418932,0,0,1.4691443092444892E-2,8.7422060733853821E-2,0.21695528761253532,1.3143795149012347,2.1278169383418932]
["Calculation",{"$f":"CONCATENATE(\"Passenger transport - \",OilEnergy,\" consumption\")","v":"Passenger transport - Oil products consumption"},"ktep",{"$f":"SUMIFS(D$73:D$82,$B$73:$B$82,\"*diesel*\")+D81","v":238.37969713322914},{"$f":"SUMIFS(E$73:E$82,$B$73:$B$82,\"*diesel*\")+E81","v":291.79620752144939},322.14036931427563,{"$f":"SUMIFS(G$73:G$82,$B$73:$B$82,\"*diesel*\")+G81","v":356.72863289318173},{"$f":"SUMIFS(H$73:H$82,$B$73:$B$82,\"*diesel*\")+H81","v":232.85742311122939},{"$f":"SUMIFS(I$73:I$82,$B$73:$B$82,\"*diesel*\")+I81","v":77.036232882559361},0,251.56474715021409,301.26915204027421,323.34132227778201,377.45057535579616,356.31311030762265,312.75639579745643,162.20584945084505,222.84832532125847,251.93910588957101,272.82286072027455,363.08130263984179,353.93086438947068,278.81184538103997,107.7337358292926]
["Calculation",{"$f":"CONCATENATE(\"Passenger transport - \",NaturalGasEnergy,\" consumption\")","v":"Passenger transport - Natural gas consumption"},"ktep",{"$f":"SUMIFS(D$73:D$82,$B$73:$B$82,\"*Natural gas*\")","v":0},{"$f":"SUMIFS(E$73:E$82,$B$73:$B$82,\"*Natural gas*\")","v":0.66336282008553737},{"$f":"SUMIFS(F$73:F$82,$B$73:$B$82,\"*Natural gas*\")","v":4.8908401712472731},{"$f":"SUMIFS(G$73:G$82,$B$73:$B$82,\"*Natural gas*\")","v":29.4608687219526},48.244648658287922,28.929794536277825,0,0,13.710845808188328,37.17312748128974,96.441354653927448,116.97111017406513,181.52601181455802,221.321108728171,0,11.640770186464099,28.806072001568516,67.08329874934779,110.11841351075103,211.63151497948735,300.76260316103162]
["Calculation",{"$f":"CONCATENATE(\"Passenger transport - \",PowerEnergy,\" consumption\")","v":"Passenger transport - Electricity consumption"},{"$f":"GWhUnit","v":"GWh"},{"$f":"SUMIFS(D$73:D$82,$B$73:$B$82,\"*electrical\")/GWh_to_ktoe","v":0},7.5695737809996083E-2,157.55426484520089,{"$f":"SUMIFS(G$73:G$82,$B$73:$B$82,\"*electrical\")/GWh_to_ktoe","v":503.47218721824242},1010.6634671804303,1951.9848384845222,2244.8367027185873,0,7.5695737809996083E-2,113.38819962278875,437.98798530033633,750.95617994315558,1963.5207460076647,2577.5766588754,0,0,45.614597903708422,134.90281914402553,319.16141352128693,972.0714581989688,1346.2972244590342]
["Calculation",{"$f":"CONCATENATE(\"Passenger transport - \",\" Hydrogen\",\" consumption\")","v":"Passenger transport -  Hydrogen consumption"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUMIFS(D$73:D$82,$B$73:$B$82,\"*hydrogen\")","v":0},{"$f":"SUMIFS(E$73:E$82,$B$73:$B$82,\"*hydrogen\")","v":0},0,0,0,51.794249806749164,124.62941331904763,0,0,0,0,0,2.4293131684387519,71.062354755261367,0,0,0,0,0,1.7005192179071258,45.015986829750638]
["Calculation","Passenger transport - Total energy consumption",{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUM(D83:D84,D86,D85*GWh_to_ktoe)","v":238.37969713322914},{"$f":"SUM(E83:E84,E86,E85*GWh_to_ktoe)","v":292.46607900342741},340.57843776112054,429.48031736906745,368.00348769216822,325.60076204798725,317.65062593457532,251.56474715021409,314.98650651035501,370.26407999318945,511.55211791173019,537.85482924722135,665.54411510613375,676.22101189174941,222.84832532125847,263.57987607603513,305.55108215466407,441.76415591576097,491.49221973352235,575.72698002546531,569.27305019316464]
[null,null,{"$f":"IF($A88=ContexteVar, VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A88=ActionVar,VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A88=ContexteVar,\n       VLOOKUP($B88,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A88=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D88:$X88,MATCH(VLOOKUP(VLOOKUP($B88,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B88,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[null,null,{"$f":"IF($A89=ContexteVar, VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A89=ActionVar,VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,null,null,null,null,null,null,null,{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A89=ContexteVar,\n       VLOOKUP($B89,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A89=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D89:$X89,MATCH(VLOOKUP(VLOOKUP($B89,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B89,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["-","Freight/Logistic  ",{"$f":"IF($A90=ContexteVar, VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A90=ActionVar,VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A90=ContexteVar,\n       VLOOKUP($B90,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A90=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D90:$X90,MATCH(VLOOKUP(VLOOKUP($B90,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B90,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[null,null,{"$f":"IF($A91=ContexteVar, VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A91=ActionVar,VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D91:$X91,MATCH(VLOOKUP(VLOOKUP($B91,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"freight/Logistic - millions of t.km transported in \",'%User_input%'!C6)","v":"freight/Logistic - millions of t.km transported in 2024"},{"$f":"IF($A92=ContexteVar, VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A92=ActionVar,VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"Millions t.km"},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":700},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":700},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":700},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
[{"$f":"ContexteVar","v":"Context var."},"Growth - freight/logistic",{"$f":"IF($A93=ContexteVar, VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A93=ActionVar,VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%/5 ans"},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10636645962732881},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24210526315789493},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20621468926553671},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18032786885245902},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15178571428571427},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13695090439276486},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10636645962732881},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24210526315789493},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20621468926553671},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18032786885245902},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15178571428571427},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13695090439276486},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10636645962732881},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24210526315789493},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20621468926553671},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18032786885245902},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15178571428571427},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13695090439276486}]
["Calculation","Freight/Logistic - millions of t.km transported per year","Millions t.km",{"$f":"IF(D92=0,#REF!*(1+D93),D92)","v":700},{"$f":"IF(E92=0,D94*(1+E93),E92)","v":774.45652173913015},{"$f":"IF(F92=0,E94*(1+F93),F92)","v":961.95652173913038},1160.3260869565217,1369.5652173913043,1577.4456521739128,1793.4782608695648,700,774.45652173913015,961.95652173913038,1160.3260869565217,1369.5652173913043,1577.4456521739128,1793.4782608695648,700,774.45652173913015,961.95652173913038,1160.3260869565217,1369.5652173913043,1577.4456521739128,1793.4782608695648]
[{"$f":"ActionVar","v":"Action var."},"Share modal - freight/logistic  - under 10 tons",{"$f":"IF($A95=ContexteVar, VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A95=ActionVar,VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A95=ContexteVar,\n       VLOOKUP($B95,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A95=ActionVar,\n                  VLOOKUP($B95,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
[{"$f":"ActionVar","v":"Action var."},"Share modal - freight/logistic  - 10 à 20 tons",{"$f":"IF($A96=ContexteVar, VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A96=ActionVar,VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A96=ContexteVar,\n       VLOOKUP($B96,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A96=ActionVar,\n                  VLOOKUP($B96,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
[{"$f":"ActionVar","v":"Action var."},"Share modal - freight/logistic  - 20 à 30 tons",{"$f":"IF($A97=ContexteVar, VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A97=ActionVar,VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A97=ContexteVar,\n       VLOOKUP($B97,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A97=ActionVar,\n                  VLOOKUP($B97,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Calculation","t.km transported per year - under 10 tons","Millions de t.km",{"$f":"D$94*D95","v":489.99999999999994},{"$f":"E$94*E95","v":542.11956521739103},769.56521739130437,928.26086956521749,1232.6086956521738,1419.7010869565215,1614.1304347826083,489.99999999999994,542.11956521739103,673.36956521739125,812.22826086956513,958.69565217391289,1104.2119565217388,1255.4347826086953,489.99999999999994,542.11956521739103,769.56521739130437,928.26086956521749,1232.6086956521738,1419.7010869565215,1614.1304347826083]
["Calculation","t.km transported per year - 10 to 20 tons","Millions de t.km",{"$f":"D$94*D96","v":175},{"$f":"E$94*E96","v":193.61413043478254},192.39130434782609,232.06521739130437,136.95652173913044,157.74456521739128,179.3478260869565,175,193.6141304347826,240.48913043478265,290.08152173913049,342.39130434782612,394.36141304347831,448.36956521739131,175,193.61413043478254,192.39130434782609,232.06521739130437,136.95652173913044,157.74456521739128,179.3478260869565]
["Calculation","t.km transported per year - 20 to 30 tons","Millions de t.km",35,{"$f":"E$94*E97","v":38.722826086956509},0,0,0,0,0,35,38.722826086956509,48.097826086956523,58.016304347826093,68.478260869565219,78.872282608695642,89.673913043478251,35,38.722826086956509,0,0,0,0,0]
[{"$f":"ContexteVar","v":"Context var."},"Tons transported per trip - under 10 tons",{"$f":"IF($A101=ContexteVar, VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A101=ActionVar,VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"t"},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5}]
[{"$f":"ContexteVar","v":"Context var."},"Tons transported per trip - 10 to 20 tons",{"$f":"IF($A102=ContexteVar, VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A102=ActionVar,VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"t"},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15},{"$f":"IF($A102=ContexteVar,\n       VLOOKUP($B102,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A102=ActionVar,\n                  VLOOKUP($B102,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15}]
[{"$f":"ContexteVar","v":"Context var."},"Tons transported per trip - 20 to 30 tons",{"$f":"IF($A103=ContexteVar, VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A103=ActionVar,VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"t"},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A103=ContexteVar,\n       VLOOKUP($B103,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A103=ActionVar,\n                  VLOOKUP($B103,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25}]
["Calculation","Total mileage for under 10 tons","Millions de t.km",{"$f":"D98/D101","v":65.333333333333329},{"$f":"E98/E101","v":72.282608695652144},102.60869565217392,123.768115942029,164.3478260869565,189.29347826086953,215.21739130434779,65.333333333333329,72.282608695652144,89.782608695652172,108.29710144927535,127.82608695652172,147.22826086956516,167.39130434782604,65.333333333333329,72.282608695652144,102.60869565217392,123.768115942029,164.3478260869565,189.29347826086953,215.21739130434779]
["Calculation","Total mileage for trucks from 10 to 20tons","Millions de t.km",{"$f":"D99/D102","v":11.666666666666666},{"$f":"E99/E102","v":12.907608695652169},12.82608695652174,15.471014492753625,9.1304347826086953,10.516304347826086,11.956521739130434,11.666666666666666,12.907608695652174,16.032608695652176,19.338768115942035,22.826086956521742,26.290760869565222,29.891304347826086,11.666666666666666,12.907608695652169,12.82608695652174,15.471014492753625,9.1304347826086953,10.516304347826086,11.956521739130434]
["Calculation","Total mileage for trucks from 20 to 30 tons","Millions de t.km",{"$f":"D100/D103","v":1.4},{"$f":"E100/E103","v":1.5489130434782603},0,0,0,0,0,1.4,1.5489130434782603,1.923913043478261,2.3206521739130439,2.7391304347826089,3.1548913043478257,3.5869565217391299,1.4,1.5489130434782603,0,0,0,0,0]
[{"$f":"ActionVar","v":"Action var."},"Share of small goods vehicles - electrical",{"$f":"IF($A107=ContexteVar, VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A107=ActionVar,VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4}]
["Action var.","Share of small goods vehicles - gas",{"$f":"IF($A108=ContexteVar, VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A108=ActionVar,VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55000000000000004},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.","Share of small goods vehicles - hydrogen",{"$f":"IF($A109=ContexteVar, VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A109=ActionVar,VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Action var.","Share of small goods vehicles - diesel",{"$f":"IF($A110=ContexteVar, VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A110=ActionVar,VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.39999999999999991},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14999999999999991},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.7},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.39999999999999991},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14999999999999991},{"$f":"IF($A110=ContexteVar,\n       VLOOKUP($B110,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A110=ActionVar,\n                  VLOOKUP($B110,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Action var.","Share of trucks - gas",{"$f":"IF($A111=ContexteVar, VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A111=ActionVar,VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A111=ContexteVar,\n       VLOOKUP($B111,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A111=ActionVar,\n                  VLOOKUP($B111,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Action var.","Share of trucks - hydrogen",{"$f":"IF($A112=ContexteVar, VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A112=ActionVar,VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A112=ContexteVar,\n       VLOOKUP($B112,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A112=ActionVar,\n                  VLOOKUP($B112,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2}]
["Action var.","Share of trucks - diesel",{"$f":"IF($A113=ContexteVar, VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A113=ActionVar,VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.66999999999999993},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.9999999999999978E-2},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.66999999999999993},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19999999999999996},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15000000000000002},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30000000000000004},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.66999999999999993},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19999999999999996},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15000000000000002},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30000000000000004}]
["Calculation","Total mileage for under 10 tons (electrical)","Millions de t.km",{"$f":"D$104*D107","v":0},{"$f":"E$104*E107","v":0},10.260869565217392,30.94202898550725,82.173913043478251,141.97010869565216,161.41304347826085,0,0,4.4891304347826084,10.829710144927535,25.565217391304344,44.168478260869549,66.956521739130423,0,0,5.1304347826086962,12.3768115942029,32.869565217391305,56.78804347826086,86.086956521739125]
["Calculation","Total mileage for under 10 tons (gas)","Millions de t.km",{"$f":"D$104*D108","v":0},{"$f":"E$104*E108","v":7.2282608695652151},25.65217391304348,30.94202898550725,41.086956521739125,28.39402173913043,0,0,7.2282608695652151,22.445652173913043,32.489130434782602,51.130434782608688,80.975543478260846,83.695652173913018,0,7.2282608695652151,25.65217391304348,37.130434782608695,65.739130434782609,104.11141304347825,107.60869565217389]
["Calculation","Total mileage for under 10 tons (hydrogen)","Millions de t.km",{"$f":"D$104*D109","v":0},{"$f":"E$104*E109","v":0},0,0,0,18.929347826086953,53.804347826086946,0,0,0,0,0,0,16.739130434782606,0,0,0,0,0,0,21.521739130434781]
["Calculation","Total mileage for under 10 tons (diesel)","Millions de t.km",{"$f":"D$104*D110","v":65.333333333333329},{"$f":"E$104*E110","v":65.054347826086925},66.695652173913047,61.884057971014499,41.086956521739125,0,0,65.333333333333329,65.054347826086925,62.847826086956516,64.978260869565204,51.130434782608674,22.08423913043476,0,65.333333333333329,65.054347826086925,71.826086956521735,74.260869565217391,65.739130434782581,28.394021739130412,0]
["Calculation","Total mileage for trucks from 10 to 20 tons (gas)","Millions de t.km",{"$f":"D$105*D111","v":0},{"$f":"E$105*E111","v":1.2907608695652169},4.232608695652174,11.603260869565219,7.304347826086957,7.8872282608695645,5.9782608695652169,0,1.2907608695652175,5.2907608695652186,14.504076086956527,18.260869565217394,19.718070652173918,14.945652173913043,0,1.2907608695652169,4.232608695652174,11.603260869565219,7.304347826086957,7.8872282608695645,5.9782608695652169]
["Calculation","Total mileage for trucks from 10 to 20 tons (hydrogen)","Millions de t.km",{"$f":"D$105*D112","v":0},{"$f":"E$105*E112","v":0},0,0,0.91304347826086962,2.6290760869565215,5.9782608695652169,0,0,0,0,0,2.6290760869565224,5.9782608695652177,0,0,0,0,0,1.0516304347826086,2.3913043478260869]
["Calculation","Total mileage for trucks from 10 to 20 tons (diesel)","Millions de t.km",{"$f":"D105*D113","v":11.666666666666666},{"$f":"E105*E113","v":11.616847826086952},8.5934782608695652,3.8677536231884062,0.91304347826086929,0,0,11.666666666666666,11.616847826086957,10.741847826086957,4.8346920289855086,4.5652173913043477,3.943614130434784,8.9673913043478279,11.666666666666666,11.616847826086952,8.5934782608695652,3.8677536231884062,1.8260869565217386,1.5774456521739131,3.5869565217391308]
["Calculation","Total mileage for trucks from 20 to 30 tons (gas)","Millions de t.km",{"$f":"D$106*D111","v":0},{"$f":"E$106*E111","v":0.15489130434782605},0,0,0,0,0,0,0.15489130434782605,0.63489130434782615,1.7404891304347829,2.1913043478260872,2.3661684782608692,1.793478260869565,0,0.15489130434782605,0,0,0,0,0]
["Calculation","Total mileage for trucks from 20 to 30 tons (hydrogen)","Millions de t.km",{"$f":"D$106*D112","v":0},{"$f":"E$106*E112","v":0},0,0,0,0,0,0,0,0,0,0,0.31548913043478261,0.71739130434782605,0,0,0,0,0,0,0]
["Calculation","Total mileage for trucks from 20 to 30 tons (diesel)","Millions de t.km",{"$f":"D$106*D113","v":1.4},{"$f":"E$106*E113","v":1.3940217391304344},0,0,0,0,0,1.4,1.3940217391304344,1.2890217391304346,0.58016304347826098,0.54782608695652169,0.47323369565217394,1.0760869565217392,1.4,1.3940217391304344,0,0,0,0,0]
[{"$f":"ContexteVar","v":"Context var."},"Energy consumption per km - under 10 tons (electrical)",{"$f":"IF($A124=ContexteVar, VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A124=ActionVar,VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4415787118879999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4127471376502398},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3568023509992901},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4415787118879999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4127471376502398},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3568023509992901},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4709986855999999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4415787118879999},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.4127471376502398},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3844921948972351},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.3568023509992901}]
["Context var.","Energy consumption per km - under 10 tons (CNG)",{"$f":"IF($A125=ContexteVar, VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A125=ActionVar,VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8548499999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.7092045000000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5679283650000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.4308905140499997},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2979637986284986},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8548499999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.7092045000000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5679283650000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.4308905140499997},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2979637986284986},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0049999999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.8548499999999999},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.7092045000000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.5679283650000002},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.4308905140499997},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.2979637986284986}]
["Context var.","Energy consumption per km - under 10 tons (diesel)",{"$f":"IF($A126=ContexteVar, VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A126=ActionVar,VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.2379999999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0808599999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.928434199999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.780581173999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6371637387799991},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.2379999999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0808599999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.928434199999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.780581173999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6371637387799991},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.4},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.2379999999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.0808599999999995},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.928434199999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.780581173999999},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.6371637387799991}]
["Context var.","Energy consumption per km - trucks of 10 to 20 tons (CNG)",{"$f":"IF($A127=ContexteVar, VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A127=ActionVar,VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5029499999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.2778614999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.059525654999999},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.8477398853499984},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.6423076887894981},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5029499999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.2778614999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.059525654999999},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.8477398853499984},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.6423076887894981},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7350000000000003},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5029499999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.2778614999999993},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.059525654999999},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.8477398853499984},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.6423076887894981}]
["Context var.","Energy consumption per km - trucks of 10 to 20 tons (diesel)",{"$f":"IF($A128=ContexteVar, VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A128=ActionVar,VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.73},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.4680999999999997},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.2140570000000004},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.9676352899999996},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7286062313000006},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.73},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.4680999999999997},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.2140570000000004},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.9676352899999996},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7286062313000006},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.73},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.4680999999999997},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.2140570000000004},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.9676352899999996},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7286062313000006}]
["Context var.","Energy consumption per km - trucks of 20 to 30 tons (CNG)",{"$f":"IF($A129=ContexteVar, VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A129=ActionVar,VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7096999999999998},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4184090000000005},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.1358567300000004},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.8617810280999993},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.5959275972569973},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7096999999999998},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4184090000000005},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.1358567300000004},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.8617810280999993},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.5959275972569973},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.01},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7096999999999998},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4184090000000005},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.1358567300000004},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.8617810280999993},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.5959275972569973}]
["Context var.","Energy consumption per km - trucks of 20 to 30 tons (diesel)",{"$f":"IF($A130=ContexteVar, VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A130=ActionVar,VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7775999999999996},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4842719999999989},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.19974384},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.9237515247999983},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.6560389790559995},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7775999999999996},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4842719999999989},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.19974384},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.9237515247999983},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.6560389790559995},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.08},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.7775999999999996},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.4842719999999989},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.19974384},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.9237515247999983},{"$f":"IF($A130=ContexteVar,\n       VLOOKUP($B130,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A130=ActionVar,\n                  VLOOKUP($B130,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.6560389790559995}]
["Context var.","Energy consumption per km - under 10 tons (hydrogen)",{"$f":"IF($A131=ContexteVar, VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A131=ActionVar,VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.38},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.0825},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999},{"$f":"IF($A131=ContexteVar,\n       VLOOKUP($B131,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A131=ActionVar,\n                  VLOOKUP($B131,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.7849999999999999}]
["Context var.","Energy consumption per km - trucks of 10 to 20 tons (hydrogen)",{"$f":"IF($A132=ContexteVar, VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A132=ActionVar,VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9499999999999993},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.3549999999999995},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76},{"$f":"IF($A132=ContexteVar,\n       VLOOKUP($B132,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A132=ActionVar,\n                  VLOOKUP($B132,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.76}]
["Context var.","Energy consumption per km - trucks of 20 to 30 tons (hydrogen)",{"$f":"IF($A133=ContexteVar, VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A133=ActionVar,VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/km"},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7349999999999994},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7349999999999994},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.709999999999999},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.52},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.33},{"$f":"IF($A133=ContexteVar,\n       VLOOKUP($B133,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A133=ActionVar,\n                  VLOOKUP($B133,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7349999999999994}]
["Calculation","Energy consumption - under 10 tons (electrical)",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D114*D124*MJ_to_ktoe*1000000","v":0},{"$f":"E114*E124*MJ_to_ktoe*1000000","v":0},0.35329729460869569,1.0440733467652175,2.7173292546302603,4.6946715247406736,5.2308588151632502,0,0,0.15456756639130431,0.36542567136782605,0.8453913236627475,1.4605644743637645,2.1698377307343848,0,0,0.17664864730434784,0.41762933870608698,1.0869317018521041,1.8778686098962691,2.7897913680870667]
["Calculation","Energy consumption - under 10 tons (CNG)","ktep",{"$f":"D115*D125*MJ_to_ktoe*1000000","v":0},{"$f":"E115*E125*MJ_to_ktoe*1000000","v":0.86408344444859797},2.9745260466642574,3.4802795007566925,4.4827141044992338,3.0049393708713694,0,0,0.86408344444859797,2.602710290831225,3.6542934757945251,5.5784886633768229,8.5696419095220531,8.5917856870660358,0,0.86408344444859797,2.9745260466642574,4.1763354009080302,7.1723425671987746,11.018111026528356,11.046581597656333]
["Calculation","Energy consumption - under 10 tons (hydrogen)","ktep",{"$f":"D116*D131*MJ_to_ktoe*1000000","v":0},{"$f":"E116*E131*MJ_to_ktoe*1000000","v":0},0,0,0,0.8070336741560431,2.2938941642678223,0,0,0,0,0,0,0.71365596221665584,0,0,0,0,0,0,0.91755766570712927]
["Calculation","Energy consumption - under 10 tons (diesel)","ktep",{"$f":"D117*D126*MJ_to_ktoe*1000000","v":8.4264832330180575},{"$f":"E117*E126*MJ_to_ktoe*1000000","v":8.3905005794609089},8.344125014019216,7.509893827806648,4.8364947381210497,0,0,8.4264832330180575,8.3905005794609089,7.8627331862873362,7.8853885191969759,6.018749007439526,2.5216274440878599,0,8.4264832330180575,8.3905005794609089,8.985980784328385,9.0118725933679773,7.7383915809936772,3.2420924281129637,0]
["Calculation","Energy consumption - 10 to 20 tons (CNG)","ktep",{"$f":"D118*D127*MJ_to_ktoe*1000000","v":0},{"$f":"E118*E127*MJ_to_ktoe*1000000","v":0.23846458694198322},0.75850414189938564,2.0169801652112644,1.231614380226052,1.289999224869022,0.94844387454625068,0,0.23846458694198333,0.94813017737423222,2.5212252065140812,3.0790359505651299,3.2249980621725562,2.3711096863656271,0,0.23846458694198322,0.75850414189938564,2.0169801652112644,1.231614380226052,1.289999224869022,0.94844387454625068]
["Calculation","Energy consumption - 10 to 20 tons (hydrogen)","ktep",{"$f":"D119*D132*MJ_to_ktoe*1000000","v":0},{"$f":"E119*E132*MJ_to_ktoe*1000000","v":0},0,0,0.1167800665445437,0.29890136079853452,0.6796723449682438,0,0,0,0,0,0.29890136079853463,0.67967234496824391,0,0,0,0,0,0.11956054431941381,0.27186893798729755]
["Calculation","Energy consumption - 10 to 20 tons (diesel)","ktep",{"$f":"D120*D128*MJ_to_ktoe*1000000","v":2.5078819145887072},{"$f":"E120*E128*MJ_to_ktoe*1000000","v":2.4971727915062232},1.7918473587797674,0.78228060706319247,0.17912943474522405,0,0,2.5078819145887072,2.4971727915062245,2.2398091984747093,0.97785075882899064,0.89564717372612057,0.75048435835948324,1.6553319077407105,2.5078819145887072,2.4971727915062232,1.7918473587797674,0.78228060706319247,0.35825886949044811,0.30019374334379323,0.6621327630962841]
["Calculation","Energy consumption - 20 to 30 tons (CNG)","ktep",{"$f":"D121*D129*MJ_to_ktoe*1000000","v":0},{"$f":"E121*E129*MJ_to_ktoe*1000000","v":3.7032147619225637E-2},0,0,0,0,0,0,3.7032147619225637E-2,0.14723903930988075,0.39153144383512783,0.47815617114658504,0.50082322847856153,0.36821938658854442,0,3.7032147619225637E-2,0,0,0,0,0]
["Calculation","Energy consumption - 20 to 30 tons (hydrogen)","ktep",{"$f":"D122*D133*MJ_to_ktoe*1000000","v":0},{"$f":"E122*E133*MJ_to_ktoe*1000000","v":0},0,0,0,0,0,0,0,0,0,0,6.2769285767692237E-2,0.13253610726880752,0,0,0,0,0,0,0]
["Calculation","Energy consumption - 20 to 30 tons (diesel)","ktep",{"$f":"D123*D130*MJ_to_ktoe*1000000","v":0.33705932932072225},{"$f":"E123*E130*MJ_to_ktoe*1000000","v":0.33562002317843648},0,0,0,0,0,0.33705932932072225,0.33562002317843648,0.30103035627500085,0.13142314198661634,0.1203749801487906,0.1008650977635145,0.22247660840035141,0.33705932932072225,0.33562002317843648,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Freight/Logistic - \",OilEnergy,\" consumption\")","v":"Freight/Logistic - Oil products consumption"},"ktep",{"$f":"SUMIFS(D$134:D$143,$B$134:$B$143,\"*diesel*\")","v":11.271424476927487},{"$f":"SUMIFS(E$134:E$143,$B$134:$B$143,\"*diesel*\")","v":11.223293394145568},10.135972372798983,8.2921744348698407,5.015624172866274,0,0,11.271424476927487,11.223293394145569,10.403572741037047,8.9946624200125829,7.0347711613144375,3.3729769002108574,1.8778085161410618,11.271424476927487,11.223293394145568,10.777828143108152,9.79415320043117,8.096650450484125,3.5422861714567571,0.6621327630962841]
["Calculation",{"$f":"CONCATENATE(\"Freight/Logistic - \",PowerEnergy,\" consumption\")","v":"Freight/Logistic - Electricity consumption"},{"$f":"GWhUnit","v":"GWh"},{"$f":"SUMIFS(D$134:D$143,$B$134:$B$143,\"*electrical*\")/GWh_to_ktoe","v":0},0,4.1088475362991312,12.14257302287948,31.60253923134993,54.59902983273404,60.8348880203486,0,0,1.7976207971308693,4.2499005580078171,9.8319010941977538,16.98636483685058,25.235212808440895,0,0,2.0544237681495656,4.8570292091517917,12.641015692539971,21.839611933093611,32.445273610852588]
["Calculation",{"$f":"CONCATENATE(\"Freight/Logistic - \",NaturalGasEnergy,\" consumption\")","v":"Freight/Logistic - Natural gas consumption"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUMIFS(D$134:D$143,$B$134:$B$143,\"*CNG*\")","v":0},{"$f":"SUMIFS(E$134:E$143,$B$134:$B$143,\"*CNG*\")","v":1.1395801790098068},3.7330301885636432,5.4972596659679569,5.7143284847252858,4.2949385957403914,0.94844387454625068,0,1.139580179009807,3.6980795075153376,6.5670501261437337,9.1356807850885371,12.29546320017317,11.331114760020208,0,1.1395801790098068,3.7330301885636432,6.1933155661192947,8.4039569474248275,12.308110251397377,11.995025472202585]
["Calculation",{"$f":"CONCATENATE(\"Freight/Logistic - \",\"Hydrogen\",\" consumption\")","v":"Freight/Logistic - Hydrogen consumption"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUMIFS(D$134:D$143,$B$134:$B$143,\"*hydrogen*\")","v":0},{"$f":"SUMIFS(E$134:E$143,$B$134:$B$143,\"*hydrogen*\")","v":0},0,0,0.1167800665445437,1.1059350349545776,2.9735665092360661,0,0,0,0,0,0.36167064656622688,1.5258644144537072,0,0,0,0,0,0.11956054431941381,1.1894266036944268]
["Calculation","Freight/Logistic - Total energy consumption",{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUM(D144,D146:D147,D145*GWh_to_ktoe)","v":11.271424476927487},{"$f":"SUM(E144,E146:E147,E145*GWh_to_ktoe)","v":12.362873573155374},14.222299855971324,14.833507447603015,13.564061978766365,10.095545155435643,9.1528691989455666,11.271424476927487,12.362873573155376,14.256219814943689,15.927138217524142,17.015843270065723,17.490675221314021,16.904625421349362,11.271424476927487,12.362873573155374,14.687506978976142,16.405098105256549,17.587539099761056,17.847825577069816,16.636376207080364]
[]
[]
["-","Summary of total final energy consumption for transport"]
[]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",OilEnergy,\" (Transport)\")","v":"Total consumption - Oil products (Transport)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"SUM(D83,D144)","v":249.65112161015662},303.01950091559496,332.27634168707459,365.02080732805155,237.87304728409566,{"$f":"SUM(I83,I144)","v":77.036232882559361},0,262.8361716271416,312.49244543441978,333.74489501881908,386.44523777580872,363.34788146893709,316.12937269766729,164.08365796698612,234.11974979818595,263.16239928371658,283.60068886338269,372.87545584027299,362.02751483995479,282.35413155249671,108.39586859238888]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (Transport)\")","v":"Total consumption - Natural gas (Transport)"},"ktep",{"$f":"SUM(D84,D146)","v":0},{"$f":"SUM(E84,E146)","v":1.8029429990953441},8.6238703598109154,{"$f":"SUM(G84,G146)","v":34.95812838792056},53.958977143013207,33.224733132018216,0.94844387454625068,0,14.850425987198134,40.871206988805078,103.00840478007117,126.10679095915367,193.82147501473119,232.6522234881912,0,12.780350365473906,32.539102190132162,73.276614315467086,118.52237045817586,223.93962523088473,312.75762863323422]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",PowerEnergy,\" (Transport)\")","v":"Total consumption - Electricity (Transport)"},"ktep",{"$f":"SUM(D85,D145)*GWh_to_ktoe","v":0},6.5086618925190099E-3,13.900525570206364,44.334889100698355,89.618745177281184,172.53515634714154,198.25207143069093,0,6.5086618925190099E-3,9.9041978005089959,38.025613573374386,65.416000089196331,170.29295880004429,223.80153668820643,0,0,4.0987980801253645,12.017183865277499,28.529873535152785,85.460969056927112,118.55051574117685]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",\"Hydrogen\",\" (Transport)\")","v":"Total consumption - Hydrogen (Transport)"},"ktep",{"$f":"SUM(D86,D147)","v":0},{"$f":"SUM(E86,E147)","v":0},0,0,0.1167800665445437,52.900184841703741,127.60297982828369,0,0,0,0,0,2.7909838150049788,72.588219169715074,0,0,0,0,0,1.8200797622265397,46.205413433445067]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",LPGEnergy,\" (Transport)\")","v":"Total consumption - LPG (Transport)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",CharcoalEnergy,\" (Transport)\")","v":"Total consumption - Charcoal (Transport)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",BiomassEnergy,\" (Transport)\")","v":"Total consumption - Wood (Transport)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",\"Balle de riz\",\" (Transport)\")","v":"Total consumption - Balle de riz (Transport)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation","Total final energy consumption (Transport)","ktep",{"$f":"SUM(D153:D160)","v":249.65112161015662},{"$f":"SUM(E153:E160)","v":304.82895257658282},354.80073761709184,{"$f":"SUM(G153:G160)","v":444.31382481667049},381.56754967093462,335.6963072034228,326.80349513352087,262.8361716271416,327.34938008351043,384.52029980813313,527.47925612925428,554.87067251728706,683.03479032744781,693.12563731309888,234.11974979818595,275.94274964919049,320.23858913364023,458.16925402101759,509.07975883328345,593.57480560253509,585.90942640024502]
[]
["Calculation","Energy consumption per person (Transport)","tep/personne",{"$f":"D161/D7","v":5.6429973160982271E-2},5.8564960982929432E-2,5.9734923311205862E-2,6.6285727750727205E-2,5.1006388957945653E-2,4.0655314523790807E-2,3.6218653870627213E-2,5.941026026638737E-2,6.2891675840930833E-2,6.4738565017950001E-2,7.8692906709276006E-2,7.4172841396448266E-2,8.272058296615889E-2,7.6817041189979757E-2,5.291933443903276E-2,5.3015227819171964E-2,5.3915974616241154E-2,6.83527739617871E-2,6.8051699396505502E-2,7.1886314795073791E-2,6.493458922664852E-2]
["Calculation","Total electricity consumption in GWh (Transport)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D155/GWh_to_ktoe","v":0},{"$f":"E155/GWh_to_ktoe","v":7.5695737809996083E-2},161.66311238150001,515.61476024112187,1042.2660064117802,2006.5838683172562,2305.6715907389357,0,7.5695737809996083E-2,115.18582041991962,442.23788585834416,760.78808103735332,1980.5071108445152,2602.8118716838408,0,0,47.66902167185799,139.75984835317732,331.80242921382688,993.91107013206238,1378.7424980698868]
[]
["-","GHG emissions summary"]
[]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (Transport)\")","v":"GHG emissions - LPG (Transport)"},"MtCO2e",{"$f":"D157*D8/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",OilEnergy,\" (Transport)\")","v":"GHG emissions - Oil products (Transport)"},"MtCO2e",{"$f":"D153*D9/1000000","v":0.93868821725418883},1.139353323442637,1.2493590447434004,1.3724782355534737,0.89440265778819972,0.28965623563842319,0,0.98826400531805236,1.1749715948334183,1.2548808052707598,1.4530340940370408,1.3661880343232033,1.1886464413432289,0.61695455395586773,0.88029025924117921,0.98949062130677434,1.0663385901263189,1.4020117139594264,1.3612234557982299,1.0616515346373876,0.40756846590738222]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (Transport)\")","v":"GHG emissions - Electricity (Transport)"},"MtCO2e",{"$f":"D164*D10/1000","v":0},1.7795643348472675E-5,3.3818955655156566E-2,0.10789002526855031,0.21814341021609857,0.32127193533582143,0.25574738266925306,0,2.0334221795444633E-5,2.7499277431288775E-2,0.10124667869532938,0.16672319036238317,0.41461822357889794,0.51940183062598921,0,0,9.9720740637537445E-3,2.9244107680900498E-2,6.944533639341742E-2,0.15913400785027079,0.15293148715218141]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (Transport)\")","v":"GHG emissions - Natural gas (Transport)"},"MtCO2e",{"$f":"D154*D12/1000000","v":0},4.2689433310901153E-3,2.04192888400648E-2,8.277259409969491E-2,0.12776211768352685,7.8668323403649321E-2,2.2456911589490429E-3,0,3.5162302420934329E-2,9.6773368096500972E-2,0.24389958132495659,0.29859110606401668,0.4589234898725883,0.55086553397503124,0,3.0260852111830827E-2,7.7044911216784778E-2,0.17350172144312662,0.28063298906637546,0.53023615842313732,0.74053621976475936]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (Transport)\")","v":"GHG emissions - Wood (Transport)"},"MtCO2e"]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (Transport)\")","v":"GHG emissions - Charcoal (Transport)"},"MtCO2e"]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",\"Balle de riz\",\" (Transport)\")","v":"GHG emissions - Balle de riz (Transport)"},"MtCO2e"]
[]
["Calculation","Total GHG emissions (Transport)","MtCO2e",{"$f":"SUM(D168:D174)","v":0.93868821725418883},{"$f":"SUM(E168:E174)","v":1.1436400624170755},1.3035972892386216,1.5631408549217189,1.2403081856878251,0.68959649437789405,0.25799307382820214,0.98826400531805236,1.2101542314761482,1.3791534507985497,1.7981803540573269,1.8315023307496032,2.0621881547947152,1.6872219185568882,0.88029025924117921,1.0197514734186051,1.1533555754068574,1.6047575430834535,1.7113017812580227,1.7510217009107958,1.3010361728243229]

{"sheet":"Natural gas production","index":12,"n_rows":33,"n_cols":24,"rows_kept":33,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Gaz naturel"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unité",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","Production et export"]
[{"$f":"ActionVar","v":"Action var."},"LNG Production",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"Mt"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.25},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.25},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.25},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10}]
[{"$f":"ContexteVar","v":"Context var."},"Self consumption share for LNG production",{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.9500000000000002E-2}]
["Calcul","LNG Self consumption","Mt",{"$f":"D7*D8","v":0},{"$f":"E7*E8","v":6.1874999999999999E-2},{"$f":"F7*F8","v":0.495},0.495,0.495,0.495,0.495,0,6.1874999999999999E-2,0.495,0.495,0.495,0.495,0.495,0,6.1874999999999999E-2,0.495,0.495,0.495,0.495,0.495]
[{"$f":"ContexteVar","v":"Context var."},"LNG energy content",{"$f":"IF($A10=ContexteVar, VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MJ/t"},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50039.167500000003}]
["Calcul","Gross LNG production in ktep",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D7*D10*TJ_to_ktoe","v":0},{"$f":"E7*E10*TJ_to_ktoe","v":1493.9562285038694},{"$f":"F7*F10*TJ_to_ktoe","v":11951.649828030955},11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955,0,1493.9562285038694,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955,0,1493.9562285038694,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955,11951.649828030955]
["Calcul","Consommation propre de GNL",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D9*D10*TJ_to_ktoe","v":0},{"$f":"E9*E10*TJ_to_ktoe","v":73.950833310941533},{"$f":"F9*F10*TJ_to_ktoe","v":591.60666648753227},591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227,0,73.950833310941533,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227,0,73.950833310941533,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227,591.60666648753227]
["Calcul","Net LNG production","Mt",{"$f":"(1-D8)*D7","v":0},{"$f":"(1-E8)*E7","v":1.1881250000000001},{"$f":"(1-F8)*F7","v":9.5050000000000008},9.5050000000000008,9.5050000000000008,9.5050000000000008,9.5050000000000008,0,1.1881250000000001,9.5050000000000008,9.5050000000000008,9.5050000000000008,9.5050000000000008,9.5050000000000008,0,1.1881250000000001,9.5050000000000008,9.5050000000000008,9.5050000000000008,9.5050000000000008,9.5050000000000008]
["Calcul","Net LGN production in ktep",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D10*D13*TJ_to_ktoe","v":0},{"$f":"E10*E13*TJ_to_ktoe","v":1420.0053951929281},11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425,0,1420.0053951929281,11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425,0,1420.0053951929281,11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425,11360.043161543425]
["Résidentiel",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Natural gas (Residential)"},{"$f":"IF($A15=ContexteVar,VLOOKUP($B15,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A15=ActionVar,VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A15=\"Résidentiel\",VLOOKUP($B15,Residential!$B$7:$X$117,2,FALSE),IF($A15=\"Production de gaz naturel\",VLOOKUP($B15,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A15=\"Transport\",VLOOKUP($B15,Transport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":8.0991151396452334},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":19.328360977357409},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":33.90581919604471},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":52.015151401724502},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":73.724513258682123},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":99.008795327071738},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A15=ContexteVar,\nVLOOKUP($B15,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A15=ActionVar,\nVLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A15=\"Résidentiel\",\nVLOOKUP($B15,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A15=\"Transport\",\nVLOOKUP($B15,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0}]
["Industrie",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (\",IndustrySector,\")\")","v":"Total consumption - Natural gas (Industry)"},{"$f":"IF($A16=ContexteVar,VLOOKUP($B16,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A16=ActionVar,VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A16=\"Résidentiel\",VLOOKUP($B16,Residential!$B$7:$X$117,2,FALSE),IF($A16=\"Production de gaz naturel\",VLOOKUP($B16,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A16=\"Industrie\",VLOOKUP($B16,Industry!$C$7:$Y$444,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(D$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":46.701262576155102},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(E$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":52.118609034989085},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(F$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":48.470306402539848},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(G$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":70.605079659699712},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(H$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":71.794217843442027},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(I$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":78.631762399960323},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(J$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":119.08821956919547},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(K$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":46.701262576155102},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(L$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":53.974579447494328},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(M$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":53.974579447494328},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(N$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":85.459750791866014},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(O$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":94.455514033115051},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(P$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":99.489650623571507},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(Q$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":147.07165744354049},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(R$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":31.180106953967659},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(S$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":50.892954552623252},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(T$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":19.923834479220396},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(U$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":18.329927720882765},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(V$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":16.863533503212146},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(W$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":17.135219561813905},{"$f":"IF($A16=ContexteVar,\nVLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A16=ActionVar,\nVLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A16=\"Résidentiel\",\nVLOOKUP($B16,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A16=\"Industrie\",\nVLOOKUP($B16,Industry!$C$7:$Y$444,MATCH(X$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":15.464123151928037}]
["Transport",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (Transport)\")","v":"Total consumption - Natural gas (Transport)"},{"$f":"IF($A17=ContexteVar,VLOOKUP($B17,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A17=ActionVar,VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A17=\"Résidentiel\",VLOOKUP($B17,Residential!$B$7:$X$117,2,FALSE),IF($A17=\"Production de gaz naturel\",VLOOKUP($B17,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A17=\"Transport\",VLOOKUP($B17,Transport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.8029429990953441},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":8.6238703598109154},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":34.95812838792056},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":53.958977143013207},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":33.224733132018216},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.94844387454625068},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.850425987198134},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":40.871206988805078},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":103.00840478007117},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":126.10679095915367},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":193.82147501473119},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":232.6522234881912},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":12.780350365473906},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":32.539102190132162},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":73.276614315467086},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":118.52237045817586},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":223.93962523088473},{"$f":"IF($A17=ContexteVar,\nVLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A17=ActionVar,\nVLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A17=\"Résidentiel\",\nVLOOKUP($B17,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A17=\"Transport\",\nVLOOKUP($B17,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":312.75762863323422}]
["Agriculture",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (Agriculture)\")","v":"Total consumption - Natural gas (Agriculture)"},{"$f":"IF($A18=ContexteVar,VLOOKUP($B18,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A18=\"Résidentiel\",VLOOKUP($B18,Residential!$B$7:$X$117,2,FALSE),IF($A18=\"Production de gaz naturel\",VLOOKUP($B18,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A18=\"Agriculture\",VLOOKUP($B18,Agriculture!$B$7:$X$356,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(D$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(E$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.26965915462184881},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(F$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2.5765447589285717},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(G$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":7.5732000976890772},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(H$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":16.652269314075628},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(I$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":18.158138432773111},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(J$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":18.077435595294123},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(K$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(L$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.1348295773109244},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(M$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.47362955127363454},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(N$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.0728700138392859},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(O$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2.3590714861607136},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(P$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":3.4298705928571427},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(Q$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":3.3895191741176474},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(R$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(S$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.26965915462184881},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(T$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.89497198037027326},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(U$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.9324085691964288},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(V$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":4.0781485968749998},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(W$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":5.7219734071428583},{"$f":"IF($A18=ContexteVar,\nVLOOKUP($B18,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A18=ActionVar,\nVLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A18=\"Résidentiel\",\nVLOOKUP($B18,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A18=\"Agriculture\",\nVLOOKUP($B18,Agriculture!$B$7:$X$356,MATCH(X$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":5.6546560729411777}]
["Réseau interconnecté","Natural gas consumption for electricity production",{"$f":"IF($A19=ContexteVar,VLOOKUP($B19,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A19=\"Résidentiel\",VLOOKUP($B19,Residential!$B$7:$X$117,2,FALSE),IF($A19=\"Production de gaz naturel\",VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A19=\"Réseau interconnecté\",VLOOKUP($B19,'Interconnected network'!$B$7:$X$354,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":155.47069446140731},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":326.44959039053833},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":572.82425566923837},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":780.91422596146697},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":780.85845420362364},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":691.69823092199931},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":226.84142015207644},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":380.16566754771088},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":604.78627924198111},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":727.79216674659085},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":941.2699779058355},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1137.7724241094033},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":154.29768783795856},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":254.11974351233542},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":385.59073967529667},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":511.32450500502733},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":529.97438440706401},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Réseau interconnecté\",\nVLOOKUP($B19,'Interconnected network'!$B$7:$X$354,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n)))","v":453.95968070171148}]
["Calcul","Total natural gas demand",{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUM(D15:D19)","v":46.701262576155102},{"$f":"SUM(E15:E19)","v":209.66190565011357},386.12031191181768,685.96066381454773,923.31969026199783,910.87308816837526,829.81232996103518,46.701262576155102,303.90037030372503,494.81344451264135,828.23312402380225,1002.7286946267448,1311.7354873956774,1619.8946195423243,31.180106953967659,218.24065191067757,307.47765216205823,479.12969028084296,650.7885575632904,776.77120260690549,787.83608855981493]
["Calcul","LNG export",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D14-D20","v":-46.701262576155102},{"$f":"E14-E20","v":1210.3434895428145},{"$f":"F14-F20","v":10973.922849631606},{"$f":"G14-G20","v":10674.082497728878},10436.723471281426,10449.170073375049,10530.23083158239,-46.701262576155102,1116.1050248892029,10865.229717030783,10531.810037519623,10357.31446691668,10048.307674147747,9740.1485420010995,-31.180106953967659,1201.7647432822505,11052.565509381366,10880.913471262582,10709.254603980135,10583.271958936519,10572.207072983609]
["Calcul","Share of exported LNG",{"$f":"ktoeUnit","v":"ktep"},{"$f":"IF(D14=0,0%,D21/D14)","v":0},0.85235133164995613,0.96601066506341005,0.93961636817220073,0.91872216706115473,0.9198178144910657,0.92695341750371552,0,0.78598646784547188,0.95644264396919654,0.92709243158269172,0.91173196436249193,0.88453076553122367,0.85740418442897548,0,0.84630998399761259,0.97293340810508999,0.95782325089196707,0.94271249252235489,0.93162251308723287,0.93064849513716308]
[]
["-","Emissions de GES liées à la production de GNL"]
[{"$f":"ContexteVar","v":"Context var."},"GHG emissions - LNG combustion",{"$f":"IF($A25=ContexteVar, VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A25=ActionVar,VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kgCO2eq/kg"},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.58}]
[{"$f":"ActionVar","v":"Action var."},"GHG emissions - Natural gas leaks",{"$f":"IF($A26=ContexteVar, VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A26=ActionVar,VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"kgCO2eq/kg"},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34728999999999999},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34728999999999999},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34728999999999999},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10978999999999997}]
["Calcul","GHG emissions related to LNG production and transport (without leaks)","MtCO2eq",{"$f":"D9*D25","v":0},0.15963750000000002,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001,0,0.15963750000000002,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001,0,0.15963750000000002,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001,1.2771000000000001]
["Calcul","GHG emissions related to gas leaks ","MtCO2eq",{"$f":"D26*D7","v":0},0.13723749999999996,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997,0,0.13723749999999996,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997,0,0.13723749999999996,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997,1.0978999999999997]
[]
[]
["Calcul","Total GHG emissions related to LNG","MtCO2eq",{"$f":"D27+D28","v":0},{"$f":"E27+E28","v":0.296875},{"$f":"F27+F28","v":2.375},2.375,2.375,2.375,2.375,0,0.296875,2.375,2.375,2.375,2.375,2.375,0,0.296875,2.375,2.375,2.375,2.375,2.375]
["Calcul","GHG emissions related to LNG production for exporrt","MtCO2eq",{"$f":"D31*D22","v":0},{"$f":"E31*E22","v":0.25304180158358075},2.2942753295255987,2.2315888744089767,2.1819651467702426,2.184567309416281,2.2015143665713244,0,0.23333973264162447,2.2715512794268418,2.2018445250088927,2.1653634153609183,2.1007605681366561,2.0363349380188169,0,0.25124827649929121,2.3107168442495887,2.2748302208684219,2.2389421697405929,2.212603468582178,2.2102901759507625]
["Calcul",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy)","v":"GHG emissions - Natural gas"},"tCO2eq/ktep",null,{"$f":"E31/E13/(E10*MJ_to_ktoe)+E25/(E10*MJ_to_ktoe)","v":2367.7638911669014},2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014,null,{"$f":"L31/L13/(L10*MJ_to_ktoe)+L25/(L10*MJ_to_ktoe)","v":2367.7638911669014},2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014,null,{"$f":"S31/S13/(S10*MJ_to_ktoe)+S25/(S10*MJ_to_ktoe)","v":2367.7638911669014},2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014,2367.7638911669014]

{"sheet":"Hydrogen production","index":13,"n_rows":50,"n_cols":24,"rows_kept":50,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Hydrogène"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unité",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","Données générales"]
["Résidentiel",{"$f":"CONCATENATE(\"Total consumption - \",\"Hydrogen\",\" (\",ResidentialSector,\")\")","v":"Total consumption - Hydrogen (Residential)"},{"$f":"IF($A7=ContexteVar,VLOOKUP($B7,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A7=\"Résidentiel\",VLOOKUP($B7,Residential!$B$7:$X$117,2,FALSE),IF($A7=\"Production de gaz naturel\",VLOOKUP($B7,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A7=\"Transport\",VLOOKUP($B7,Transport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A7=ContexteVar,\nVLOOKUP($B7,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A7=ActionVar,\nVLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A7=\"Résidentiel\",\nVLOOKUP($B7,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A7=\"Transport\",\nVLOOKUP($B7,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0}]
["Industrie","Total consumption - Hydrogen (Industry)",{"$f":"IF($A8=ContexteVar,VLOOKUP($B8,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A8=\"Résidentiel\",VLOOKUP($B8,Residential!$B$7:$X$117,2,FALSE),IF($A8=\"Production de gaz naturel\",VLOOKUP($B8,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A8=\"Industrie\",VLOOKUP($B8,Industry!$C$7:$Y$443,2,FALSE),\"\"))\n)))","v":"tons"},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(D$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(E$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(F$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(G$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(H$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(I$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(J$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(K$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(L$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(M$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(N$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(O$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(P$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(Q$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(R$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(S$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(T$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(U$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(V$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(W$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Industrie\",\nVLOOKUP($B8,Industry!$C$7:$Y$443,MATCH(X$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0}]
["Transport",{"$f":"CONCATENATE(\"Total consumption - \",\"Hydrogen\",\" (Transport)\")","v":"Total consumption - Hydrogen (Transport)"},{"$f":"IF($A9=ContexteVar,VLOOKUP($B9,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A9=\"Résidentiel\",VLOOKUP($B9,Residential!$B$7:$X$117,2,FALSE),IF($A9=\"Production de gaz naturel\",VLOOKUP($B9,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A9=\"Transport\",VLOOKUP($B9,Transport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.1167800665445437},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":52.900184841703741},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":127.60297982828369},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2.7909838150049788},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":72.588219169715074},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.8200797622265397},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":46.205413433445067}]
["Agriculture",{"$f":"CONCATENATE(\"Total consumption - \",\"Hydrogen\",\" (Agriculture)\")","v":"Total consumption - Hydrogen (Agriculture)"},{"$f":"IF($A10=ContexteVar,VLOOKUP($B10,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A10=\"Résidentiel\",VLOOKUP($B10,Residential!$B$7:$X$117,2,FALSE),IF($A10=\"Production de gaz naturel\",VLOOKUP($B10,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A10=\"Agriculture\",VLOOKUP($B10,Agriculture!$B$7:$X$356,2,FALSE),\"\"))\n)))","v":"ktep"},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(D$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(E$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(F$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(G$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(H$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(I$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(J$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(K$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(L$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(M$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(N$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(O$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(P$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(Q$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(R$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(S$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(T$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(U$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(V$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(W$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Agriculture\",\nVLOOKUP($B10,Agriculture!$B$7:$X$356,MATCH(X$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0}]
["Calcul","Demande totale d'hydrogène en Mauritanie",{"$f":"ktoeUnit","v":"ktep"},{"$f":"SUM(D7:D10)","v":0},0,0,0,0.1167800665445437,52.900184841703741,127.60297982828369,0,0,0,0,0,2.7909838150049788,72.588219169715074,0,0,0,0,0,1.8200797622265397,46.205413433445067]
[{"$f":"ActionVar","v":"Action var."},"Production d'hydrogène",{"$f":"IF($A12=ContexteVar, VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A12=ActionVar,VLOOKUP($B12,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"Mt"},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19999999999999998},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.25},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.3},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.88},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.46},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19999999999999998},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.25},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.3},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.88},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.46},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19999999999999998},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.25},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.3},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.88},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.46}]
[{"$f":"ContexteVar","v":"Context var."},"Contenu énergétique de l'hydrogène",{"$f":"IF($A13=ContexteVar, VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"kWh/kgH2"},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":33.299999999999997}]
["Calcul","Production d'hydrogène en Mauritanie (ktep)",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D13*D12*1000*GWh_to_ktoe","v":0},572.65692175408412,3435.9415305245047,6442.3903697334481,9448.8392089423887,13972.828890799656,18496.818572656917,0,572.65692175408412,3435.9415305245047,6442.3903697334481,9448.8392089423887,13972.828890799656,18496.818572656917,0,572.65692175408412,3435.9415305245047,6442.3903697334481,9448.8392089423887,13972.828890799656,18496.818572656917]
["Calcul","Volume total de la demande d'hydrogène en Mauritanie","Mt",{"$f":"D11/MWh_to_ktoe/D13/1000000","v":0},0,{"$f":"F11/MWh_to_ktoe/F13/1000000","v":0},0,4.0785350567959261E-5,1.8475349841111547E-2,4.4565244906995177E-2,0,0,0,0,0,9.7474900205729445E-4,2.5351381049362957E-2,0,0,0,0,0,6.3566149053137109E-4,1.6137205952881865E-2]
["Calcul","Volume d'hydrogène exporté","Mt",{"$f":"D12-D15","v":0},0.19999999999999998,1.2,2.25,3.2999592146494319,4.8615246501588887,6.4154347550930044,0,0.19999999999999998,1.2,2.25,3.3,4.8790252509979428,6.4346486189506367,0,0.19999999999999998,1.2,2.25,3.3,4.8793643385094683,6.443862794047118]
["Calcul","Part d'hydrogène exporté","%",{"$f":"IF(D12=0,0%,D16/D12)","v":0},{"$f":"IF(E12=0,0%,E16/E12)","v":1},1,1,0.99998764080285818,0.99621406765551002,0.99310135527755483,0,1,1,1,1,0.99980025635203751,0.99607563760845774,0,1,1,1,1,0.99986974149784191,0.99750198050264982]
[]
["-","Eau de mer"]
[{"$f":"ContexteVar","v":"Context var."},"Volume d'eau consommé pour la production d'1t d'hydrogène",{"$f":"IF($A20=ContexteVar, VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A20=ActionVar,VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"m3/tH2"},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":10.15}]
["Context var.","Consommation d'électricité pour la désalinisation d'1 m3 d'eau de mer",{"$f":"IF($A21=ContexteVar, VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MWh/m3"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1351553325504428E-2}]
["Calcul","Consommation d'eau pour la production d'hydrogène","Mm3",{"$f":"D20*D12","v":0},2.0299999999999998,12.18,22.837500000000002,33.494999999999997,49.532000000000004,65.569000000000003,0,2.0299999999999998,12.18,22.837500000000002,33.494999999999997,49.532000000000004,65.569000000000003,0,2.0299999999999998,12.18,22.837500000000002,33.494999999999997,49.532000000000004,65.569000000000003]
["Calcul","Consommation d'électricité pour la désalinisation de l'eau de mer","TWh",{"$f":"D21*D22","v":0},{"$f":"E21*E22","v":4.3343653250773981E-2},0.26006191950464391,0.4876160990712074,0.71517027863777072,1.0575851393188853,1.4,{"$f":"K21*K22","v":0},{"$f":"L21*L22","v":4.3343653250773981E-2},{"$f":"M21*M22","v":0.26006191950464391},{"$f":"N21*N22","v":0.4876160990712074},{"$f":"O21*O22","v":0.71517027863777072},{"$f":"P21*P22","v":1.0575851393188853},{"$f":"Q21*Q22","v":1.4},{"$f":"R21*R22","v":0},{"$f":"S21*S22","v":4.3343653250773981E-2},{"$f":"T21*T22","v":0.26006191950464391},{"$f":"U21*U22","v":0.4876160990712074},{"$f":"V21*V22","v":0.71517027863777072},{"$f":"W21*W22","v":1.0575851393188853},{"$f":"X21*X22","v":1.4}]
[]
[]
["-","Electrolyse"]
[{"$f":"ContexteVar","v":"Context var."},"Consommation d'électricité des électrolyseurs pour la production d'une tonne d'hydrogène",{"$f":"IF($A27=ContexteVar, VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A27=ActionVar,VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MWh/tH2"},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":49.3}]
["Calcul","Consommation d'électricité pour l'électrolyse","TWh",{"$f":"D27*D12","v":0},9.86,59.16,110.925,162.68999999999997,240.58399999999997,318.47799999999995,0,9.86,59.16,110.925,162.68999999999997,240.58399999999997,318.47799999999995,0,9.86,59.16,110.925,162.68999999999997,240.58399999999997,318.47799999999995]
[]
["-","Transformation de l'hydrogène en ammoniac"]
[{"$f":"ContexteVar","v":"Context var."},"Rendement massique ammoniac - H2",{"$f":"IF($A31=ContexteVar, VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"kgNH3/kgH2"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.7}]
["Context var.","Consommation d'électricité pour la transformation d'hydrogène en ammoniac, pour une tonne d'ammoniac (Haber Bosch + séparation de l'air)",{"$f":"IF($A32=ContexteVar, VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A32=ActionVar,VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MWh/tNH3"},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.1388240000000001}]
["Calcul","Masse d'ammoniac exporté","Mt",{"$f":"D31*D16","v":0},{"$f":"E31*E16","v":1.1399999999999999},6.84,12.825000000000001,18.809767523501762,27.710690505905667,36.567978104030125,0,1.1399999999999999,6.84,12.825000000000001,18.809999999999999,27.810443930688276,36.677497128018629,0,1.1399999999999999,6.84,12.825000000000001,18.809999999999999,27.812376729503971,36.730017926068577]
["Calcul","Consommation d'électricité pour la transformation de l'hydrogène en ammoniac","TWh",{"$f":"D32*D33","v":0},{"$f":"E32*E33","v":1.2982593599999999},7.7895561600000001,14.605417800000001,21.421014690184371,31.557599404697516,41.644491096344005,{"$f":"K32*K33","v":0},{"$f":"L32*L33","v":1.2982593599999999},{"$f":"M32*M33","v":7.7895561600000001},{"$f":"N32*N33","v":14.605417800000001},{"$f":"O32*O33","v":21.421279439999999},{"$f":"P32*P33","v":31.671200998922146},{"$f":"Q32*Q33","v":41.769213989318686},{"$f":"R32*R33","v":0},{"$f":"S32*S33","v":1.2982593599999999},{"$f":"T32*T33","v":7.7895561600000001},{"$f":"U32*U33","v":14.605417800000001},{"$f":"V32*V33","v":21.421279439999999},{"$f":"W32*W33","v":31.673402116600631},{"$f":"X32*X33","v":41.829025934637123}]
[]
["-","Production d'électricité"]
[{"$f":"ContexteVar","v":"Context var."},"PV load factor",{"$f":"IF($A37=ContexteVar, VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A37=ActionVar,VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876}]
["Context var.","Onshore wind load factor",{"$f":"IF($A38=ContexteVar, VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A38=ActionVar,VLOOKUP($B38,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A38=ContexteVar,\n       VLOOKUP($B38,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A38=ActionVar,\n                  VLOOKUP($B38,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632}]
["Context var.","Part de solaire installé parmi les capacités renouvelables installées pour la production d'hydrogène",{"$f":"IF($A39=ContexteVar, VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A39=ActionVar,VLOOKUP($B39,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A39=ContexteVar,\n       VLOOKUP($B39,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A39=ActionVar,\n                  VLOOKUP($B39,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4}]
["Context var.","Part d'éolien installé parmi les capacités renouvelables installées pour la production d'hydrogène",{"$f":"IF($A40=ContexteVar, VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A40=ActionVar,VLOOKUP($B40,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
["Calcul","Consommation d'électricité pour la production et l'export d'hydrogène","TWh",{"$f":"D23+D28+D34","v":0},11.201603013250773,{"$f":"F23+F28+F34","v":67.209618079504637},126.0180338990712,184.8261849688221,273.19918454401636,361.52249109634391,0,11.201603013250773,67.209618079504637,126.0180338990712,184.82644971863775,273.31278613824099,361.64721398931863,0,11.201603013250773,67.209618079504637,126.0180338990712,184.82644971863775,273.3149872559195,361.70702593463704]
["Calcul","Facteur de charge moyen","%",{"$f":"D37*D39+D38*D40","v":0.2961321514907333},{"$f":"E37*E39+E38*E40","v":0.2961321514907333},{"$f":"F37*F39+F38*F40","v":0.2961321514907333},0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333,0.2961321514907333]
["Calcul","Capacité totale de renouvelable installée pour la production d'hydrogène","GW",{"$f":"1000*D41/D42/8760","v":0},{"$f":"1000*E41/E42/8760","v":4.3180782590762616},{"$f":"1000*F41/F42/8760","v":25.908469554457568},48.578380414607942,71.248189217006257,105.31487839565256,139.362411533738,0,4.3180782590762616,25.908469554457568,48.578380414607942,71.248291274758301,105.35867039342624,139.41049065347883,0,4.3180782590762616,25.908469554457568,48.578380414607942,71.248291274758301,105.3595188968397,139.43354741244514]
["Calcul","Capacité solaire installée pour la production d'hydrogène","GW",{"$f":"D39*D$43","v":0},{"$f":"E39*E43","v":1.7272313036305047},{"$f":"F39*F43","v":10.363387821783029},19.43135216584318,28.499275686802505,42.125951358261027,55.744964613495199,0,1.7272313036305047,10.363387821783029,19.43135216584318,28.499316509903323,42.143468157370499,55.764196261391533,0,1.7272313036305047,10.363387821783029,19.43135216584318,28.499316509903323,42.143807558735887,55.773418964978056]
["Calcul","Capacité d'éolien installée pour la production d'hydrogène","GW",{"$f":"D40*D$43","v":0},{"$f":"E40*E$43","v":2.5908469554457567},15.545081732674539,29.147028248764762,42.748913530203751,63.188927037391529,83.617446920242799,0,2.5908469554457567,15.545081732674539,29.147028248764762,42.748974764854978,63.215202236055738,83.646294392087299,0,2.5908469554457567,15.545081732674539,29.147028248764762,42.748974764854978,63.215711338103816,83.660128447467073]
["Calcul","Production solaire pour la production d'hydrogène ",{"$f":"GWhUnit","v":"GWh"},{"$f":"D44*D37*8760","v":0},{"$f":"E44*E37*8760","v":2590.846955445757},{"$f":"F44*F37*8760","v":15545.081732674542},29147.028248764767,42748.913530203754,63188.927037391535,83617.446920242801,0,2590.846955445757,15545.081732674542,29147.028248764767,42748.974764854982,63215.202236055746,83646.294392087293,0,2590.846955445757,15545.081732674542,29147.028248764767,42748.974764854982,63215.711338103822,83660.128447467083]
["Calcul","Production éolienne pour la production d'hydrogène",{"$f":"GWhUnit","v":"GWh"},{"$f":"D45*D38*8760","v":0},{"$f":"E45*E38*8760","v":8610.7560578050161},{"$f":"F45*F38*8760","v":51664.536346830093},96871.005650306426,142077.27143861837,210010.25750662482,277905.0441761011,0,8610.7560578050161,51664.536346830093,96871.005650306426,142077.47495378274,210097.58390218529,278000.91959723132,0,8610.7560578050161,51664.536346830093,96871.005650306426,142077.47495378274,210099.27591781563,278046.89748717]
[]
["Réseau interconnecté","Total electrical demand on the interconnected network (losses included)",{"$f":"IF($A49=ContexteVar, VLOOKUP($B49,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A49=\"Réseau interconnecté\",VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A49=\"Production de gaz naturel\",VLOOKUP($B49,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"GWh"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":8125270.7163299425},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":2192.9069750871254},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":3694.9219133141614},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":6481.9225727375524},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":8834.4232676892098},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":11547.693196962968},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":14765.267138271583},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":1204.1011303328864},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":2478.237598468354},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":3770.4138683711885},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":6254.8295995771077},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":7863.4559450111356},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":10645.856788799174},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":13499.979215179967},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":1131.6738612428085},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":2176.3617707623148},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":2876.256048556269},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":4363.239326204558},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":5784.5752506229528},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":7837.5044291781323},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($L49:$AJ49,MATCH(VLOOKUP(VLOOKUP($B49,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$L$4:$AJ$4,0)),\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             IF($A49=\"Réseau interconnecté\",\n       VLOOKUP($B49,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":9690.4049423846209}]
["Calcul","Rapport entre la production d'électricité sur le réseau interconnecté et la production d'électricité pour la production d'hydrogène","%",{"$f":"IF(D41=0,\"\",D49/1000/D41)","v":""},{"$f":"IF(E41=0,\"\",E49/1000/E41)","v":0.1957672462140515},5.4976088525652798E-2,5.1436468037018998E-2,4.7798547966455447E-2,4.2268402873297986E-2,4.0841904727683224E-2,"",0.22123954897676332,5.6099319950174878E-2,4.9634400776214685E-2,4.2545079218811566E-2,3.8951184608738074E-2,3.7329139263267468E-2,"",0.19429020723085966,4.2795304165452089E-2,3.4623927950654339E-2,3.1297334658696531E-2,2.8675721400668951E-2,2.6790756738398949E-2]

{"sheet":"Residential","index":14,"n_rows":117,"n_cols":24,"rows_kept":117,"cut":false,"hidden":false,"merged":[[1,17,1,23],[1,3,1,9],[1,10,1,16]]}
[null,"Residential"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Units",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","Données générales"]
[{"$f":"ContexteVar","v":"Context var."},"Average size of household",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":"Inhabitants"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2}]
["Context var.","Population",{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":"Thousands of inhab."},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319}]
[{"$f":"ActionVar","v":"Action var."},"Electrification rate IN",{"$f":"IF($A9=ContexteVar, VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34500000000000003},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51600000000000001},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.69099999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.77800000000000002},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82199999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8522973373475885},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87846658249738496},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34500000000000003},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51600000000000001},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.69099999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.77800000000000002},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82199999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8522973373475885},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87846658249738496},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34500000000000003},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.51600000000000001},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.69099999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.77800000000000002},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82199999999999995},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8522973373475885},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87846658249738496}]
[{"$f":"ActionVar","v":"Action var."},"Electrification rate MG",{"$f":"IF($A10=ContexteVar, VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.1000000000000016E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0600000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6800000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.7799999999999998E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3599999999999999E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1488198467609597E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9664135469108533E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.1000000000000016E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0600000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6800000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.7799999999999998E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3599999999999999E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1488198467609597E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9664135469108533E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.1000000000000016E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.0600000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.6800000000000001E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.7799999999999998E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.3599999999999999E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.1488198467609597E-2},{"$f":"IF($A10=ContexteVar,\n       VLOOKUP($B10,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A10=ActionVar,\n                  VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9664135469108533E-2}]
["Calculation","Population connected to IN","Thousands of inhab.",{"$f":"D8*D$8","v":19572547.498686552},{"$f":"E9*E$8","v":2685.7652919014881},4104.2541967643028,5214.9409448639162,6149.2007616557376,7037.5317996732456,7926.4665811052482,1526.3100818743114,2685.7652919014881,4104.2541967643028,5214.9409448639162,6149.2007616557376,7037.5317996732456,7926.4665811052482,1526.3100818743114,2685.7652919014881,4104.2541967643028,5214.9409448639162,6149.2007616557376,7037.5317996732456,7926.4665811052482]
["Calculation","Population connected to MG","Thousands of inhab.",{"$f":"D10*D$8","v":358.35106270092535},315.42127265354691,159.18091530142306,186.34364815837642,176.54639656335209,177.43089577648124,177.43089577648124,358.35106270092535,315.42127265354691,159.18091530142306,186.34364815837642,176.54639656335209,177.43089577648124,177.43089577648124,358.35106270092535,315.42127265354691,159.18091530142306,186.34364815837642,176.54639656335209,177.43089577648124,177.43089577648124]
["Calculation","Total electrified population","Thousands of inhab.",{"$f":"SUM(D11:D12)","v":19572905.849749252},3001.1865645550351,4263.4351120657257,5401.2845930222929,6325.7471582190892,7214.9626954497271,8103.8974768817297,1884.6611445752369,3001.1865645550351,4263.4351120657257,5401.2845930222929,6325.7471582190892,7214.9626954497271,8103.8974768817297,1884.6611445752369,3001.1865645550351,4263.4351120657257,5401.2845930222929,6325.7471582190892,7214.9626954497271,8103.8974768817297]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy)","v":"GHG emissions - LPG"},{"$f":"IF($A14=ContexteVar, VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3270}]
["Context var.",{"$f":"CONCATENATE(\"GHG emissions - \",CharcoalEnergy)","v":"GHG emissions - Charcoal"},{"$f":"IF($A15=ContexteVar, VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A15=ActionVar,VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1046.6999999999998}]
["Réseau interconnecté","GHG emissions - Electricity (interconnected grid)",{"$f":"IF($A16=ContexteVar, VLOOKUP($B16,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A16=ActionVar,VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A16=\"Réseau interconnecté\",VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A16=\"Production de gaz naturel\",VLOOKUP($B16,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"kgCO2eq/kWh"},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A16=\"Mini-réseaux\",\n       VLOOKUP($B16,'Mini-grid'!$B$7:$X$142,MATCH(D$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.76620497052208236},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055612},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037032},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619255},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268464},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184891},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690477},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.38093589597294808},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.26863100068441864},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23873839098456598},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.2289416667656563},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.21914537637741643},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20934952533550819},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.19955411924949146},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.35627497231442795},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.23509439056055614},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20919401561037038},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20924541651619258},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.20929725125268461},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.16010889971184888},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A16=\"Réseau interconnecté\",\n       VLOOKUP($B16,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),\"\")\n       ))","v":0.11092099312690475}]
["Mini-réseaux",{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (MR)\")","v":"GHG emissions - Electricity (MR)"},{"$f":"IF($A17=ContexteVar, VLOOKUP($B17,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A17=ActionVar,VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A17=\"Réseau interconnecté\",VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A17=\"Mini-réseaux\",VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,2,FALSE),\"\"))\n       ))","v":"kgCO2eq/kWh"},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(D$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.99076359803622427},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(E$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.73003633539511259},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(F$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644464},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(G$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644463},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(H$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644457},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(I$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.1042909050564447},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(J$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644459},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(K$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.99076359803622427},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(L$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.73003633539511259},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(M$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644464},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(N$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644463},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(O$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644457},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(P$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.1042909050564447},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(Q$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644459},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(R$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.99076359803622427},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(S$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.73003633539511259},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(T$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644464},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(U$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644463},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(V$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644457},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(W$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.1042909050564447},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A17=\"Réseau interconnecté\",\n       VLOOKUP($B17,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A17=\"Mini-réseaux\",\n       VLOOKUP($B17,'Mini-grid'!$B$7:$X$142,MATCH(X$4,'Mini-grid'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0.10429090505644459}]
["Context var.",{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy)","v":"GHG emissions - Wood"},{"$f":"IF($A18=ContexteVar, VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Production de gaz naturel",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy)","v":"GHG emissions - Natural gas"},{"$f":"IF($A19=ContexteVar, VLOOKUP($B19,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A19=\"Réseau interconnecté\",VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A19=\"Production de gaz naturel\",VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(D$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A19=\"Réseau interconnecté\",\n       VLOOKUP($B19,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A19=\"Production de gaz naturel\",\n       VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014}]
[]
[]
["-","Cuisson",{"$f":"IF($A22=ContexteVar, VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A22=ActionVar,VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D22:$X22,MATCH(VLOOKUP(VLOOKUP($B22,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[{"$f":"ContexteVar","v":"Context var."},"Useful energy for cooking (Residential)",{"$f":"IF($A23=ContexteVar, VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A23=ActionVar,VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/year/inhab"},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":742}]
[{"$f":"ActionVar","v":"Action var."},{"$f":"CONCATENATE(\"Share of \",LPGEnergy)","v":"Share of LPG"},{"$f":"IF($A24=ContexteVar, VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A24=ActionVar,VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48178500956429066},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48899519339283987},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.49108406212917782},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48689645200394194},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47841523198727959},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.46594409256217212},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48178500956429066},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4916305040002929},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.49802779931879154},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.49929931012038442},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.49747564461991928},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.49244600920300824},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48441874062312662},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.48178500956429066},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47961845207681303},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47423505200186938},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.46393589788113443},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45063947198055498},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43433121948943948},{"$f":"IF($A24=ContexteVar,\n       VLOOKUP($B24,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A24=ActionVar,\n                  VLOOKUP($B24,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4}]
["Action var.",{"$f":"CONCATENATE(\"Share of \",PowerEnergy)","v":"Share of Electricity"},{"$f":"IF($A25=ContexteVar, VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A25=ActionVar,VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9738303042597161E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.3568558615340668E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15068353847422333},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.21993109714484366},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.29116434508499467},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.36403047816993539},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.46},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9738303042597161E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.2198478134296696E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5274441675015448E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.8494055786392816E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.1991887113413137E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5613806186557836E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.9271185826387348E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1.9738303042597161E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.7372170102729079E-2},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13954928518909934},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20475818056170322},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.27280941831096145},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.34313988974944443},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n                  VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44}]
["Action var.",{"$f":"CONCATENATE(\"Share of \",NaturalGasEnergy)","v":"Share of Natural gas"},{"$f":"IF($A26=ContexteVar, VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A26=ActionVar,VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4.3900304451594159E-2},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.1809397830930492E-2},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14270945861486076},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.19616942844226234},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25190163706595309},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30957629850710505},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A26=ContexteVar,\n       VLOOKUP($B26,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A26=ActionVar,\n                  VLOOKUP($B26,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Action var.",{"$f":"CONCATENATE(\"Share of \",CharcoalEnergy)","v":"Share of Charcoal"},{"$f":"IF($A27=ContexteVar, VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A27=ActionVar,VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22392861147368873},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20185612353837443},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17556791767603303},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14788527769102836},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11924021904740287},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.9736523339509253E-2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.9626107219408732E-2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22392861147368873},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20562116368808564},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18233329569747628},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15710462215393159},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13039301169566728},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10243003085508141},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.3565303755066508E-2},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22392861147368873},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20635982809472742},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18366059733124501},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15891336823273206},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13258108157974557},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.10492037407171673},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.6300039090854185E-2}]
["Action var.",{"$f":"CONCATENATE(\"Share of \",BiomassEnergy)","v":"Share of Wood"},{"$f":"IF($A28=ContexteVar, VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A28=ActionVar,VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.27454807591942432},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22558012445344505},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.18266448172056571},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14528717316018605},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11118020388032271},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8.0288905928383295E-2},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5.2186466244092261E-2},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.27454807591942432},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23664954972573052},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20255506547778615},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17239255332443032},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14397002812873796},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11760851668939949},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.3168471288314472E-2},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.27454807591942432},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.23664954972573052},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20255506547778612},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17239255332443032},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.14397002812873788},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11760851668939939},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9.3168471288314486E-2}]
[]
[]
[{"$f":"ContexteVar","v":"Context var."},"LPG stove efficiency",{"$f":"IF($A31=ContexteVar, VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Context var.","Electrical stove efficiency",{"$f":"IF($A32=ContexteVar, VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A32=ActionVar,VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8},{"$f":"IF($A32=ContexteVar,\n       VLOOKUP($B32,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A32=ActionVar,\n                  VLOOKUP($B32,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.8}]
["Context var.","Natural gas stove efficiency",{"$f":"IF($A33=ContexteVar, VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A33=ActionVar,VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Context var.","Traditional home efficiency",{"$f":"IF($A34=ContexteVar, VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A34=ActionVar,VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15}]
["Context var.","Upgraded home efficiency",{"$f":"IF($A35=ContexteVar, VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A35=ActionVar,VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001},{"$f":"IF($A35=ContexteVar,\n       VLOOKUP($B35,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A35=ActionVar,\n                  VLOOKUP($B35,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.22500000000000001}]
[{"$f":"ActionVar","v":"Action var."},"Share of upgraded homes - Charcoal",{"$f":"IF($A36=ContexteVar, VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A36=ActionVar,VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.1224489795918359E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.3469387755102034E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11020408163265305},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16530612244897958},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24795918367346936},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37193877551020404},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55790816326530601},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.1224489795918359E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.3469387755102034E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11020408163265305},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16530612244897958},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24795918367346936},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37193877551020404},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55790816326530601},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.1224489795918359E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.3469387755102034E-2},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.11020408163265305},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.16530612244897958},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24795918367346936},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37193877551020404},{"$f":"IF($A36=ContexteVar,\n       VLOOKUP($B36,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A36=ActionVar,\n                  VLOOKUP($B36,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.55790816326530601}]
["Action var.","Share of upgraded homes - Wood ",{"$f":"IF($A37=ContexteVar, VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A37=ActionVar,VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24489795918367346},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.26938775510204083},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33673469387755106},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42091836734693883},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.52614795918367352},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65768494897959195},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82210618622448994},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24489795918367346},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.26938775510204083},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33673469387755106},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42091836734693883},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.52614795918367352},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65768494897959195},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82210618622448994},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24489795918367346},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.26938775510204083},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33673469387755106},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42091836734693883},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.52614795918367352},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.65768494897959195},{"$f":"IF($A37=ContexteVar,\n       VLOOKUP($B37,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A37=ActionVar,\n                  VLOOKUP($B37,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.82210618622448994}]
["Calculation","Average efficiency of a charcoal household - Urban","%",{"$f":"(1-D36)*D$34+D36*D$35","v":0.15459183673469387},{"$f":"(1-E36)*E$34+E36*E$35","v":0.15551020408163266},0.15826530612244896,0.16239795918367347,0.16859693877551019,0.17789540816326532,0.19184311224489795,0.15459183673469387,0.15551020408163266,0.15826530612244896,0.16239795918367347,0.16859693877551019,0.17789540816326532,0.19184311224489795,0.15459183673469387,0.15551020408163266,0.15826530612244896,0.16239795918367347,0.16859693877551019,0.17789540816326532,0.19184311224489795]
["Calculation","Average efficiency of a wood household - Urban","%",{"$f":"(1-D37)*D$34+D37*D$35","v":0.1683673469387755},0.17020408163265305,0.17525510204081632,0.18156887755102041,0.18946109693877553,0.19932637117346938,0.21165796396683675,0.1683673469387755,0.17020408163265305,0.17525510204081632,0.18156887755102041,0.18946109693877553,0.19932637117346938,0.21165796396683675,0.1683673469387755,0.17020408163265305,0.17525510204081632,0.18156887755102041,0.18946109693877553,0.19932637117346938,0.21165796396683675]
[]
[]
["Calculation",{"$f":"CONCATENATE(\"Final energy consumption - \",LPGEnergy,)","v":"Final energy consumption - LPG"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"1000*D$8*D$24*D$23/D$31*MJ_to_ktoe","v":75.548987155804383},{"$f":"1000*E$8*E$24*E$23/E$31*MJ_to_ktoe","v":90.21414369434703},103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278,75.548987155804383,90.700329025066651,104.84831955568615,118.62669999568431,131.90776554253782,144.1250749996785,154.92696364108841,75.548987155804383,88.484239801837418,99.839302835726869,110.22483600448879,119.48895681041742,127.11651310755487,127.92813378095144]
["Calculation",{"$f":"CONCATENATE(\"Final energy consumption - \",PowerEnergy,)","v":"Final energy consumption - Electricity"},{"$f":"GWhUnit","v":"GWh"},{"$f":"1000*D$8*D$25*D$23/D$32*MJ_to_ktoe","v":1.9344842271959957},{"$f":"1000*E$8*E$25*E$23/E$32*MJ_to_ktoe","v":9.635915210823466},19.826849795504444,32.657891458973609,48.25215890111766,66.58841653184912,91.948346155058857,1.9344842271959957,2.5596068264857639,3.3255959066921683,4.2311241710630121,5.301739881963945,6.5144736576919779,7.8498273658354432,1.9344842271959957,8.9214374776884924,18.361811413046897,30.404842802730503,45.210354991162646,62.767112309377687,87.950591974404105]
["Calculation",{"$f":"CONCATENATE(\"Final energy consumption - \",NaturalGasEnergy,)","v":"Final energy consumption - Natural gas"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"1000*D$8*D$26*D$23/D$33*MJ_to_ktoe","v":0},{"$f":"1000*E$8*E$26*E$23/E$33*MJ_to_ktoe","v":0},0,0,0,0,0,0,8.0991151396452334,19.328360977357409,33.90581919604471,52.015151401724502,73.724513258682123,99.008795327071738,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Final energy consumption - \",CharcoalEnergy,)","v":"Final energy consumption - Charcoal"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"1000*D$8*D$27*D$23/D$38*MJ_to_ktoe","v":113.57124786722719},119.73554153853866,116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259,113.57124786722719,121.96886056467318,121.27133352803084,114.92112871287242,102.53524561298154,84.258455435479021,61.320106246509013,113.57124786722719,122.40701612415849,122.15413246228657,116.24421608026424,104.25584612726347,86.306999902235887,63.599635491775445]
["Calculation",{"$f":"CONCATENATE(\"Final energy consumption - \",BiomassEnergy,)","v":"Final energy consumption - Wood"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"1000*D$8*D$28*D$23/D$39*MJ_to_ktoe","v":127.85152233147276},122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102601,86.342563892765639,70.389913730140293,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102596,86.342563892765568,70.389913730140307]
["Calculation","Energy consumption for cooking ",{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"SUM(D44:D46)+D43*GWh_to_ktoe+D42","v":317.13809305761663},333.03442869155754,331.5767227364878,321.72077694109265,302.56729180148744,274.85540592377049,234.55752558642772,317.13809305761663,349.24382014813051,367.39466967202776,380.60693557144236,387.65835402195546,389.01075149526321,386.32074260481249,317.13809305761663,339.9137903173297,345.23297272378659,341.87287445767026,328.37651762760299,305.16307710112704,269.4800726825236]
[]
[]
[null,null,null,{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D50:$X50,MATCH(VLOOKUP(VLOOKUP($B50,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking - \",LPGEnergy,\" (\",ResidentialSector,\")\")","v":"Energy consumption for cooking - LPG (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"D42","v":75.548987155804383},{"$f":"E42","v":90.21414369434703},103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278,75.548987155804383,90.700329025066651,104.84831955568615,118.62669999568431,131.90776554253782,144.1250749996785,154.92696364108841,75.548987155804383,88.484239801837418,99.839302835726869,110.22483600448879,119.48895681041742,127.11651310755487,127.92813378095144]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking - \",PowerEnergy,\" (\",ResidentialSector,\")\")","v":"Energy consumption for cooking - Electricity (Residential)"},{"$f":"GWhUnit","v":"GWh"},{"$f":"D43","v":1.9344842271959957},9.635915210823466,19.826849795504444,32.657891458973609,48.25215890111766,66.58841653184912,91.948346155058857,1.9344842271959957,2.5596068264857639,3.3255959066921683,4.2311241710630121,5.301739881963945,6.5144736576919779,7.8498273658354432,1.9344842271959957,8.9214374776884924,18.361811413046897,30.404842802730503,45.210354991162646,62.767112309377687,87.950591974404105]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\")","v":"Energy consumption for cooking - Natural gas (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"D44","v":0},{"$f":"E44","v":0},0,0,0,0,0,0,8.0991151396452334,19.328360977357409,33.90581919604471,52.015151401724502,73.724513258682123,99.008795327071738,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking - \",CharcoalEnergy,\" (\",ResidentialSector,\")\")","v":"Energy consumption for cooking - Charcoal (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"D45","v":113.57124786722719},119.73554153853866,116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259,113.57124786722719,121.96886056467318,121.27133352803084,114.92112871287242,102.53524561298154,84.258455435479021,61.320106246509013,113.57124786722719,122.40701612415849,122.15413246228657,116.24421608026424,104.25584612726347,86.306999902235887,63.599635491775445]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking - \",BiomassEnergy,\" (\",ResidentialSector,\")\")","v":"Energy consumption for cooking - Wood (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"D46","v":127.85152233147276},122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102601,86.342563892765639,70.389913730140293,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102596,86.342563892765568,70.389913730140307]
[]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking (\",ResidentialSector,\")\")","v":"Energy consumption for cooking (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"SUM(D53:D55)+D52*GWh_to_ktoe+D51","v":317.13809305761663},{"$f":"SUM(E53:E55)+E52*GWh_to_ktoe+E51","v":333.03442869155754},331.5767227364878,321.72077694109265,302.56729180148744,274.85540592377049,234.55752558642772,317.13809305761663,349.24382014813051,367.39466967202776,380.60693557144236,387.65835402195546,389.01075149526321,386.32074260481249,317.13809305761663,339.9137903173297,345.23297272378659,341.87287445767026,328.37651762760299,305.16307710112704,269.4800726825236]
[]
[]
[null,"Electrical consumption - Other usages"]
[{"$f":"ActionVar","v":"Action var."},"Electrical consumption beside cooking per inhabitant connected to the IN",{"$f":"IF($A61=ContexteVar, VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A61=ActionVar,VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"kWh"},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":180.35680612544627},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":171.39493671687109},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":179.40264319133664},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":201.99540881604196},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224.22562040465607},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":245.36029407527849},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":266.77185396403115},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":180.35680612544627},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":171.39493671687109},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":179.40264319133664},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":201.99540881604196},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224.22562040465607},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":245.36029407527849},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":266.77185396403115},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":180.35680612544627},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":171.39493671687109},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":179.40264319133664},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":201.99540881604196},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224.22562040465607},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":245.36029407527849},{"$f":"IF($A61=ContexteVar,\n       VLOOKUP($B61,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A61=ActionVar,\n                  VLOOKUP($B61,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":266.77185396403115}]
[{"$f":"ContexteVar","v":"Context var."},"Ratio of electricity consumption of a resident connected to an MG / electricity consumption of a resident connected to the IN",{"$f":"IF($A62=ContexteVar, VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A62=ActionVar,VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A62=ContexteVar,\n       VLOOKUP($B62,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A62=ActionVar,\n                  VLOOKUP($B62,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Calculation","Electrical consumption beside cooking on the IN",{"$f":"GWhUnit","v":"GWh"},{"$f":"D61*D11/1000","v":3530042.1546016987},{"$f":"E61*E11/1000","v":460.32657224182435},736.31405122865215,1053.3941281093028,1378.8083557750415,1726.7308719319515,2114.5581852253827,275.28041152391921,460.32657224182435,736.31405122865215,1053.3941281093028,1378.8083557750415,1726.7308719319515,2114.5581852253827,275.28041152391921,460.32657224182435,736.31405122865215,1053.3941281093028,1378.8083557750415,1726.7308719319515,2114.5581852253827]
["Calculation","Electrical consumption on MG",{"$f":"GWhUnit","v":"GWh"},{"$f":"D62*D61*D12/1000","v":32.315526570199218},27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345,32.315526570199218,27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345,32.315526570199218,27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345]
["Calculation","Total electricity consumption beside cooking ",{"$f":"GWhUnit","v":"GWh"},{"$f":"SUM(D63:D64)","v":3530074.4701282689},{"$f":"SUM(E63:E64)","v":487.35737677462919},750.59278970399794,1072.2144088043146,1398.6014684248535,1748.4981203148302,2138.2249697337779,307.59593809411842,487.35737677462919,750.59278970399794,1072.2144088043146,1398.6014684248535,1748.4981203148302,2138.2249697337779,307.59593809411842,487.35737677462919,750.59278970399794,1072.2144088043146,1398.6014684248535,1748.4981203148302,2138.2249697337779]
[]
[]
["Calculation","Total electricity consumption on the IN (Residential)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D52+D63","v":3530044.0890859258},{"$f":"E52+E63","v":469.96248745264779},756.14090102415662,1086.0520195682764,1427.0605146761591,1793.3192884638006,2206.5065313804416,277.21489575111519,462.88617906831013,739.63964713534426,1057.6252522803657,1384.1100956570053,1733.2453455896434,2122.4080125912183,277.21489575111519,469.24800971951282,754.67586264169904,1083.7989709120332,1424.0187107662041,1789.497984241329,2202.5087771997869]
["Calculation","Total electricity consumption (Residential) on the MG",{"$f":"GWhUnit","v":"GWh"},{"$f":"D64","v":32.315526570199218},27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345,32.315526570199218,27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345,32.315526570199218,27.030804532804808,14.27873847534579,18.820280695011967,19.793112649812031,21.767248382878762,23.666784508395345]
["Calculation","Total electricity consumption (Residential) (GWh)",{"$f":"GWhUnit","v":"GWh"},{"$f":"SUM(D68:D69)","v":3530076.404612496},{"$f":"SUM(E68:E69)","v":496.99329198545263},770.41963949950241,1104.8723002632883,1446.853627325971,1815.0865368466793,2230.1733158888369,309.5304223213144,489.91698360111491,753.91838561069005,1076.4455329753775,1403.9032083068173,1755.0125939725222,2146.0747970996135,309.5304223213144,496.2788142523176,768.95460111704483,1102.619251607045,1443.8118234160161,1811.2652326242078,2226.1755617081822]
[]
[]
["Calculation","Electricity consumption for cooking (Residential)",{"$f":"MWhUnit","v":"MWh"},{"$f":"D52/MWh_to_GWh","v":1934.4842271959956},9635.9152108234666,19826.849795504444,32657.891458973609,48252.158901117662,66588.416531849114,91948.346155058854,1934.4842271959956,2559.606826485764,3325.5959066921682,4231.124171063012,5301.7398819639448,6514.4736576919777,7849.8273658354428,1934.4842271959956,8921.4374776884924,18361.811413046897,30404.842802730502,45210.354991162647,62767.112309377684,87950.591974404102]
["Calculation","Electricity consumption for other usages (Residential)","MWh",{"$f":"D65*1000","v":3530074470.1282687},{"$f":"E65*1000","v":487357.37677462917},750592.7897039979,1072214.4088043147,1398601.4684248534,1748498.1203148302,2138224.9697337779,307595.93809411844,487357.37677462917,750592.7897039979,1072214.4088043147,1398601.4684248534,1748498.1203148302,2138224.9697337779,307595.93809411844,487357.37677462917,750592.7897039979,1072214.4088043147,1398601.4684248534,1748498.1203148302,2138224.9697337779]
["Calculation","Energy consumption for cooking","MWh",{"$f":"D57*(1/MWh_to_ktoe)","v":3688316.0222600815},3873190.4056828143,3856237.2854253529,3741612.6358249076,3518857.6036512991,3196568.3708934509,2727904.0225701542,3688316.0222600815,4061705.6283227578,4272800.0082856826,4426458.6606958751,4508466.6572753424,4524195.0398899112,4492910.2364939693,3688316.0222600815,3953197.3813905446,4015059.4727776381,3975981.5299427053,3819018.900009023,3549046.5866861073,3134053.2452977495]
["Calculation","Energy consumption for cooking without electricity","MWh",{"$f":"D75-D73","v":3686381.5380328856},3863554.4904719908,3836410.4356298484,3708954.7443659338,3470605.4447501814,3129979.9543616017,2635955.6764150951,3686381.5380328856,4059146.0214962722,4269474.4123789901,4422227.5365248118,4503164.917393378,4517680.5662322193,4485060.4091281341,3686381.5380328856,3944275.9439128563,3996697.6613645912,3945576.6871399749,3773808.5450178604,3486279.4743767297,3046102.6533233454]
[null,null,{"$f":"IF($A77=ContexteVar, VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A77=ActionVar,VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A77=ContexteVar,\n       VLOOKUP($B77,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A77=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D77:$X77,MATCH(VLOOKUP(VLOOKUP($B77,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B77,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["-"]
[null,"Summary of final energy consumption"]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",LPGEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - LPG (Residential)"},{"$f":"BaseEnergyVolumeUnit","v":"ktep"},{"$f":"D51","v":75.548987155804383},{"$f":"E51","v":90.21414369434703},103.38647510290028,115.67995022246005,126.85381673543358,136.36871054121229,137.52274381452278,75.548987155804383,90.700329025066651,104.84831955568615,118.62669999568431,131.90776554253782,144.1250749996785,154.92696364108841,75.548987155804383,88.484239801837418,99.839302835726869,110.22483600448879,119.48895681041742,127.11651310755487,127.92813378095144]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",OilEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Oil products (Residential)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",CharcoalEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Charcoal (Residential)"},"ktep",{"$f":"D54","v":113.57124786722719},119.73554153853866,116.77162648690476,108.17723119322137,93.76518716744566,73.81683662122775,49.701136855675259,113.57124786722719,121.96886056467318,121.27133352803084,114.92112871287242,102.53524561298154,84.258455435479021,61.320106246509013,113.57124786722719,122.40701612415849,122.15413246228657,116.24421608026424,104.25584612726347,86.306999902235887,63.599635491775445]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",PowerEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Electricity (Residential)"},"ktep",{"$f":"D70*GWh_to_ktoe","v":303531.93504836597},{"$f":"E70*GWh_to_ktoe","v":42.733731039161874},66.2441650472487,95.001917477496832,124.4070186866699,156.06934968587095,191.76038829654658,26.614825651015856,42.125278039648741,64.825312606250222,92.55765545790004,120.7139474038536,150.90392037596922,184.5292172914543,26.614825651015856,42.672297012237109,66.118194421070058,94.808190163976349,124.14547062906415,155.74077666588201,191.41664331110766]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",BiomassEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Wood (Residential)"},"ktep",{"$f":"D55","v":127.85152233147276},122.25620388766377,109.71381892866857,95.055522313117677,77.799349042106243,58.94428554277075,39.427510251134322,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102601,86.342563892765639,70.389913730140293,127.85152233147276,128.25542884725053,121.6607058339377,112.78947647414418,100.74432389102596,86.342563892765568,70.389913730140307]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\")","v":"Total consumption - Natural gas (Residential)"},"ktep",{"$f":"D53","v":0},{"$f":"E53","v":0},0,0,0,0,0,0,8.0991151396452334,19.328360977357409,33.90581919604471,52.015151401724502,73.724513258682123,99.008795327071738,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",\"Balle de riz\",\" (\",ResidentialSector,\")\")","v":"Total consumption - Balle de riz (Residential)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"Total consumption - \",\"Hydrogen\",\" (\",ResidentialSector,\")\")","v":"Total consumption - Hydrogen (Residential)"},"ktep",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[]
["Calculation",{"$f":"CONCATENATE(\"Total final energy consumption (\",ResidentialSector,\")\")","v":"Total final energy consumption (Residential)"},"ktep",{"$f":"SUM(D80:D86)","v":303848.90680572047},{"$f":"SUM(E80:E86)","v":374.93962015971135},396.1160855657223,413.91462120629592,422.8253716316554,425.19918239108171,418.41177921787892,343.5865830055202,391.14901161628433,431.93403250126232,472.80077983664569,507.91643385212342,539.35452796257448,570.17499623626372,343.5865830055202,381.81898178548352,409.77233555302115,434.06671872287359,448.63459745777101,455.50685356843832,453.33432631397488]
[]
[]
["-","GHG emissions summary"]
[]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",LPGEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - LPG (Residential)"},"MtCO2e",{"$f":"D80*D14/1000000","v":0.24704518799948036},0.29500024988051482,0.33807377358648388,0.37827343722744439,0.41481198072486786,0.44592568346976419,0.44969937227348949,0.24704518799948036,0.29659007591196795,0.34285400494709373,0.38790930898588766,0.43133839332409868,0.47128899524894868,0.50661117110635911,0.24704518799948036,0.28934346415200835,0.32647452027282681,0.36043521373467835,0.39072888877006495,0.41567099786170442,0.41832499746371121]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",CharcoalEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - Charcoal (Residential)"},"MtCO2e",{"$f":"D82*D15/1000000","v":0.11887502514262668},0.1253271913283884,0.1222248614438432,0.11322910788994479,9.8144021408165361E-2,7.7264082891439073E-2,5.2022179946835286E-2,0.11887502514262668,0.12766480635304339,0.12693470480378985,0.12028794542376353,0.10732364158310777,8.8193325304315881E-2,6.4183755208220977E-2,0.11887502514262668,0.12812342377715666,0.12785873044827534,0.12167282097121256,0.10912459414140664,9.0337536797670287E-2,6.6569738469241344E-2]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - Electricity (Residential)"},"MtCO2e",{"$f":"D68*D16/1000+D17*D69/1000","v":2704.7693442671098},{"$f":"E68*E16/1000+E17*E69/1000","v":0.13021901405791364},0.15966929401114499,0.22921419129991522,0.30074408472509456,0.2893965041424138,0.24721612617787686,0.13761815206712424,0.14407904697001755,0.17806952182414232,0.24409727217761379,0.30538556949266937,0.36512421642360959,0.42600349201686055,0.13078177668600138,0.13005104435067322,0.15936281674889541,0.22874275119540841,0.30010744352789126,0.28878467932788954,0.24677269131388133]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",BiomassEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - Wood (Residential)"},"MtCO2e",{"$f":"D84*D18/1000000","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - Natural gas (Residential)"},"MtCO2e",{"$f":"D85*D19/1000000","v":0},{"$f":"E85*E19/1000000","v":0},0,0,0,0,0,0,1.9176792378055162E-2,4.5764995197626272E-2,8.0280974392828247E-2,0.12315959728258272,0.17456224038776302,0.23442945048337471,0,0,0,0,0,0,0]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",\"Balle de riz\",\" (\",ResidentialSector,\")\")","v":"GHG emissions - Balle de riz (Residential)"},"MtCO2e"]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",OilEnergy,\" (\",ResidentialSector,\")\")","v":"GHG emissions - Oil products (Residential)"},"MtCO2e"]
[]
["Calculation",{"$f":"CONCATENATE(\"Total GHG emissions (\",ResidentialSector,\")\")","v":"Total GHG emissions (Residential)"},"MtCO2e",{"$f":"SUM(D94:D100)","v":2705.1352644802519},0.55054645526681689,0.61996792904147213,0.72071673641730438,0.81370008685812789,0.81258627050361709,0.74893767839820158,0.50353836520923134,0.58751072161308404,0.69362322677265209,0.83257550098009314,0.96720720168245855,1.0991687773646373,1.2312278688148153,0.49670198982810843,0.54751793227983825,0.61369606746999761,0.71085078590129935,0.79996092643936278,0.79479321398726421,0.73166742724683387]
[]
["-","Specifically for sectorial indicators",{"$f":"IF($A104=ContexteVar, VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A104=ActionVar,VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A104=ContexteVar,\n       VLOOKUP($B104,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A104=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D104:$X104,MATCH(VLOOKUP(VLOOKUP($B104,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B104,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
[null,null,{"$f":"IF($A105=ContexteVar, VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A105=ActionVar,VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A105=ContexteVar,\n       VLOOKUP($B105,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A105=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D105:$X105,MATCH(VLOOKUP(VLOOKUP($B105,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B105,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["Calculation",{"$f":"CONCATENATE(\"Electricity consumption per inhabitant (\",ResidentialSector,\")\")","v":"Electricity consumption per inhabitant (Residential)"},{"$f":"kWhUnit","v":"kWh"},{"$f":"1000*D70/D8","v":797921.9780136398},95.484344606646999,129.70930779917484,164.83228836012623,193.4094734844391,219.82045217638773,247.16343797573302,69.964810538182149,94.124815858052159,126.93112548138404,160.59139183151336,187.66803719016562,212.54505179269174,237.84305068362386,69.964810538182149,95.34707627891585,129.46265116589996,164.4961633928275,193.00285758248737,219.35766387123806,246.72037883748899]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption per electrified inhabitant (\",ResidentialSector,\")\")","v":"Energy consumption per electrified inhabitant (Residential)"},{"$f":"kWhUnit","v":"kWh"},{"$f":"1000*D70/D13","v":180.35525392657624},165.59893272051161,180.70396739924055,204.55731988102039,228.72454290969625,251.57254631287327,275.197622162784,164.23664445582659,163.24109583429095,176.83355458537764,199.29435571049063,221.93476488903224,243.24624645382559,264.82008233961449,164.23664445582659,165.36086763599695,180.36033876553356,204.14018787891226,228.24368209849501,251.04291027956688,274.70430963112142]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption per inhabitant (\",ResidentialSector,\")\")","v":"Energy consumption per inhabitant (Residential)"},{"$f":"kWhUnit","v":"kWh"},{"$f":"D89/MWh_to_ktoe/D8","v":798755.23047375574},837.76592933593179,775.61462553270576,718.15912784401905,657.3458102802623,598.88425707139083,539.29852124155684,903.21727065400023,873.98423001005449,845.74791350580892,820.32906859365801,789.63269984669284,759.66970105757207,734.9088806579847,903.21727065400023,853.13719040244166,802.35422941663444,753.12385736856493,697.470144347315,641.57198528983508,584.31082477210805]
[null,null,{"$f":"IF($A109=ContexteVar, VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A109=ActionVar,VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A109=ContexteVar,\n       VLOOKUP($B109,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A109=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D109:$X109,MATCH(VLOOKUP(VLOOKUP($B109,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B109,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption per inhabitant  - other usages (\",ResidentialSector,\")\")","v":"Energy consumption per inhabitant  - other usages (Residential)"},{"$f":"kWhUnit","v":"kWh"},{"$f":"D74/D8","v":797921.54075186304},93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086,69.52754876135954,93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086,69.52754876135954,93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086]
["Calculation",{"$f":"CONCATENATE(\"Electricity consumption for cooking per inhabitant (\",ResidentialSector,\")\")","v":"Electricity consumption for cooking per inhabitant (Residential)"},"kWh",{"$f":"D73/D8","v":0.43726177682260592},1.8512906782203224,3.3380859351973386,4.8721241187026489,6.4501511910368912,8.0643514976262285,10.190360179612117,0.43726177682260592,0.49176192962549409,0.55990361740653549,0.63122759008979024,0.70871489676341548,0.78895111393026629,0.86997288750296797,0.43726177682260592,1.7140223504891854,3.0914293019224619,4.5359991514039297,6.0435352890851437,7.6015631924765863,9.7473010413681092]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption per inhabiant  electrified - other usages (\",ResidentialSector,\")\")","v":"Energy consumption per inhabiant  electrified - other usages (Residential)"},"kWh",{"$f":"D74/D13","v":180.35515509177665},162.38823088523529,176.05352725547161,198.5110005478079,221.09664415019188,242.34333483353399,263.85143393454405,163.21020835999892,162.38823088523529,176.05352725547161,198.5110005478079,221.09664415019188,242.34333483353399,263.85143393454405,163.21020835999892,162.38823088523529,176.05352725547161,198.5110005478079,221.09664415019188,242.34333483353399,263.85143393454405]
["Calculation",{"$f":"CONCATENATE(\"Electricity consumption for cooking per electrified inhabitant (\",ResidentialSector,\")\")","v":"Electricity consumption for cooking per electrified inhabitant (Residential)"},"kWh",{"$f":"D73/D13","v":9.8834799597259508E-5},3.2107018352763137,4.6504401437689316,6.0463193332125202,7.6278987595043661,9.2292114793392557,11.346188228239942,1.0264360958277132,0.8528649490556609,0.78002732990601231,0.78335516268278749,0.83812073884036853,0.9029116202916021,0.96864840507038974,1.0264360958277132,2.9726367507616813,4.3068115100619426,5.6291873311044043,7.1470379483031508,8.6995754460328847,10.852875696577334]
[null,null,{"$f":"IF($A114=ContexteVar, VLOOKUP($B114,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A114=ActionVar,VLOOKUP($B114,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""}]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption for cooking per inhabitant (\",ResidentialSector,\")\")","v":"Energy consumption for cooking per inhabitant (Residential)"},"kWh",{"$f":"D75/D8","v":833.68972189264059},744.13287540750525,649.24340366872832,558.19896360259543,470.38648798686012,387.12815639262942,302.32544344543589,833.68972189264059,780.35117608162784,719.37669164183137,660.36890435223449,602.67337755329072,547.91360037881066,497.93580286186386,833.68972189264059,759.50413647401513,675.98300755265689,593.16369312714141,510.5108220539127,429.81588461107361,347.3377469759871]
["Calculation",{"$f":"CONCATENATE(\"Energy consumption per inhabitant - other electrical usages (\",ResidentialSector,\")\")","v":"Energy consumption per inhabitant - other electrical usages (Residential)"},"kWh",{"$f":"D74/D$8","v":797921.54075186304},93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086,69.52754876135954,93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086,69.52754876135954,93.633053928426676,126.3712218639775,159.9601642414236,186.95932229340221,211.7561006787615,236.97307779612086]
[null,null,{"$f":"IF($A117=ContexteVar, VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A117=ActionVar,VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D117:$X117,MATCH(VLOOKUP(VLOOKUP($B117,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4)),\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]

{"sheet":"Interconnected network","index":15,"n_rows":142,"n_cols":24,"rows_kept":142,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Interconnected network"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","LV electrical demand"]
[{"$f":"ContexteVar","v":"Context var."},"Ratio of non-domestic LV consumption to domestic LV consumption excluding cooking",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45}]
["Résidentiel","Total electricity consumption on the IN (Residential)",{"$f":"IF($A8=ContexteVar,VLOOKUP($B8,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A8=\"Résidentiel\",VLOOKUP($B8,Residential!$B$7:$X$117,2,FALSE),IF($A8=\"Production de gaz naturel\",VLOOKUP($B8,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A8=\"Tryearsport\",VLOOKUP($B8,[1]Tryearsport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":3530044.0890859258},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":469.96248745264779},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":756.14090102415662},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1086.0520195682764},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1427.0605146761591},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1793.3192884638006},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2206.5065313804416},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":277.21489575111519},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":462.88617906831013},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":739.63964713534426},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1057.6252522803657},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1384.1100956570053},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1733.2453455896434},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2122.4080125912183},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":277.21489575111519},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":469.24800971951282},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":754.67586264169904},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1083.7989709120332},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1424.0187107662041},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1789.497984241329},{"$f":"IF($A8=ContexteVar,\nVLOOKUP($B8,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A8=ActionVar,\nVLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A8=\"Résidentiel\",\nVLOOKUP($B8,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A8=\"Transport\",\nVLOOKUP($B8,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2202.5087771997869}]
["Résidentiel","Electrical consumption beside cooking on the IN",{"$f":"IF($A9=ContexteVar,VLOOKUP($B9,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A9=\"Résidentiel\",VLOOKUP($B9,Residential!$B$7:$X$117,2,FALSE),IF($A9=\"Production de gaz naturel\",VLOOKUP($B9,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A9=\"Tryearsport\",VLOOKUP($B9,[1]Tryearsport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":3530042.1546016987},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":460.32657224182435},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":736.31405122865215},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1053.3941281093028},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1378.8083557750415},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1726.7308719319515},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2114.5581852253827},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":275.28041152391921},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":460.32657224182435},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":736.31405122865215},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1053.3941281093028},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1378.8083557750415},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1726.7308719319515},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2114.5581852253827},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":275.28041152391921},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":460.32657224182435},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":736.31405122865215},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1053.3941281093028},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1378.8083557750415},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1726.7308719319515},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2114.5581852253827}]
["Transport","Total electricity consumption in GWh (Transport)",{"$f":"IF($A10=ContexteVar,VLOOKUP($B10,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A10=ActionVar,VLOOKUP($B10,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A10=\"Résidentiel\",VLOOKUP($B10,Residential!$B$7:$X$117,2,FALSE),IF($A10=\"Production de gaz naturel\",VLOOKUP($B10,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A10=\"Transport\",VLOOKUP($B10,Transport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":7.5695737809996083E-2},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":161.66311238150001},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":515.61476024112187},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1042.2660064117802},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2006.5838683172562},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2305.6715907389357},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":7.5695737809996083E-2},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":115.18582041991962},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":442.23788585834416},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":760.78808103735332},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1980.5071108445152},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2602.8118716838408},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":47.66902167185799},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":139.75984835317732},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":331.80242921382688},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":993.91107013206238},{"$f":"IF($A10=ContexteVar,\nVLOOKUP($B10,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A10=ActionVar,\nVLOOKUP($B10,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A10=\"Résidentiel\",\nVLOOKUP($B10,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A10=\"Transport\",\nVLOOKUP($B10,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1378.7424980698868}]
["Calculation","LV non domestic demand on the interconnected network",{"$f":"GWhUnit","v":"GWh"},{"$f":"D7*D9","v":1588518.9695707646},{"$f":"E7*E9","v":207.14695750882098},331.34132305289347,474.02735764918623,620.46376009876872,777.02889236937813,951.5511833514222,123.87618518576365,207.14695750882098,331.34132305289347,474.02735764918623,620.46376009876872,777.02889236937813,951.5511833514222,123.87618518576365,207.14695750882098,331.34132305289347,474.02735764918623,620.46376009876872,777.02889236937813,951.5511833514222]
["Calculation","LV total demand on interconnected network (without losses)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D8+D10+D11","v":5118563.0586566906},{"$f":"E8+E10+E11","v":677.1851406992788},1249.14533645855,2075.6941374585845,3089.7902811867079,4576.932049150435,5463.7293054707998,401.09108093687883,670.10883231494108,1186.1667906081575,1973.8904957878963,2765.3619367931278,4490.7813488035363,5676.7710676264805,401.09108093687883,676.39496722833383,1133.6862073664506,1697.5861769143967,2376.2849000787996,3560.4379467427698,4532.8024586210959]
[]
["-","MV electrical demand"]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"Historical MV demand in \",'%User_input%'!C6)","v":"Historical MV demand in 2024"},{"$f":"IF($A15=ContexteVar, VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A15=ActionVar,VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"GWh"},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":367}]
["Context var.",{"$f":"CONCATENATE(\"Share of MV demand elastic to GDP in \",'%User_input%'!C6)","v":"Share of MV demand elastic to GDP in 2024"},{"$f":"IF($A16=ContexteVar, VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A16=ActionVar,VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A16=ContexteVar,\n       VLOOKUP($B16,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A16=ActionVar,\n                  VLOOKUP($B16,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
[{"$f":"ActionVar","v":"Action var."},"GDP growth rate",{"$f":"IF($A17=ContexteVar, VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A17=ActionVar,VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%/5 years"},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28712257433724209},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4779615728191855},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28712257433724209},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4779615728191855},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28712257433724209},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4779615728191855},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872},{"$f":"IF($A17=ContexteVar,\n       VLOOKUP($B17,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A17=ActionVar,\n                  VLOOKUP($B17,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.44164900833740872}]
["Action var.","GDP elasticity - MV demand",{"$f":"IF($A18=ContexteVar, VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":-2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":-2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":2.5000000000000001E-2},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":-2.5000000000000001E-2}]
["Industrie","Total consumption - Electricity - MT - (Industry)",{"$f":"IF($A19=ContexteVar,VLOOKUP($B19,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A19=\"Résidentiel\",VLOOKUP($B19,Residential!$B$7:$X$117,2,FALSE),IF($A19=\"Production de gaz naturel\",VLOOKUP($B19,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A19=\"Industrie\",VLOOKUP($B19,Industry!$C$7:$Y$443,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(D$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(E$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(F$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(G$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(H$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(I$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(J$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(K$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(L$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(M$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(N$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(O$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(P$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(Q$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(R$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(S$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(T$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(U$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(V$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(W$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A19=ContexteVar,\nVLOOKUP($B19,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A19=ActionVar,\nVLOOKUP($B19,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A19=\"Résidentiel\",\nVLOOKUP($B19,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A19=\"Industrie\",\nVLOOKUP($B19,Industry!$C$7:$Y$443,MATCH(X$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":0}]
["Agriculture",{"$f":"CONCATENATE(\"Total consumption in GWh - \",PowerEnergy,\" (\",AgricultureSector,\")\")","v":"Total consumption in GWh - Electricity (Agriculture)"},{"$f":"IF($A20=ContexteVar,VLOOKUP($B20,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A20=ActionVar,VLOOKUP($B20,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A20=\"Résidentiel\",VLOOKUP($B20,Residential!$B$7:$X$117,2,FALSE),IF($A20=\"Production de gaz naturel\",VLOOKUP($B20,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A20=\"Agriculture\",VLOOKUP($B20,Agriculture!$B$7:$X$356,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(D$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(E$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(F$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(G$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":4.0343642396616541},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(H$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":13.31014979182331},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(I$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.517206864661654},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(J$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.452685945263154},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(K$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(L$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(M$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(N$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0.57153493395206767},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(O$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.8856045538416353},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(P$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2.7421390744360896},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(Q$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":2.7098786147368417},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(R$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(S$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(T$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":0},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(U$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":1.0290700332471807},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(V$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":3.2582098517269737},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(W$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":4.5722794716165414},{"$f":"IF($A20=ContexteVar,\nVLOOKUP($B20,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A20=ActionVar,\nVLOOKUP($B20,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A20=\"Résidentiel\",\nVLOOKUP($B20,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A20=\"Agriculture\",\nVLOOKUP($B20,Agriculture!$B$7:$X$356,MATCH(X$4,Agriculture!$B$4:$X$4,0),FALSE),\"\")\n)))","v":4.5184879484210532}]
["Calculation","MV demand elastic to GDP",{"$f":"GWhUnit","v":"GWh"},{"$f":"IF(D5='%User_input%'!$C$6,D16*D15,C21*(1+D17)*(1+D18)^5)","v":220.2},{"$f":"IF(E5='%User_input%'!$C$6,E16*E15,D21*(1+E17)*(1+E18)^5)","v":361.72932442897553},{"$f":"IF(F5='%User_input%'!$C$6,F16*F15,E21*(1+F17)*(1+F18)^5)","v":604.87576828281874},{"$f":"IF(G5='%User_input%'!$C$6,G16*G15,F21*(1+G17)*(1+G18)^5)","v":986.6089509739503},{"$f":"IF(H5='%User_input%'!$C$6,H16*H15,G21*(1+H17)*(1+H18)^5)","v":1422.3438157884066},{"$f":"IF(I5='%User_input%'!$C$6,I16*I15,H21*(1+I17)*(1+I18)^5)","v":2050.5205515462021},{"$f":"IF(J5='%User_input%'!$C$6,J16*J15,I21*(1+J17)*(1+J18)^5)","v":2604.634222364783},{"$f":"IF(K5='%User_input%'!$C$6,K16*K15,J21*(1+K17)*(1+K18)^5)","v":220.2},{"$f":"IF(L5='%User_input%'!$C$6,L16*L15,K21*(1+L17)*(1+L18)^5)","v":361.72932442897553},{"$f":"IF(M5='%User_input%'!$C$6,M16*M15,L21*(1+M17)*(1+M18)^5)","v":604.87576828281874},{"$f":"IF(N5='%User_input%'!$C$6,N16*N15,M21*(1+N17)*(1+N18)^5)","v":986.6089509739503},{"$f":"IF(O5='%User_input%'!$C$6,O16*O15,N21*(1+O17)*(1+O18)^5)","v":1422.3438157884066},{"$f":"IF(P5='%User_input%'!$C$6,P16*P15,O21*(1+P17)*(1+P18)^5)","v":2050.5205515462021},{"$f":"IF(Q5='%User_input%'!$C$6,Q16*Q15,P21*(1+Q17)*(1+Q18)^5)","v":2604.634222364783},{"$f":"IF(R5='%User_input%'!$C$6,R16*R15,Q21*(1+R17)*(1+R18)^5)","v":220.2},{"$f":"IF(S5='%User_input%'!$C$6,S16*S15,R21*(1+S17)*(1+S18)^5)","v":361.72932442897553},{"$f":"IF(T5='%User_input%'!$C$6,T16*T15,S21*(1+T17)*(1+T18)^5)","v":604.87576828281874},{"$f":"IF(U5='%User_input%'!$C$6,U16*U15,T21*(1+U17)*(1+U18)^5)","v":986.6089509739503},{"$f":"IF(V5='%User_input%'!$C$6,V16*V15,U21*(1+V17)*(1+V18)^5)","v":1422.3438157884066},{"$f":"IF(W5='%User_input%'!$C$6,W16*W15,V21*(1+W17)*(1+W18)^5)","v":2050.5205515462021},{"$f":"IF(X5='%User_input%'!$C$6,X16*X15,W21*(1+X17)*(1+X18)^5)","v":2604.634222364783}]
["Calculation","MV total demand on interconnected network (without losses)",{"$f":"GWhUnit","v":"GWh"},{"$f":"SUM(D19:D21)","v":220.2},361.72932442897553,604.87576828281874,990.64331521361191,1435.6539655802299,2065.0377584108637,2619.0869083100461,220.2,361.72932442897553,604.87576828281874,987.18048590790238,1424.2294203422482,2053.2626906206383,2607.3441009795197,220.2,361.72932442897553,604.87576828281874,987.63802100719749,1425.6020256401334,2055.0928310178188,2609.1527103132039]
[]
["-","HV electrical demand"]
["Industrie","Total consumption- Electricity - HT - (Industry)",{"$f":"IF($A25=ContexteVar,VLOOKUP($B25,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A25=ActionVar,VLOOKUP($B25,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A25=\"Résidentiel\",VLOOKUP($B25,Residential!$B$7:$X$117,2,FALSE),IF($A25=\"Production de gaz naturel\",VLOOKUP($B25,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A25=\"Industrie\",VLOOKUP($B25,Industry!$C$7:$Y$444,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(D$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":196.13233024691357},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(E$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":588.39699074074076},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(F$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":706.07638888888903},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(G$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":1490.6057098765434},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(H$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":2059.3894675925926},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(I$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":2481.0739776234573},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(J$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":4001.099537037037},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(K$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":196.13233024691357},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(L$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":854.62962962962979},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(M$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":854.62962962962979},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(N$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":1408.1404320987654},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(O$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":1556.3657407407404},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(P$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":1737.866512345679},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(Q$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":2569.0200617283949},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(R$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":130.94778806584361},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(S$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":574.55987147633743},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(T$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":290.2343753529629},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(U$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":386.97916713728387},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(V$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":483.72395892160495},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(W$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":540.66888567796309},{"$f":"IF($A25=ContexteVar,\nVLOOKUP($B25,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A25=ActionVar,\nVLOOKUP($B25,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A25=\"Résidentiel\",\nVLOOKUP($B25,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A25=\"Industrie\",\nVLOOKUP($B25,Industry!$C$7:$Y$444,MATCH(X$4,Industry!$C$4:$Y$4,0),FALSE),\"\")\n)))","v":649.45021648333329}]
[]
["-","Electricity exports"]
[{"$f":"ContexteVar","v":"Context var."},"Load factor of export capacities",{"$f":"IF($A28=ContexteVar, VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A28=ActionVar,VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
[{"$f":"ActionVar","v":"Action var."},"Export capacities",{"$f":"IF($A29=ContexteVar, VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A29=ActionVar,VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MW"},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":100},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50}]
["Calculation","Exports volume (without losses)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D29*8.76*D28","v":0},{"$f":"E29*8.76*E28","v":0},394.2,788.4,788.4,788.4,788.4,0,0,394.2,788.4,788.4,788.4,788.4,0,0,197.1,394.2,394.2,394.2,394.2]
[]
["-","Total electrical demad"]
[{"$f":"ContexteVar","v":"Context var."},"Transmission network losses (interconnected network)",{"$f":"IF($A33=ContexteVar, VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A33=ActionVar,VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.4999999999999997E-2},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A33=ContexteVar,\n       VLOOKUP($B33,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A33=ActionVar,\n                  VLOOKUP($B33,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05}]
[{"$f":"ContexteVar","v":"Context var."},"Distribution network losses (interconnected network)",{"$f":"IF($A34=ContexteVar, VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A34=ActionVar,VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17499999999999999},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13750000000000001},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.125},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17499999999999999},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13750000000000001},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.125},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.2},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17499999999999999},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.13750000000000001},{"$f":"IF($A34=ContexteVar,\n       VLOOKUP($B34,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A34=ActionVar,\n                  VLOOKUP($B34,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.125}]
["Calculation","Total demand LV + MV (Losses included)",{"$f":"GWhUnit","v":"GWh"},{"$f":"(D12+D22)/((1-D33)*(1-D34))","v":8125052.7915185569},{"$f":"(E12+E22)/((1-E33)*(1-E34))","v":1539.1325409307469},2505.4339253261733,4018.1326161142624,5755.7319513728935,8106.1416415698541,9723.6886782325964,986.17631894742681,1528.6491211020987,2420.3277822851023,3880.1912946054695,5328.5740631292538,7986.6288810668793,9965.8528344132337,986.17631894742681,1537.9619135663843,2349.4080752017148,3518.7213076777648,4835.4682680050018,6853.431917938171,8591.8257671390074]
["Calculation","Total HV (losses included)",{"$f":"GWhUnit","v":"GWh"},{"$f":"(D25+D30)/(1-D33)","v":217.92481138545952},{"$f":"(E25+E30)/(1-E33)","v":653.77443415637856},{"$f":"(F25+F30)/(1-F33)","v":1189.4879879879879},2463.78995662329,3078.6913163163163,3441.5515553931132,5041.578460038987,217.92481138545952,949.58847736625535,1350.0860860860862,2374.6383049716383,2534.8818818818813,2659.2279077322937,3534.1263807667319,145.49754229538178,638.39985719593051,526.84797335455437,844.51801852679341,949.10698261795119,984.07251123996127,1098.5791752456139]
["Calculation","Total electrical demand on the interconnected network (losses included)",{"$f":"GWhUnit","v":"GWh"},{"$f":"SUM(D35:D36)","v":8125270.7163299425},{"$f":"SUM(E35:E36)","v":2192.9069750871254},{"$f":"SUM(F35:F36)","v":3694.9219133141614},6481.9225727375524,8834.4232676892098,11547.693196962968,14765.267138271583,1204.1011303328864,2478.237598468354,3770.4138683711885,6254.8295995771077,7863.4559450111356,10645.856788799174,13499.979215179967,1131.6738612428085,2176.3617707623148,2876.256048556269,4363.239326204558,5784.5752506229528,7837.5044291781323,9690.4049423846209]
[]
["-","Electricity generation"]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - solar\")","v":"Production in 2024 - solar"},{"$f":"IF($A40=ContexteVar, VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A40=ActionVar,VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"GWh"},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97.5},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97.5},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97.5},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Context var.",{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - onshore wind\")","v":"Production in 2024 - onshore wind"},{"$f":"IF($A41=ContexteVar, VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A41=ActionVar,VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"GWh"},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":113},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":113},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":113},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Context var.",{"$f":"CONCATENATE(\"Production in \",'%User_input%'!C6,\" - hydro\")","v":"Production in 2024 - hydro"},{"$f":"IF($A42=ContexteVar, VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A42=ActionVar,VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"GWh"},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":395},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":395},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":395},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
[{"$f":"ActionVar","v":"Action var."},{"$f":"CONCATENATE(\"Penetration rate of renewable energies on the interconnected grid starting in \",'%User_input%'!C7)","v":"Penetration rate of renewable energies on the interconnected grid starting in 2030"},{"$f":"IF($A43=ContexteVar, VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A43=ActionVar,VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42500000000000004},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47499999999999998},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.52500000000000002},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.625},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.75}]
["Calculation","Renewable electricity production",{"$f":"GWhUnit","v":"GWh"},{"$f":"IF(D5='%User_input%'!$C$6,SUM(D40:D42),D43*D37)","v":605.5},{"$f":"IF(E5='%User_input%'!$C$6,SUM(E40:E42),E43*E37)","v":1096.4534875435627},{"$f":"IF(F5='%User_input%'!$C$6,SUM(F40:F42),F43*F37)","v":1847.4609566570807},{"$f":"IF(G5='%User_input%'!$C$6,SUM(G40:G42),G43*G37)","v":3240.9612863687762},{"$f":"IF(H5='%User_input%'!$C$6,SUM(H40:H42),H43*H37)","v":4417.2116338446049},{"$f":"IF(I5='%User_input%'!$C$6,SUM(I40:I42),I43*I37)","v":7217.3082481018546},{"$f":"IF(J5='%User_input%'!$C$6,SUM(J40:J42),J43*J37)","v":11073.950353703687},{"$f":"IF(K5='%User_input%'!$C$6,SUM(K40:K42),K43*K37)","v":605.5},{"$f":"IF(L5='%User_input%'!$C$6,SUM(L40:L42),L43*L37)","v":991.2950393873416},{"$f":"IF(M5='%User_input%'!$C$6,SUM(M40:M42),M43*M37)","v":1602.4258940577554},{"$f":"IF(N5='%User_input%'!$C$6,SUM(N40:N42),N43*N37)","v":2814.6733198096986},{"$f":"IF(O5='%User_input%'!$C$6,SUM(O40:O42),O43*O37)","v":3735.1415738802893},{"$f":"IF(P5='%User_input%'!$C$6,SUM(P40:P42),P43*P37)","v":5322.928394399587},{"$f":"IF(Q5='%User_input%'!$C$6,SUM(Q40:Q42),Q43*Q37)","v":7087.4890879694831},{"$f":"IF(R5='%User_input%'!$C$6,SUM(R40:R42),R43*R37)","v":605.5},{"$f":"IF(S5='%User_input%'!$C$6,SUM(S40:S42),S43*S37)","v":1088.1808853811574},{"$f":"IF(T5='%User_input%'!$C$6,SUM(T40:T42),T43*T37)","v":1438.1280242781345},{"$f":"IF(U5='%User_input%'!$C$6,SUM(U40:U42),U43*U37)","v":2181.619663102279},{"$f":"IF(V5='%User_input%'!$C$6,SUM(V40:V42),V43*V37)","v":2892.2876253114764},{"$f":"IF(W5='%User_input%'!$C$6,SUM(W40:W42),W43*W37)","v":4898.4402682363325},{"$f":"IF(X5='%User_input%'!$C$6,SUM(X40:X42),X43*X37)","v":7267.8037067884652}]
["Context var.","Installed hydroelectric capacities",{"$f":"IF($A45=ContexteVar, VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A45=ActionVar,VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MW"},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":94},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5},{"$f":"IF($A45=ContexteVar,\n       VLOOKUP($B45,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A45=ActionVar,\n                  VLOOKUP($B45,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200.5}]
["Context var.","Hydroelectric power plant load factor",{"$f":"IF($A46=ContexteVar, VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A46=ActionVar,VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775},{"$f":"IF($A46=ContexteVar,\n       VLOOKUP($B46,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A46=ActionVar,\n                  VLOOKUP($B46,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.47969493830758775}]
["Calculation","Hydroelectric power plant generation",{"$f":"GWhUnit","v":"GWh"},{"$f":"D45*8.76*D46","v":395},395,395,842.52659574468089,842.52659574468089,842.52659574468089,842.52659574468089,395,395,395,842.52659574468089,842.52659574468089,842.52659574468089,842.52659574468089,395,395,395,842.52659574468089,842.52659574468089,842.52659574468089,842.52659574468089]
["Context var.",{"$f":"CONCATENATE(\"Share of solar production among solar + wind on the interconnected network starting in \",'%User_input%'!C7)","v":"Share of solar production among solar + wind on the interconnected network starting in 2030"},{"$f":"IF($A48=ContexteVar, VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A48=ActionVar,VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4}]
["Context var.",{"$f":"CONCATENATE(\"Share of onshore wind production among solar + wind on the interconnected network starting in \",'%User_input%'!C7)","v":"Share of onshore wind production among solar + wind on the interconnected network starting in 2030"},{"$f":"IF($A49=ContexteVar, VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
["Calculation","Solar generation",{"$f":"GWhUnit","v":"GWh"},{"$f":"IF(D$5='%User_input%'!$C$6,D42,D48*(D$44-D$47))","v":395},{"$f":"IF(E$5='%User_input%'!$C$6,E42,E48*(E$44-E$47))","v":280.58139501742511},{"$f":"IF(F$5='%User_input%'!$C$6,F42,F48*(F$44-F$47))","v":580.98438266283233},{"$f":"IF(G$5='%User_input%'!$C$6,G42,G48*(G$44-G$47))","v":959.37387624963822},{"$f":"IF(H$5='%User_input%'!$C$6,H42,H48*(H$44-H$47))","v":1429.8740152399696},{"$f":"IF(I$5='%User_input%'!$C$6,I42,I48*(I$44-I$47))","v":2549.9126609428695},{"$f":"IF(J$5='%User_input%'!$C$6,J42,J48*(J$44-J$47))","v":4092.5695031836026},{"$f":"IF(K$5='%User_input%'!$C$6,K42,K48*(K$44-K$47))","v":395},{"$f":"IF(L$5='%User_input%'!$C$6,L42,L48*(L$44-L$47))","v":238.51801575493664},{"$f":"IF(M$5='%User_input%'!$C$6,M42,M48*(M$44-M$47))","v":482.97035762310219},{"$f":"IF(N$5='%User_input%'!$C$6,N42,N48*(N$44-N$47))","v":788.85868962600716},{"$f":"IF(O$5='%User_input%'!$C$6,O42,O48*(O$44-O$47))","v":1157.0459912542435},{"$f":"IF(P$5='%User_input%'!$C$6,P42,P48*(P$44-P$47))","v":1792.1607194619626},{"$f":"IF(Q$5='%User_input%'!$C$6,Q42,Q48*(Q$44-Q$47))","v":2497.9849968899211},{"$f":"IF(R$5='%User_input%'!$C$6,R42,R48*(R$44-R$47))","v":395},{"$f":"IF(S$5='%User_input%'!$C$6,S42,S48*(S$44-S$47))","v":277.27235415246298},{"$f":"IF(T$5='%User_input%'!$C$6,T42,T48*(T$44-T$47))","v":417.25120971125381},{"$f":"IF(U$5='%User_input%'!$C$6,U42,U48*(U$44-U$47))","v":535.63722694303931},{"$f":"IF(V$5='%User_input%'!$C$6,V42,V48*(V$44-V$47))","v":819.90441182671827},{"$f":"IF(W$5='%User_input%'!$C$6,W42,W48*(W$44-W$47))","v":1622.3654689966606},{"$f":"IF(X$5='%User_input%'!$C$6,X42,X48*(X$44-X$47))","v":2570.1108444175138}]
["Calculation","Wind generation",{"$f":"GWhUnit","v":"GWh"},{"$f":"IF(D$5='%User_input%'!$C$6,D41,D49*(D$44-D$47))","v":113},{"$f":"IF(E$5='%User_input%'!$C$6,E41,E49*(E$44-E$47))","v":420.87209252613758},{"$f":"IF(F$5='%User_input%'!$C$6,F41,F49*(F$44-F$47))","v":871.47657399424838},{"$f":"IF(G$5='%User_input%'!$C$6,G41,G49*(G$44-G$47))","v":1439.0608143744571},{"$f":"IF(H$5='%User_input%'!$C$6,H41,H49*(H$44-H$47))","v":2144.8110228599544},{"$f":"IF(I$5='%User_input%'!$C$6,I41,I49*(I$44-I$47))","v":3824.8689914143042},{"$f":"IF(J$5='%User_input%'!$C$6,J41,J49*(J$44-J$47))","v":6138.8542547754032},{"$f":"IF(K$5='%User_input%'!$C$6,K41,K49*(K$44-K$47))","v":113},{"$f":"IF(L$5='%User_input%'!$C$6,L41,L49*(L$44-L$47))","v":357.77702363240496},{"$f":"IF(M$5='%User_input%'!$C$6,M41,M49*(M$44-M$47))","v":724.45553643465325},{"$f":"IF(N$5='%User_input%'!$C$6,N41,N49*(N$44-N$47))","v":1183.2880344390105},{"$f":"IF(O$5='%User_input%'!$C$6,O41,O49*(O$44-O$47))","v":1735.5689868813649},{"$f":"IF(P$5='%User_input%'!$C$6,P41,P49*(P$44-P$47))","v":2688.2410791929437},{"$f":"IF(Q$5='%User_input%'!$C$6,Q41,Q49*(Q$44-Q$47))","v":3746.977495334881},{"$f":"IF(R$5='%User_input%'!$C$6,R41,R49*(R$44-R$47))","v":113},{"$f":"IF(S$5='%User_input%'!$C$6,S41,S49*(S$44-S$47))","v":415.90853122869441},{"$f":"IF(T$5='%User_input%'!$C$6,T41,T49*(T$44-T$47))","v":625.87681456688063},{"$f":"IF(U$5='%User_input%'!$C$6,U41,U49*(U$44-U$47))","v":803.45584041455879},{"$f":"IF(V$5='%User_input%'!$C$6,V41,V49*(V$44-V$47))","v":1229.8566177400774},{"$f":"IF(W$5='%User_input%'!$C$6,W41,W49*(W$44-W$47))","v":2433.548203494991},{"$f":"IF(X$5='%User_input%'!$C$6,X41,X49*(X$44-X$47))","v":3855.1662666262705}]
[{"$f":"ContexteVar","v":"Context var."},"PV load factor",{"$f":"IF($A52=ContexteVar, VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A52=ActionVar,VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A52=ContexteVar,\n       VLOOKUP($B52,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A52=ActionVar,\n                  VLOOKUP($B52,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876}]
["Context var.","Onshore wind load factor",{"$f":"IF($A53=ContexteVar, VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A53=ActionVar,VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632},{"$f":"IF($A53=ContexteVar,\n       VLOOKUP($B53,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A53=ActionVar,\n                  VLOOKUP($B53,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.37939833467633632}]
["Calculation","Installed solar capacities",{"$f":"MWUnit","v":"MW"},{"$f":"D50/8.76/D52","v":263.33333333333337},{"$f":"E50/8.76/E52","v":187.05426334495007},387.32292177522163,639.58258416642548,953.24934349331306,1699.941773961913,2728.3796687890685,263.33333333333337,159.01201050329112,321.98023841540152,525.90579308400481,771.36399416949564,1194.7738129746417,1665.3233312599477,263.33333333333337,184.84823610164202,278.16747314083591,357.09148462869291,546.60294121781226,1081.5769793311072,1713.407229611676]
["Calculation","Onshore wind installed capacities",{"$f":"MWUnit","v":"MW"},{"$f":"D51/8.76/D53","v":34},{"$f":"E51/8.76/E53","v":126.63408093706794},262.21419040534903,432.99174945780123,645.34136971007479,1150.845537239702,1847.0888908173779,34,107.6497239247944,217.9777720245859,356.03356788430403,522.20659782271161,808.85129816424853,1127.4091578883711,34,125.14062001571335,188.3169176572915,241.74777499199112,370.04535401028875,732.21804352946629,1159.9615315512672]
[{"$f":"ContexteVar","v":"Context var."},{"$f":"CONCATENATE(\"Installed multi-fuel capacity in \",'%User_input%'!C6)","v":"Installed multi-fuel capacity in 2024"},{"$f":"IF($A56=ContexteVar, VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A56=ActionVar,VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MW"},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":224},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A56=ContexteVar,\n       VLOOKUP($B56,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A56=ActionVar,\n                  VLOOKUP($B56,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Context var.","Load factor of average demand relative to the peak (interconnected network)",{"$f":"IF($A57=ContexteVar, VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A57=ActionVar,VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6957025},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73508458333333304},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74785458333333299},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74472499999999997},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74159541666666695},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73846583333333393},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73533625000000091},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6957025},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73508458333333304},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74785458333333299},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74472499999999997},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74159541666666695},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73846583333333393},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73533625000000091},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6957025},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73508458333333304},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74785458333333299},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74472499999999997},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.74159541666666695},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73846583333333393},{"$f":"IF($A57=ContexteVar,\n       VLOOKUP($B57,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A57=ActionVar,\n                  VLOOKUP($B57,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73533625000000091}]
["Context var.","Margin coefficient for guaranteed capacity relative to the peak",{"$f":"IF($A58=ContexteVar, VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A58=ActionVar,VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A58=ContexteVar,\n       VLOOKUP($B58,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A58=ActionVar,\n                  VLOOKUP($B58,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15}]
["Context var.","CCGT load factor",{"$f":"IF($A59=ContexteVar, VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A59=ActionVar,VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A59=ContexteVar,\n       VLOOKUP($B59,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A59=ActionVar,\n                  VLOOKUP($B59,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
["Context var.","Multi-fuel power plant load factor",{"$f":"IF($A60=ContexteVar, VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A60=ActionVar,VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1},{"$f":"IF($A60=ContexteVar,\n       VLOOKUP($B60,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A60=ActionVar,\n                  VLOOKUP($B60,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.1}]
["Calculation","Peak of demand",{"$f":"MWUnit","v":"MW"},{"$f":"D37/8.76/D57","v":1333245.6318839544},{"$f":"E37/8.76/E57","v":340.54835613062642},564.00635680105461,993.58219365665639,1359.9002692692429,1785.092495145775,2292.1932358720287,197.57650279103194,384.85888815506115,575.5297241518175,958.77222301835059,1210.4373463876991,1645.6827120311868,2095.767096637227,185.69217997707824,337.97896208032216,439.04221340314109,668.81960599359456,890.43112408943375,1211.5554248425294,1504.3602295701546]
["Calculation","Thermal production",{"$f":"GWhUnit","v":"GWh"},{"$f":"D37-D44","v":8124665.2163299425},{"$f":"E37-E44","v":1096.4534875435627},1847.4609566570807,3240.9612863687762,4417.2116338446049,4330.3849488611131,3691.3167845678963,598.60113033288644,1486.9425590810124,2167.9879743134334,3440.1562797674092,4128.3143711308458,5322.928394399587,6412.4901272104835,526.17386124280847,1088.1808853811574,1438.1280242781345,2181.619663102279,2892.2876253114764,2939.0641609417999,2422.6012355961557]
["Calculation","Multi-fuel power plants production",{"$f":"GWhUnit","v":"GWh"},{"$f":"IF(D5='%User_input%'!$C$6,D62,MIN((D62-D59*(1+D58)*8.76*D61)/(1-D59/D60),D62))","v":8124665.2163299425},{"$f":"IF(E5='%User_input%'!$C$6,E62,MIN((E62-E59*(1+E58)*8.76*E61)/(1-E59/E60),E62))","v":192.39139925047911},{"$f":"IF(F5='%User_input%'!$C$6,F62,MIN((F62-F59*(1+F58)*8.76*F61)/(1-F59/F60),F62))","v":312.32381327824277},{"$f":"IF(G5='%User_input%'!$C$6,G62,MIN((G62-G59*(1+G58)*8.76*G61)/(1-G59/G60),G62))","v":552.92938499390357},{"$f":"IF(H5='%User_input%'!$C$6,H62,MIN((H62-H59*(1+H58)*8.76*H61)/(1-H59/H60),H62))","v":760.51391074528158},{"$f":"IF(I5='%User_input%'!$C$6,I62,MIN((I62-I59*(1+I58)*8.76*I61)/(1-I59/I60),I62))","v":1291.8856257596021},{"$f":"IF(J5='%User_input%'!$C$6,J62,MIN((J62-J59*(1+J58)*8.76*J61)/(1-J59/J60),J62))","v":2032.7232020673989},{"$f":"IF(K5='%User_input%'!$C$6,K62,MIN((K62-K59*(1+K58)*8.76*K61)/(1-K59/K60),K62))","v":598.60113033288644},{"$f":"IF(L5='%User_input%'!$C$6,L62,MIN((L62-L59*(1+L58)*8.76*L61)/(1-L59/L60),L62))","v":167.85970089668783},{"$f":"IF(M5='%User_input%'!$C$6,M62,MIN((M62-M59*(1+M58)*8.76*M61)/(1-M59/M60),M62))","v":262.14877806996253},{"$f":"IF(N5='%User_input%'!$C$6,N62,MIN((N62-N59*(1+N58)*8.76*N61)/(1-N59/N60),N62))","v":471.00930900894178},{"$f":"IF(O5='%User_input%'!$C$6,O62,MIN((O62-O59*(1+O58)*8.76*O61)/(1-O59/O60),O62))","v":637.61062507499253},{"$f":"IF(P5='%User_input%'!$C$6,P62,MIN((P62-P59*(1+P58)*8.76*P61)/(1-P59/P60),P62))","v":924.84723804034377},{"$f":"IF(Q5='%User_input%'!$C$6,Q62,MIN((Q62-Q59*(1+Q58)*8.76*Q61)/(1-Q59/Q60),Q62))","v":1251.0329023407146},{"$f":"IF(R5='%User_input%'!$C$6,R62,MIN((R62-R59*(1+R58)*8.76*R61)/(1-R59/R60),R62))","v":526.17386124280847},{"$f":"IF(S5='%User_input%'!$C$6,S62,MIN((S62-S59*(1+S58)*8.76*S61)/(1-S59/S60),S62))","v":190.93983060342839},{"$f":"IF(T5='%User_input%'!$C$6,T62,MIN((T62-T59*(1+T58)*8.76*T61)/(1-T59/T60),T62))","v":243.12374608316227},{"$f":"IF(U5='%User_input%'!$C$6,U62,MIN((U62-U59*(1+U58)*8.76*U61)/(1-U59/U60),U62))","v":372.19871267308076},{"$f":"IF(V5='%User_input%'!$C$6,V62,MIN((V62-V59*(1+V58)*8.76*V61)/(1-V59/V60),V62))","v":497.9668522269393},{"$f":"IF(W5='%User_input%'!$C$6,W62,MIN((W62-W59*(1+W58)*8.76*W61)/(1-W59/W60),W62))","v":876.81228979527714},{"$f":"IF(X5='%User_input%'!$C$6,X62,MIN((X62-X59*(1+X58)*8.76*X61)/(1-X59/X60),X62))","v":1334.0707472035376}]
["Calculation","Multi-fuel power plant installed capacities",{"$f":"MWUnit","v":"MW"},{"$f":"MAX(D63/(8.76*D60),D56)","v":2810524.8430641838},{"$f":"MAX(E63/(8.76*E60),E56)","v":219.6248849891314},{"$f":"MAX(F63/(8.76*F60),F56)","v":356.53403342265153},631.19792807523243,868.16656477771869,1474.7552805474911,{"$f":"MAX(J63/(8.76*J60),J56)","v":2320.460276332647},224,191.62066312407285,299.25659597027686,537.68185959924858,727.86601035958051,1055.7616872606663,1428.1197515304962,224,217.96784315459863,277.53852292598435,424.88437519758077,568.45531076134625,1000.9272714557958,1522.9118118761844]
["Calculation","CCGT Production",{"$f":"GWhUnit","v":"GWh"},{"$f":"D62-D63","v":0},{"$f":"E62-E63","v":904.06208829308355},1535.1371433788379,2688.0319013748726,3656.6977230993234,3038.499323101511,{"$f":"J62-J63","v":1658.5935825004974},0,1319.0828581843246,1905.8391962434707,2969.1469707584674,3490.7037460558531,4398.0811563592433,5161.4572248697687,0,897.241054777729,1195.0042781949721,1809.4209504291982,2394.320773084537,2062.2518711465227,1088.5304883926181]
["Calculation","CCGT installed capacities",{"$f":"MWUnit","v":"MW"},{"$f":"D65/(8.76*D59)","v":0},{"$f":"E65/(8.76*E59)","v":172.00572456108898},292.07327689856129,511.42159462992254,695.71874488191088,578.10108887015053,{"$f":"J65/(8.76*J59)","v":315.56194492018602},0,250.96705825424746,362.60258680431338,564.9061968718546,664.13693798627355,836.77343157519863,982.0124096023153,0,170.70796323777191,227.3600224876279,344.25817169505297,455.54048194150255,392.36146711311318,207.10245212949357]
[]
["-","GHG emissions"]
[{"$f":"ContexteVar","v":"Context var."},"Efficiency of CCGT power plants",{"$f":"IF($A69=ContexteVar, VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A69=ActionVar,VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A69=ContexteVar,\n       VLOOKUP($B69,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A69=ActionVar,\n                  VLOOKUP($B69,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5}]
["Context var.","Efficiency of multi-fuel power plants",{"$f":"IF($A70=ContexteVar, VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A70=ActionVar,VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43},{"$f":"IF($A70=ContexteVar,\n       VLOOKUP($B70,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A70=ActionVar,\n                  VLOOKUP($B70,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.43}]
["Context var.","Share of multi-fuel power plant production from diesel",{"$f":"IF($A71=ContexteVar, VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A71=ActionVar,VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.28000000000000003},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A71=ContexteVar,\n       VLOOKUP($B71,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A71=ActionVar,\n                  VLOOKUP($B71,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Context var.","Share of multi-fuel power plant production from fuel oil",{"$f":"IF($A72=ContexteVar, VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A72=ActionVar,VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.72},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A72=ContexteVar,\n       VLOOKUP($B72,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A72=ActionVar,\n                  VLOOKUP($B72,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Context var.","Share of multi-fuel power plant production from natural gas",{"$f":"IF($A73=ContexteVar, VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A73=ActionVar,VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A73=ContexteVar,\n       VLOOKUP($B73,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A73=ActionVar,\n                  VLOOKUP($B73,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1}]
["Context var.","GHG emissions - Heavy oil",{"$f":"IF($A74=ContexteVar, VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A74=ActionVar,VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860},{"$f":"IF($A74=ContexteVar,\n       VLOOKUP($B74,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A74=ActionVar,\n                  VLOOKUP($B74,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3860}]
["Production de gaz naturel",{"$f":"CONCATENATE(\"GHG emissions - \",NaturalGasEnergy)","v":"GHG emissions - Natural gas"},{"$f":"IF($A75=ContexteVar, VLOOKUP($B75,'%Context var.%'!$B$3:$J$285,2,FALSE),\n       IF($A75=ActionVar,VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,3,FALSE),\n             IF($A75=\"Réseau interconnecté\",VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,2,FALSE), IF($A75=\"Production de gaz naturel\",VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,2,FALSE),\"\"))\n       ))","v":"tCO2eq/ktep"},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(D$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(D$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(E$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(E$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(F$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(F$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(G$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(G$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(H$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(H$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(I$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(I$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(J$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(J$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(K$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(K$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(L$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(L$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(M$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(M$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(N$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(N$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(O$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(O$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(P$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(P$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(Q$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(Q$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(R$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(R$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":0},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(S$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(S$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(T$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(T$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(U$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(U$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(V$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(V$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(W$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(W$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014},{"$f":"IF($A75=ContexteVar,\n       VLOOKUP($B75,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A75=ActionVar,\n                  VLOOKUP($B75,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             IF($A75=\"Réseau interconnecté\",\n       VLOOKUP($B75,'Interconnected network'!$B$7:$X$142,MATCH(X$4,'Interconnected network'!$B$4:$X$4,0),FALSE),IF($A75=\"Production de gaz naturel\",\n       VLOOKUP($B75,'Natural gas production'!$B$7:$X$146,MATCH(X$4,'Natural gas production'!$B$4:$X$4,0),FALSE),\"\"))\n       ))","v":2367.7638911669014}]
["Context var.","GHG emissions - Diesel",{"$f":"IF($A76=ContexteVar, VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A76=ActionVar,VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A76=ContexteVar,\n       VLOOKUP($B76,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A76=ActionVar,\n                  VLOOKUP($B76,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760}]
["Calculation","Fuel oil consumption for electricity production",{"$f":"ktoeUnit","v":"ktep"},{"$f":"(D63*D72/D70)*GWh_to_ktoe","v":1169741.2377287205},27.699375604460187,0,0,0,0,0,86.183049818968229,24.167446788701081,0,0,0,0,0,75.755400046955955,27.490387337172997,0,0,0,0,0]
["Calculation","Natural gas consumption for electricity production",{"$f":"ktoeUnit","v":"ktep"},{"$f":"(D65/D69+D63*D73/D70)*GWh_to_ktoe","v":0},{"$f":"(E65/E69+E63*E73/E70)*GWh_to_ktoe","v":155.47069446140731},326.44959039053833,572.82425566923837,780.91422596146697,780.85845420362364,691.69823092199931,0,226.84142015207644,380.16566754771088,604.78627924198111,727.79216674659085,941.2699779058355,1137.7724241094033,0,154.29768783795856,254.11974351233542,385.59073967529667,511.32450500502733,529.97438440706401,453.95968070171148]
["Calculation","Diesel consumption for electricity production",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D63*D71/D70*GWh_to_ktoe","v":454899.37022783578},10.771979401734519,{"$f":"F63*F71/F70*GWh_to_ktoe","v":0},0,0,0,0,33.515630485154311,9.3984515289393098,0,0,0,0,0,29.460433351593984,10.690706186678389,0,0,0,0,0]
["Calculation","GHG emissions on the interconnected grid - fuel oil","MtCO2eq",{"$f":"D77*D74/1000000","v":4515.2011776328609},{"$f":"E77*E74/1000000","v":0.10691958983321632},0,0,0,0,0,0.33266657230121738,9.3286344604386173E-2,0,0,0,0,0,0.29241584418124994,0.10611289512148778,0,0,0,0,0]
["Calculation","GHG emissions on the interconnected grid - natural gas","MtCO2eq",{"$f":"D78*D75/1000000","v":0},0.36811789648036214,0.77295555241294212,1.3563125885581797,1.8490205063301119,1.8488884519757436,1.6377780947611351,0,0.53710692365710644,0.90014254028083063,1.4319911138623456,1.7232400126966982,2.2287050655249043,2.6939764621716789,0,0.36534049375326066,0.60169555272110231,0.9129878301715042,1.2106956996196931,1.2548542106424529,1.0748693400111684]
["Calculation","GHG emissions on the interconnected grid - diesel","MtCO2eq",1710.4216320566625,4.0502642550521793E-2,0,0,0,0,0,0.12601877062418021,3.5338177748811803E-2,0,0,0,0,0,0.11077122940199338,4.0197055261910739E-2,0,0,0,0,0]
["Calculation","GHG emissions on the interconnected grid","MtCO2eq",{"$f":"SUM(D80:D82)","v":6225.6228096895229},{"$f":"SUM(E80:E82)","v":0.51554012886410028},0.77295555241294212,1.3563125885581797,1.8490205063301119,1.8488884519757436,1.6377780947611351,0.45868534292539759,0.66573144601030432,0.90014254028083063,1.4319911138623456,1.7232400126966982,2.2287050655249043,2.6939764621716789,0.40318707358324335,0.51165044413665917,0.60169555272110231,0.9129878301715042,1.2106956996196931,1.2548542106424529,1.0748693400111684]
["Calculation","GHG emissions - Electricity (interconnected grid)","kgCO2eq/kWh",{"$f":"D83*1000/D37","v":0.76620497052208236},0.23509439056055612,0.20919401561037032,0.20924541651619255,0.20929725125268464,0.16010889971184891,0.11092099312690477,0.38093589597294808,0.26863100068441864,0.23873839098456598,0.2289416667656563,0.21914537637741643,0.20934952533550819,0.19955411924949146,0.35627497231442795,0.23509439056055614,0.20919401561037038,0.20924541651619258,0.20929725125268461,0.16010889971184888,0.11092099312690475]
[]
["Calculation","GHG emissions from non-domestic LV demand and GDP-elastic MV demand","MtCO2eq",{"$f":"(D11+D21)*D84/1000","v":1217.2998485882451},0.13373962280652138,0.19585101281957848,0.30563145277652215,0.42755401047134572,0.4527158303461738,0.39445561694544629,0.13107096988669287,0.15281780488258176,0.22351096199773837,0.33440051103461643,0.4476718350844327,0.59194613394640683,0.70965144652559287,0.12258573335111191,0.13373962280652141,0.19585101281957853,0.30563145277652221,0.42755401047134567,0.45271583034617369,0.39445561694544617]
["Calculation","GHG emissions from exported electricity production","MtCO2eq",{"$f":"D84*D30/1000","v":0},0,8.2464280953607985E-2,0.1649690863813662,0.16500995288761658,0.12622985653282168,8.745011098125173E-2,0,0,9.4110673726115909E-2,0.18049761007804344,0.17277421473595511,0.16505116577451465,0.15732846761629907,0,0,4.1232140476804E-2,8.2484543190683116E-2,8.2504976443808276E-2,6.3114928266410825E-2,4.3725055490625851E-2]
["Calculation","GHG emissions from electricity losses","MtCO2eq",{"$f":"D83-SUM(D12,D22,D25,D30)*D84/1000","v":2303.435356315229},0.13296833389436763,0.15493419641277606,0.23782403208868685,0.30582295707104024,0.26197809297396946,0.20996804783731671,0.14729942339683605,0.15896771679785848,0.17440834519468995,0.25119896025864485,0.29126586709819424,0.32983985686623418,0.37086015257037275,0.13518319135546181,0.13251744363809392,0.13605135672247487,0.18765881423662778,0.23122414508203437,0.20607692785644116,0.16691386131570463]
[]
["-","Production costs on interconnected network "]
[{"$f":"ContexteVar","v":"Context var."},"Hydropower Capex",{"$f":"IF($A91=ContexteVar, VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A91=ActionVar,VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933},{"$f":"IF($A91=ContexteVar,\n       VLOOKUP($B91,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A91=ActionVar,\n                  VLOOKUP($B91,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3911049.459099933}]
["Context var.","Hydropower Opex",{"$f":"IF($A92=ContexteVar, VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A92=ActionVar,VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A92=ContexteVar,\n       VLOOKUP($B92,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A92=ActionVar,\n                  VLOOKUP($B92,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000}]
["Context var.","Lifespan of hydroelectric power plants",{"$f":"IF($A93=ContexteVar, VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A93=ActionVar,VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A93=ContexteVar,\n       VLOOKUP($B93,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A93=ActionVar,\n                  VLOOKUP($B93,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50}]
["Context var.","Discount rate",{"$f":"IF($A94=ContexteVar, VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A94=ActionVar,VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A94=ContexteVar,\n       VLOOKUP($B94,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A94=ActionVar,\n                  VLOOKUP($B94,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05}]
["Calculation","Annualized CAPEX of hydroelectric plants","€/MW/year",{"$f":"-PMT(D$94,D93,D91,0,1)","v":204032.87780261878},{"$f":"-PMT(E$94,E93,E91,0,1)","v":204032.87780261878},204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878,204032.87780261878]
["Calculation","Total - Annualized CAPEXs - hydroelectric plants","€/year",{"$f":"D95*D45","v":19179090.513446167},{"$f":"E95*E45","v":19179090.513446167},19179090.513446167,{"$f":"G95*G45","v":40908591.999425068},40908591.999425068,40908591.999425068,40908591.999425068,19179090.513446167,19179090.513446167,19179090.513446167,40908591.999425068,40908591.999425068,40908591.999425068,40908591.999425068,19179090.513446167,19179090.513446167,19179090.513446167,40908591.999425068,40908591.999425068,40908591.999425068,40908591.999425068]
["Calculation","Total OPEX of hydroelectric plants","€/year",{"$f":"D92*D45","v":3666000},3666000,3666000,7819500,7819500,7819500,7819500,3666000,3666000,3666000,7819500,7819500,7819500,7819500,3666000,3666000,3666000,7819500,7819500,7819500,7819500]
["Calculation","Coûts d'investissements of hydroelectric plants","€/year",{"$f":"SUM(D96:D97)","v":22845090.513446167},{"$f":"SUM(E96:E97)","v":22845090.513446167},22845090.513446167,48728091.999425068,48728091.999425068,48728091.999425068,48728091.999425068,22845090.513446167,22845090.513446167,22845090.513446167,48728091.999425068,48728091.999425068,48728091.999425068,48728091.999425068,22845090.513446167,22845090.513446167,22845090.513446167,48728091.999425068,48728091.999425068,48728091.999425068,48728091.999425068]
[{"$f":"ContexteVar","v":"Context var."},"Solar PV Capex",{"$f":"IF($A99=ContexteVar, VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A99=ActionVar,VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":796000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":640000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":551000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":504000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":484000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":474000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":454000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":796000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":640000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":551000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":504000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":484000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":474000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":454000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":796000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":640000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":551000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":504000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":484000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":474000},{"$f":"IF($A99=ContexteVar,\n       VLOOKUP($B99,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A99=ActionVar,\n                  VLOOKUP($B99,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":454000}]
["Context var.","Solar PV Opex",{"$f":"IF($A100=ContexteVar, VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A100=ActionVar,VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A100=ContexteVar,\n       VLOOKUP($B100,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A100=ActionVar,\n                  VLOOKUP($B100,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540}]
["Context var.","Lifespan of solar panels",{"$f":"IF($A101=ContexteVar, VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A101=ActionVar,VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A101=ContexteVar,\n       VLOOKUP($B101,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A101=ActionVar,\n                  VLOOKUP($B101,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
["Calculation","Annualized CAPEX of solar pannels","€/MW/year",{"$f":"-PMT(D$94,D101,D99,0,1)","v":60831.523241705028},{"$f":"-PMT(E$94,E101,E99,0,1)","v":48909.767430516607},42108.25289721039,38516.441851531832,36988.011619328179,36223.79650322636,34695.366271022714,60831.523241705028,48909.767430516607,42108.25289721039,38516.441851531832,36988.011619328179,36223.79650322636,34695.366271022714,60831.523241705028,48909.767430516607,42108.25289721039,38516.441851531832,36988.011619328179,36223.79650322636,34695.366271022714]
["Calculation","Total - Annualized CAPEXs - solar pannels","€/year",{"$f":"IF(D5='%User_input%'!$C$6,D102*D54,C103+D102*(D54-C54))","v":16018967.786982326},{"$f":"IF(E5='%User_input%'!$C$6,E102*E54,D103+E102*(E54-D54))","v":12288176.214034399},{"$f":"IF(F5='%User_input%'!$C$6,F102*F54,E103+F102*(F54-E54))","v":20721139.530601319},{"$f":"IF(G5='%User_input%'!$C$6,G102*G54,F103+G102*(G54-F54))","v":30437284.148579173},{"$f":"IF(H5='%User_input%'!$C$6,H102*H54,G103+H102*(H54-G54))","v":42039193.887159109},{"$f":"IF(I5='%User_input%'!$C$6,I102*I54,H103+I102*(I54-H54))","v":69087228.53895317},{"$f":"IF(J5='%User_input%'!$C$6,J102*J54,I103+J102*(J54-I54))","v":104769257.98698087},{"$f":"IF(K5='%User_input%'!$C$6,K102*K54,J103+K102*(K54-J54))","v":16018967.786982326},{"$f":"IF(L5='%User_input%'!$C$6,L102*L54,K103+L102*(L54-K54))","v":10916636.149321117},{"$f":"IF(M5='%User_input%'!$C$6,M102*M54,L103+M102*(M54-L54))","v":17778943.504454482},{"$f":"IF(N5='%User_input%'!$C$6,N102*N54,M103+N102*(N54-M54))","v":25633430.272889115},{"$f":"IF(O5='%User_input%'!$C$6,O102*O54,N103+O102*(O54-N54))","v":34712441.066698641},{"$f":"IF(P5='%User_input%'!$C$6,P102*P54,O103+P102*(P54-O54))","v":50049952.180564195},{"$f":"IF(Q5='%User_input%'!$C$6,Q102*Q54,P103+Q102*(Q54-P54))","v":66375840.06612619},{"$f":"IF(R5='%User_input%'!$C$6,R102*R54,Q103+R102*(R54-Q54))","v":16018967.786982326},{"$f":"IF(S5='%User_input%'!$C$6,S102*S54,R103+S102*(S54-R54))","v":12180279.93461882},{"$f":"IF(T5='%User_input%'!$C$6,T102*T54,S103+T102*(T54-S54))","v":16109789.968039919},{"$f":"IF(U5='%User_input%'!$C$6,U102*U54,T103+U102*(U54-T54))","v":19149662.067201592},{"$f":"IF(V5='%User_input%'!$C$6,V102*V54,U103+V102*(V54-U54))","v":26159314.025515746},{"$f":"IF(W5='%User_input%'!$C$6,W102*W54,V103+W102*(W54-V54))","v":45538104.716641009},{"$f":"IF(X5='%User_input%'!$C$6,X102*X54,W103+X102*(X54-W54))","v":67459686.67123729}]
["Calculation","Total OPEX of solar pannels","€/year",{"$f":"D100*D54","v":2096133.3333333337},{"$f":"E100*E54","v":1197147.2854076806},2134149.298981471,3223496.2241987842,4613726.8225076348,8057724.0085794674,12386843.696302371,2096133.3333333337,1017676.8672210632,1774111.1136688623,2650565.1971433843,3733401.7317803591,5663227.8734998014,7560567.923920163,2096133.3333333337,1183028.711050509,1532702.7770060059,1799741.0825286123,2645558.2354942113,5126674.8820294477,7778868.8224370088]
["Calculation","Total costs of solar pannels","€/MW/year",{"$f":"SUM(D103:D104)","v":18115101.12031566},{"$f":"SUM(E103:E104)","v":13485323.49944208},22855288.829582788,33660780.372777954,46652920.709666744,77144952.547532633,117156101.68328324,18115101.12031566,11934313.01654218,19553054.618123345,28283995.470032498,38445842.798478998,55713180.054063998,73936407.990046352,18115101.12031566,13363308.645669328,17642492.745045923,20949403.149730206,28804872.261009958,50664779.598670453,75238555.493674293]
[{"$f":"ContexteVar","v":"Context var."},"Onshore wind Capex",{"$f":"IF($A106=ContexteVar, VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A106=ActionVar,VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1432000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1198000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1003000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":944000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":889000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":837000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":788000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1432000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1198000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1003000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":944000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":889000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":837000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":788000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1432000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1198000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1003000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":944000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":889000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":837000},{"$f":"IF($A106=ContexteVar,\n       VLOOKUP($B106,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A106=ActionVar,\n                  VLOOKUP($B106,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":788000}]
["Context var.","Hydropower Opex",{"$f":"IF($A107=ContexteVar, VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A107=ActionVar,VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000},{"$f":"IF($A107=ContexteVar,\n       VLOOKUP($B107,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A107=ActionVar,\n                  VLOOKUP($B107,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":39000}]
["Context var.","Lifespan of onshore wind turbines",{"$f":"IF($A108=ContexteVar, VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A108=ActionVar,VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A108=ContexteVar,\n       VLOOKUP($B108,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A108=ActionVar,\n                  VLOOKUP($B108,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
["Calculation","Annualized CAPEX of wind turbines","€/MW/year",{"$f":"-PMT(D$94,D108,D106,0,1)","v":109435.60462578091},{"$f":"-PMT(E$94,E108,E106,0,1)","v":91552.970908998279},76650.776145012744,72141.906960011998,67938.723821451975,63964.805217722496,60220.151148823577,109435.60462578091,91552.970908998279,76650.776145012744,72141.906960011998,67938.723821451975,63964.805217722496,60220.151148823577,109435.60462578091,91552.970908998279,76650.776145012744,72141.906960011998,67938.723821451975,63964.805217722496,60220.151148823577]
["Calculation","Total - Annualized CAPEXs - wind turbines","€/year",{"$f":"IF(D5='%User_input%'!$C$6,D109*D55,C110+D109*(D55-C55))","v":3720810.5572765507},{"$f":"IF(E5='%User_input%'!$C$6,E109*E55,D110+E109*(E55-D55))","v":12201735.874489723},{"$f":"IF(F5='%User_input%'!$C$6,F109*F55,E110+F109*(F55-E55))","v":22594056.495059259},{"$f":"IF(G5='%User_input%'!$C$6,G109*G55,F110+G109*(G55-F55))","v":34914275.27107922},{"$f":"IF(H5='%User_input%'!$C$6,H109*H55,G110+H109*(H55-G55))","v":49341037.474988639},{"$f":"IF(I5='%User_input%'!$C$6,I109*I55,H110+I109*(I55-H55))","v":81675513.087768212},{"$f":"IF(J5='%User_input%'!$C$6,J109*J55,I110+J109*(J55-I55))","v":123603393.07657966},{"$f":"IF(K5='%User_input%'!$C$6,K109*K55,J110+K109*(K55-J55))","v":3720810.5572765507},{"$f":"IF(L5='%User_input%'!$C$6,L109*L55,K110+L109*(L55-K55))","v":10463661.589219008},{"$f":"IF(M5='%User_input%'!$C$6,M109*M55,L110+M109*(M55-L55))","v":18920392.106632322},{"$f":"IF(N5='%User_input%'!$C$6,N109*N55,M110+N109*(N55-M55))","v":28880000.486834519},{"$f":"IF(O5='%User_input%'!$C$6,O109*O55,N110+O109*(O55-N55))","v":40169584.074393861},{"$f":"IF(P5='%User_input%'!$C$6,P109*P55,O110+P109*(P55-O55))","v":58504756.498432703},{"$f":"IF(Q5='%User_input%'!$C$6,Q109*Q55,P110+Q109*(Q55-P55))","v":77688358.960665107},{"$f":"IF(R5='%User_input%'!$C$6,R109*R55,Q110+R109*(R55-Q55))","v":3720810.5572765507},{"$f":"IF(S5='%User_input%'!$C$6,S109*S55,R110+S109*(S55-R55))","v":12065005.090203222},{"$f":"IF(T5='%User_input%'!$C$6,T109*T55,S110+T109*(T55-S55))","v":16907517.338398524},{"$f":"IF(U5='%User_input%'!$C$6,U109*U55,T110+U109*(U55-T55))","v":20762121.2770321},{"$f":"IF(V5='%User_input%'!$C$6,V109*V55,U110+V109*(V55-U55))","v":29478495.064917132},{"$f":"IF(W5='%User_input%'!$C$6,W109*W55,V110+W109*(W55-V55))","v":52644800.605190009},{"$f":"IF(X5='%User_input%'!$C$6,X109*X55,W110+X109*(X55-W55))","v":78403578.10678786}]
["Calculation","Total OPEX of wind turbines","€/year",{"$f":"D107*D55","v":1326000},{"$f":"E107*E55","v":4938729.1565456493},10226353.425808612,16886678.228854246,25168313.418692917,44882975.952348381,72036466.741877735,1326000,4198339.2330669817,8501133.1089588497,13885309.147487856,20366057.315085754,31545200.628405694,43968957.15764647,1326000,4880484.1806128211,7344359.7886343682,9428163.2246876545,14431768.806401262,28556503.697649185,45238499.730499417]
["Calculation","Total costs of wind turbines","€/MW/year",{"$f":"SUM(D110:D111)","v":5046810.5572765507},{"$f":"SUM(E110:E111)","v":17140465.031035371},32820409.920867871,51800953.499933466,74509350.893681556,126558489.04011659,195639859.81845739,5046810.5572765507,14662000.822285989,27421525.21559117,42765309.634322375,60535641.389479615,90049957.126838401,121657316.11831158,5046810.5572765507,16945489.270816043,24251877.127032891,30190284.501719754,43910263.871318392,81201304.30283919,123642077.83728728]
[{"$f":"ContexteVar","v":"Context var."},"CCGT (Gas) Capex",{"$f":"IF($A113=ContexteVar, VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A113=ActionVar,VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302},{"$f":"IF($A113=ContexteVar,\n       VLOOKUP($B113,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A113=ActionVar,\n                  VLOOKUP($B113,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1405210.4706833302}]
["Context var.","CCGT (Gas) Opex",{"$f":"IF($A114=ContexteVar, VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A114=ActionVar,VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968},{"$f":"IF($A114=ContexteVar,\n       VLOOKUP($B114,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A114=ActionVar,\n                  VLOOKUP($B114,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6248.834172728968}]
["Context var.","Lifespan of CCGT power plants",{"$f":"IF($A115=ContexteVar, VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A115=ActionVar,VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25},{"$f":"IF($A115=ContexteVar,\n       VLOOKUP($B115,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A115=ActionVar,\n                  VLOOKUP($B115,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":25}]
["Context var.","Variable production costs (excluding fuel costs) - CCGT",{"$f":"IF($A116=ContexteVar, VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A116=ActionVar,VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324},{"$f":"IF($A116=ContexteVar,\n       VLOOKUP($B116,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A116=ActionVar,\n                  VLOOKUP($B116,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3.5441149039358324}]
["Context var.","Natural gas price",{"$f":"IF($A117=ContexteVar, VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A117=ActionVar,VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7},{"$f":"IF($A117=ContexteVar,\n       VLOOKUP($B117,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A117=ActionVar,\n                  VLOOKUP($B117,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20.7}]
["Calculation","Annualized CAPEX of CCGT","€/MW/year",{"$f":"-PMT(D$94,D115,D113,0,1)","v":94955.367540561274},{"$f":"-PMT(E$94,E115,E113,0,1)","v":94955.367540561274},{"$f":"-PMT(F$94,F115,F113,0,1)","v":94955.367540561274},{"$f":"-PMT(G$94,G115,G113,0,1)","v":94955.367540561274},{"$f":"-PMT(H$94,H115,H113,0,1)","v":94955.367540561274},{"$f":"-PMT(I$94,I115,I113,0,1)","v":94955.367540561274},{"$f":"-PMT(J$94,J115,J113,0,1)","v":94955.367540561274},{"$f":"-PMT(K$94,K115,K113,0,1)","v":94955.367540561274},{"$f":"-PMT(L$94,L115,L113,0,1)","v":94955.367540561274},{"$f":"-PMT(M$94,M115,M113,0,1)","v":94955.367540561274},{"$f":"-PMT(N$94,N115,N113,0,1)","v":94955.367540561274},{"$f":"-PMT(O$94,O115,O113,0,1)","v":94955.367540561274},{"$f":"-PMT(P$94,P115,P113,0,1)","v":94955.367540561274},{"$f":"-PMT(Q$94,Q115,Q113,0,1)","v":94955.367540561274},{"$f":"-PMT(R$94,R115,R113,0,1)","v":94955.367540561274},{"$f":"-PMT(S$94,S115,S113,0,1)","v":94955.367540561274},{"$f":"-PMT(T$94,T115,T113,0,1)","v":94955.367540561274},{"$f":"-PMT(U$94,U115,U113,0,1)","v":94955.367540561274},{"$f":"-PMT(V$94,V115,V113,0,1)","v":94955.367540561274},{"$f":"-PMT(W$94,W115,W113,0,1)","v":94955.367540561274},{"$f":"-PMT(X$94,X115,X113,0,1)","v":94955.367540561274}]
["Calculation","Total - Annualized CAPEXs - CCGT","€/year",{"$f":"D118*D66","v":0},{"$f":"E118*E66","v":16332866.794778751},27733925.356679011,48562225.486264229,66062229.125119828,54893801.36926382,29964300.461710617,0,23830669.257105518,34431061.901161849,53640875.549907617,63063367.043749556,79456128.74339968,93247349.283180058,0,16209637.391343255,21589054.499342985,32689161.222145401,43256013.892359793,37256827.318479508,19665489.460507561]
["Calculation","Total OPEX of CCGT","€/year",{"$f":"D114*D66","v":0},{"$f":"E114*E66","v":1074835.2495423392},1825117.4736246599,3195788.7371950014,4347431.0676261913,3612457.8394236229,1971894.2650300749,0,1568251.5298484031,2265843.4355427152,3530005.1473992029,4150081.5934602055,5228858.4140587859,6136432.7031668648,0,1066725.7542371496,1420735.0780331159,2151212.2275292436,2846596.9306174843,2451801.743758495,1294148.8801227447]
["Calculation","Investment costs of CCGT","€/year",{"$f":"SUM(D119:D120)","v":0},{"$f":"SUM(E119:E120)","v":17407702.04432109},29559042.830303673,51758014.223459229,70409660.192746013,58506259.20868744,31936194.726740692,0,25398920.786953922,36696905.336704567,57170880.697306819,67213448.637209758,84684987.157458469,99383781.98634693,0,17276363.145580404,23009789.577376101,34840373.449674644,46102610.822977275,39708629.062238,20959638.340630304]
["Calculation","Operational costs of CCGT","€/year",{"$f":"(D116+D117/D69)*D65*1000","v":0},{"$f":"(E116+E117/E69)*E65*1000","v":40632270.376536533},68995380.16531831,120811214.6408374,164347042.63593653,136562662.71300554,74544020.550832942,0,59285011.54604838,85656255.824391261,133445682.62044157,156886590.2583335,197667864.84824482,231977126.58629665,0,40325705.062458836,53708409.589889728,81322823.105678678,107610627.9423919,92686085.057665989,48923039.346755221]
["Calculation","Total costs of CCGT","€/year",{"$f":"SUM(D121:D122)","v":0},{"$f":"SUM(E121:E122)","v":58039972.420857623},{"$f":"SUM(F121:F122)","v":98554422.995621979},{"$f":"SUM(G121:G122)","v":172569228.86429662},{"$f":"SUM(H121:H122)","v":234756702.82868254},{"$f":"SUM(I121:I122)","v":195068921.92169297},{"$f":"SUM(J121:J122)","v":106480215.27757363},{"$f":"SUM(K121:K122)","v":0},{"$f":"SUM(L121:L122)","v":84683932.333002299},{"$f":"SUM(M121:M122)","v":122353161.16109583},{"$f":"SUM(N121:N122)","v":190616563.3177484},{"$f":"SUM(O121:O122)","v":224100038.89554328},{"$f":"SUM(P121:P122)","v":282352852.00570327},{"$f":"SUM(Q121:Q122)","v":331360908.57264358},{"$f":"SUM(R121:R122)","v":0},{"$f":"SUM(S121:S122)","v":57602068.208039239},{"$f":"SUM(T121:T122)","v":76718199.167265832},{"$f":"SUM(U121:U122)","v":116163196.55535331},{"$f":"SUM(V121:V122)","v":153713238.76536918},{"$f":"SUM(W121:W122)","v":132394714.11990398},{"$f":"SUM(X121:X122)","v":69882677.687385529}]
[{"$f":"ContexteVar","v":"Context var."},"Multi-fuel power plant Capex",{"$f":"IF($A124=ContexteVar, VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A124=ActionVar,VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542},{"$f":"IF($A124=ContexteVar,\n       VLOOKUP($B124,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A124=ActionVar,\n                  VLOOKUP($B124,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1081887.7075172542}]
["Context var.","Multi-fuel power plant Opex",{"$f":"IF($A125=ContexteVar, VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A125=ActionVar,VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A125=ContexteVar,\n       VLOOKUP($B125,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A125=ActionVar,\n                  VLOOKUP($B125,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287}]
["Context var.","Lifespan of multi-fuel power plants","years",{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A126=ContexteVar,\n       VLOOKUP($B126,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A126=ActionVar,\n                  VLOOKUP($B126,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
["Context var.","Variable production costs (excluding fuel costs) - multi-fuel power plant",{"$f":"IF($A127=ContexteVar, VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A127=ActionVar,VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435},{"$f":"IF($A127=ContexteVar,\n       VLOOKUP($B127,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A127=ActionVar,\n                  VLOOKUP($B127,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.9949636261891435}]
["Context var.","Oil price",{"$f":"IF($A128=ContexteVar, VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A128=ActionVar,VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95},{"$f":"IF($A128=ContexteVar,\n       VLOOKUP($B128,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A128=ActionVar,\n                  VLOOKUP($B128,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":42.95}]
["Context var.","Diesel price",{"$f":"IF($A129=ContexteVar, VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A129=ActionVar,VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9},{"$f":"IF($A129=ContexteVar,\n       VLOOKUP($B129,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A129=ActionVar,\n                  VLOOKUP($B129,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":47.9}]
["Calculation","Annualized CAPEX of multi-fuel plants","€/MW/year",{"$f":"-PMT(D$94,D126,D124,0,1)","v":82679.494000943247},{"$f":"-PMT(E$94,E126,E124,0,1)","v":82679.494000943247},82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247,82679.494000943247]
["Calculation","Total - Annualized CAPEXs - multi-fuel plants","€/year",{"$f":"D130*D64","v":232372771901.62714},{"$f":"E130*E64","v":18158474.360916741},29478053.477500215,52187125.307703987,71779572.284358904,121932020.37088567,191854481.49647221,18520206.656211287,15843099.467223547,24742383.931267202,44455264.085152082,60179593.437015429,87289842.088293985,118076218.42929421,18520206.656211287,18021470.980499174,22946744.641289573,35129225.150242895,46999597.455897056,82756160.335709959,125913578.01398259]
["Calculation","Total OPEX of multi-fuel plants","€/year",{"$f":"D125*D64","v":39319038095.469833},3072536.1638098964,4987885.1905799042,8830413.095624404,12145587.084187446,20631719.089920133,32463070.45792735,3133743.7045327364,2680759.1371582658,4186578.0074185347,7522130.1007169634,10182792.534409352,14770029.200624879,19979291.431596197,3133743.7045327364,3049354.2690906352,3882743.7454670444,5944101.4996863566,7952648.443779326,14002899.712588077,21305425.459935427]
["Calculation","Investment costs of multi-fuel plants","€/year",{"$f":"SUM(D131:D132)","v":271691809997.09698},{"$f":"SUM(E131:E132)","v":21231010.524726637},34465938.668080121,61017538.403328389,83925159.368546352,142563739.4608058,224317551.95439956,21653950.360744022,18523858.604381815,28928961.938685738,51977394.185869046,70362385.971424788,102059871.28891887,138055509.86089042,21653950.360744022,21070825.249589808,26829488.386756618,41073326.649929255,54952245.899676383,96759060.048298031,147219003.47391802]
["Calculation","Operational of multi-fuel plants","€/year",{"$f":"(D127+(D129*D71+D128*D72+D117*D73)/D70)*D63*1000","v":894541405177.62073},{"$f":"(E127+(E129*E71+E128*E72+E117*E73)/E70)*E63*1000","v":21182666.368049297},17219816.817798708,30485484.35303187,41930553.078751609,71227466.108417019,112073174.35544464,65907145.957550645,18481678.778716136,14453441.413873095,25968862.045707274,35154342.0581,50990988.667629786,68975071.689952597,57932763.095005766,21022845.843428209,13404505.816145865,20520989.369264416,27455152.672090795,48342605.88518855,73553321.623808071]
["Calculation","Total costs of multi-fuel plants","€/year",{"$f":"SUM(D133:D134)","v":1166233215174.7178},{"$f":"SUM(E133:E134)","v":42413676.892775938},{"$f":"SUM(F133:F134)","v":51685755.485878825},{"$f":"SUM(G133:G134)","v":91503022.756360263},{"$f":"SUM(H133:H134)","v":125855712.44729796},{"$f":"SUM(I133:I134)","v":213791205.56922281},{"$f":"SUM(J133:J134)","v":336390726.3098442},{"$f":"SUM(K133:K134)","v":87561096.318294674},{"$f":"SUM(L133:L134)","v":37005537.383097947},{"$f":"SUM(M133:M134)","v":43382403.352558836},{"$f":"SUM(N133:N134)","v":77946256.231576324},{"$f":"SUM(O133:O134)","v":105516728.02952479},{"$f":"SUM(P133:P134)","v":153050859.95654866},{"$f":"SUM(Q133:Q134)","v":207030581.550843},{"$f":"SUM(R133:R134)","v":79586713.45574978},{"$f":"SUM(S133:S134)","v":42093671.093018018},{"$f":"SUM(T133:T134)","v":40233994.202902481},{"$f":"SUM(U133:U134)","v":61594316.019193672},{"$f":"SUM(V133:V134)","v":82407398.571767181},{"$f":"SUM(W133:W134)","v":145101665.93348658},{"$f":"SUM(X133:X134)","v":220772325.09772611}]
[]
[]
["Calculation","Total Annualized CAPEXs (IN)","M€/an",{"$f":"SUM(D131,D119,D110,D103,D96)/1000000","v":232411.69077048486},{"$f":"SUM(E131,E119,E110,E103,E96)/1000000","v":78.160343757665785},119.70626537328596,207.00950221305169,270.13062477105154,368.49715536629594,491.10002502116839,57.439075513916329,80.233156976315342,115.05187195696202,193.51816239420836,239.03357762128257,316.20927151011563,396.29635873869063,57.439075513916329,77.655483910110632,96.732196960517172,148.63876171604704,186.80201243811482,259.10448497544559,332.35092425194034]
["Calculation","Total fixe Opex (IN)","M€/an",{"$f":"SUM(D132,D120,D111,D104,D97)/1000000","v":39326.126228803172},{"$f":"SUM(E132,E120,E111,E104,E97)/1000000","v":13.949247855305565},22.839505388994649,39.955876285872435,54.094558393014189,85.004376890271601,126.67777516113753,10.22187703786607,13.131026767294713,20.393665665588959,35.407509592747402,46.251833174735673,65.02681611658916,85.464749216329707,10.22187703786607,13.845592914991114,17.84654138914053,27.142718034431866,35.696072416292282,57.957380036025199,83.436442892994592]
["Calculation","Total investment costs (IN)","M€/an",{"$f":"SUM(D138:D139)","v":271737.81699928804},{"$f":"SUM(E138:E139)","v":92.109591612971343},142.5457707622806,246.96537849892411,324.22518316406575,453.50153225656754,617.7778001823059,67.660952551782401,93.364183743610056,135.44553762255097,228.92567198695576,285.28541079601825,381.23608762670477,481.76110795502035,67.660952551782401,91.501076825101748,114.5787383496577,175.78147975047892,222.4980848544071,317.06186501147079,415.78736714493493]
["Calculation","Total operational costs (IN)","M€/an",{"$f":"(D122+D134)/1000000","v":894541.40517762071},{"$f":"(E122+E134)/1000000","v":61.814936744585829},86.215196983117011,151.29669899386928,206.27759571468812,207.79012882142257,186.6171949062776,65.90714595755064,77.766690324764525,100.10969723826435,159.41454466614883,192.0409323164335,248.6588535158746,300.95219827624925,57.932763095005768,61.348550905887045,67.112915406035583,101.84381247494311,135.06578061448269,141.02869094285452,122.47636097056329]
["Calculation","Total procution costs (IN) ","M€/an",{"$f":"SUM(D140:D141)","v":1166279.2221769087},{"$f":"SUM(E140:E141)","v":153.92452835755716},228.76096774539761,398.26207749279342,530.50277887875382,661.29166107799006,804.39499508858353,133.56809850933303,171.13087406837457,235.55523486081532,388.34021665310456,477.32634311245175,629.89494114257934,782.7133062312696,125.59371564678817,152.8496277309888,181.69165375569327,277.62529222542202,357.56386546888979,458.09055595432528,538.26372811549822]

{"sheet":"Mini-grid","index":16,"n_rows":63,"n_cols":24,"rows_kept":63,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Mini-grids"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","Electrical demand on mini-grids"]
[{"$f":"ContexteVar","v":"Context var."},"Ratio of non-domestic LV consumption to domestic LV consumption excluding cooking",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45}]
[{"$f":"ContexteVar","v":"Context var."},"Losses on mini-grids",{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35000000000000003},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30000000000000004},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20000000000000007},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35000000000000003},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30000000000000004},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20000000000000007},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.45},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.4},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.35000000000000003},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.30000000000000004},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.25000000000000006},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.20000000000000007}]
["Résidentiel","Total electricity consumption (Residential) on the MG",{"$f":"IF($A9=ContexteVar,VLOOKUP($B9,'%Context var.%'!$B$3:$J$285,2,FALSE),\nIF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,3,FALSE),\nIF($A9=\"Résidentiel\",VLOOKUP($B9,Residential!$B$7:$X$117,2,FALSE),IF($A9=\"Production de gaz naturel\",VLOOKUP($B9,'Natural gas production'!$B$7:$X$146,2,FALSE),IF($A9=\"Tryearsport\",VLOOKUP($B9,[1]Tryearsport!$B$7:$X$177,2,FALSE),\"\"))\n)))","v":"GWh"},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(D$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(D$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":32.315526570199218},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(E$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(E$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":27.030804532804808},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(F$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(F$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.27873847534579},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(G$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(G$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":18.820280695011967},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(H$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(H$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":19.793112649812031},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(I$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(I$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":21.767248382878762},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(J$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(J$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":23.666784508395345},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(K$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(K$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":32.315526570199218},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(L$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(L$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":27.030804532804808},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(M$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(M$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.27873847534579},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(N$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(N$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":18.820280695011967},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(O$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(O$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":19.793112649812031},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(P$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(P$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":21.767248382878762},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(Q$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(Q$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":23.666784508395345},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(R$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(R$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":32.315526570199218},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(S$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(S$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":27.030804532804808},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(T$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(T$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":14.27873847534579},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(U$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(U$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":18.820280695011967},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(V$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(V$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":19.793112649812031},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(W$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(W$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":21.767248382878762},{"$f":"IF($A9=ContexteVar,\nVLOOKUP($B9,'%Context var.%'!$B$3:$J$221,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\nIF($A9=ActionVar,\nVLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\nIF($A9=\"Résidentiel\",\nVLOOKUP($B9,Residential!$B$7:$X$117,MATCH(X$4,Residential!$B$4:$X$4,0),FALSE),IF($A9=\"Transport\",\nVLOOKUP($B9,Transport!$B$7:$X$177,MATCH(X$4,Transport!$B$4:$X$4,0),FALSE),\"\")\n)))","v":23.666784508395345}]
["Calculation","Non domestic demand on mini-grids",{"$f":"GWhUnit","v":"GWh"},{"$f":"D7*D9","v":14.541986956589648},{"$f":"E7*E9","v":12.163862039762163},6.4254323139056053,8.4691263127553853,8.9069006924154142,9.7952617722954436,10.650053028777906,14.541986956589648,12.163862039762163,6.4254323139056053,8.4691263127553853,8.9069006924154142,9.7952617722954436,10.650053028777906,14.541986956589648,12.163862039762163,6.4254323139056053,8.4691263127553853,8.9069006924154142,9.7952617722954436,10.650053028777906]
["Calculation","Total demand on mini-grids (without losses)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D9+D10","v":46.857513526788864},39.194666572566973,20.704170789251396,27.289407007767352,28.700013342227443,31.562510155174206,34.316837537173249,46.857513526788864,39.194666572566973,20.704170789251396,27.289407007767352,28.700013342227443,31.562510155174206,34.316837537173249,46.857513526788864,39.194666572566973,20.704170789251396,27.289407007767352,28.700013342227443,31.562510155174206,34.316837537173249]
["Calculation","Total demand on mini-grids (losses included)",{"$f":"GWhUnit","v":"GWh"},{"$f":"D11/(1-D8)","v":93.715027053577728},71.263030131939942,34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564,93.715027053577728,71.263030131939942,34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564,93.715027053577728,71.263030131939942,34.506951315418995,41.983703088872858,41.000019060324924,42.08334687356561,42.896046921466564]
[]
["-","Electrical production on mini-grids"]
[{"$f":"ActionVar","v":"Action var."},"Share of solar production on mini-grids",{"$f":"IF($A15=ContexteVar, VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A15=ActionVar,VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.3},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
["Calculation","Solar production on mini-grids","GWh",{"$f":"D15*D12","v":4.6857513526788868},{"$f":"E15*E12","v":21.378909039581981},31.056256183877096,37.785332779985573,36.900017154292435,37.875012186209048,38.60644222931991,4.6857513526788868,21.378909039581981,31.056256183877096,37.785332779985573,36.900017154292435,37.875012186209048,38.60644222931991,4.6857513526788868,21.378909039581981,31.056256183877096,37.785332779985573,36.900017154292435,37.875012186209048,38.60644222931991]
["Calculation","Thermal production on mini-grids","GWh",{"$f":"D12-D16","v":89.029275700898836},{"$f":"E12-E16","v":49.884121092357958},3.4506951315418988,4.1983703088872844,4.1000019060324888,4.2083346873565617,4.2896046921466535,89.029275700898836,49.884121092357958,3.4506951315418988,4.1983703088872844,4.1000019060324888,4.2083346873565617,4.2896046921466535,89.029275700898836,49.884121092357958,3.4506951315418988,4.1983703088872844,4.1000019060324888,4.2083346873565617,4.2896046921466535]
[]
["-","Installed capacities on mini-grids"]
[{"$f":"ContexteVar","v":"Context var."},"PV load factor",{"$f":"IF($A20=ContexteVar, VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A20=ActionVar,VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A20=ContexteVar,\n       VLOOKUP($B20,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A20=ActionVar,\n                  VLOOKUP($B20,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876}]
["Context var.","Load factor of average demand relative to the peak (mini-grids)",{"$f":"IF($A21=ContexteVar, VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.6}]
["Context var.","Margin coefficient for guaranteed capacity relative to the peak",{"$f":"IF($A22=ContexteVar, VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A22=ActionVar,VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A22=ContexteVar,\n       VLOOKUP($B22,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A22=ActionVar,\n                  VLOOKUP($B22,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15}]
["Context var.",{"$f":"CONCATENATE(\"Installed thermal capacities on mini-grids in \",'%User_input%'!C6)","v":"Installed thermal capacities on mini-grids in 2024"},{"$f":"IF($A23=ContexteVar, VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A23=ActionVar,VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"MW"},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":68},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":68},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":68},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A23=ContexteVar,\n       VLOOKUP($B23,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A23=ActionVar,\n                  VLOOKUP($B23,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0}]
["Calculation","Solar capacities installed on mini-grids","MW",{"$f":"D16/8.76/D20","v":3.1238342351192583},14.252606026387987,20.7041707892514,25.190221853323717,24.600011436194958,25.250008124139367,25.737628152879942,3.1238342351192583,14.252606026387987,20.7041707892514,25.190221853323717,24.600011436194958,25.250008124139367,25.737628152879942,3.1238342351192583,14.252606026387987,20.7041707892514,25.190221853323717,24.600011436194958,25.250008124139367,25.737628152879942]
["Calculation","Peak of demand on mini-grids","MW",{"$f":"D12/(8.76*D21)","v":17.830104081730923},{"$f":"E12/(8.76*E21)","v":13.558415169699382},6.5652494892349695,7.9877669499377593,7.8006124543997197,8.0067250520482531,8.1613483488330605,17.830104081730923,13.558415169699382,6.5652494892349695,7.9877669499377593,7.8006124543997197,8.0067250520482531,8.1613483488330605,17.830104081730923,13.558415169699382,6.5652494892349695,7.9877669499377593,7.8006124543997197,8.0067250520482531,8.1613483488330605]
["Calculation","Thermal capacities installed on mini-grids","MW",{"$f":"MAX(D23,(1+D22)*D25)","v":68},{"$f":"MAX(E23,(1+E22)*E25)","v":15.592177445154288},7.5500369126202145,9.1859319924284222,8.9707043225596763,9.2077338098554904,9.3855506011580196,68,15.592177445154288,7.5500369126202145,9.1859319924284222,8.9707043225596763,9.2077338098554904,9.3855506011580196,68,15.592177445154288,7.5500369126202145,9.1859319924284222,8.9707043225596763,9.2077338098554904,9.3855506011580196]
["Calculation","Thermal load factor","%",{"$f":"D17/8.76/D26","v":0.14945822539097978},{"$f":"E17/8.76/E26","v":0.36521739130434783},5.2173913043478244E-2,5.2173913043478244E-2,5.2173913043478223E-2,5.2173913043478265E-2,5.2173913043478223E-2,0.14945822539097978,0.36521739130434783,5.2173913043478244E-2,5.2173913043478244E-2,5.2173913043478223E-2,5.2173913043478265E-2,5.2173913043478223E-2,0.14945822539097978,0.36521739130434783,5.2173913043478244E-2,5.2173913043478244E-2,5.2173913043478223E-2,5.2173913043478265E-2,5.2173913043478223E-2]
[]
["-","GHG emissions - Mini-grids"]
[{"$f":"ContexteVar","v":"Context var."},"Efficiency of a generator on a mini-grid",{"$f":"IF($A30=ContexteVar, VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A30=ActionVar,VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.31}]
["Context var.","GHG emissions - Diesel",{"$f":"IF($A31=ContexteVar, VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A31=ActionVar,VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"tCO2eq/ktep"},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760},{"$f":"IF($A31=ContexteVar,\n       VLOOKUP($B31,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A31=ActionVar,\n                  VLOOKUP($B31,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":3760}]
["Calculation","Diesel consumption for electricity generation on mini-grids",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D17*GWh_to_ktoe/D30","v":24.693999306825738},{"$f":"E17*GWh_to_ktoe/E30","v":13.836330150710884},0.95711733601694682,1.164499572542447,1.1372151848757353,1.1672633865022499,1.1898052012721974,24.693999306825738,13.836330150710884,0.95711733601694682,1.164499572542447,1.1372151848757353,1.1672633865022499,1.1898052012721974,24.693999306825738,13.836330150710884,0.95711733601694682,1.164499572542447,1.1372151848757353,1.1672633865022499,1.1898052012721974]
["Calculation","GHG emissions on mini-grids","ktCO2eq",{"$f":"D32*D31/1000","v":92.849437393664772},{"$f":"E32*E31/1000","v":52.024601366672925},3.5987611834237199,4.3785183927596005,4.2759290951327644,4.38891033324846,4.4736675567834618,92.849437393664772,52.024601366672925,3.5987611834237199,4.3785183927596005,4.2759290951327644,4.38891033324846,4.4736675567834618,92.849437393664772,52.024601366672925,3.5987611834237199,4.3785183927596005,4.2759290951327644,4.38891033324846,4.4736675567834618]
["Calculation",{"$f":"CONCATENATE(\"GHG emissions - \",PowerEnergy,\" (MR)\")","v":"GHG emissions - Electricity (MR)"},"kgCO2eq/kWh",{"$f":"D33/D12","v":0.99076359803622427},{"$f":"E33/E12","v":0.73003633539511259},0.10429090505644464,0.10429090505644463,0.10429090505644457,0.1042909050564447,0.10429090505644459,0.99076359803622427,0.73003633539511259,0.10429090505644464,0.10429090505644463,0.10429090505644457,0.1042909050564447,0.10429090505644459,0.99076359803622427,0.73003633539511259,0.10429090505644464,0.10429090505644463,0.10429090505644457,0.1042909050564447,0.10429090505644459]
[]
["Calculation","GHG emissions of LV non domestical demand on mini-grids","MtCO2eq",{"$f":"D10*D34/1000","v":1.4407671319706604E-2},{"$f":"E10*E34/1000","v":8.8800612677596893E-3},6.7011415139614093E-4,8.832528481946089E-4,9.2890873445987648E-4,1.0215567154974862E-3,1.1107036692703767E-3,1.4407671319706604E-2,8.8800612677596893E-3,6.7011415139614093E-4,8.832528481946089E-4,9.2890873445987648E-4,1.0215567154974862E-3,1.1107036692703767E-3,1.4407671319706604E-2,8.8800612677596893E-3,6.7011415139614093E-4,8.832528481946089E-4,9.2890873445987648E-4,1.0215567154974862E-3,1.1107036692703767E-3]
["Calculation","GHG emissions related to mini-grids losses","MtCO2eq",{"$f":"D34*(D12-D11)/1000","v":4.6424718696832387E-2},{"$f":"E34*(E12-E11)/1000","v":2.3411070615002812E-2},1.4395044733694882E-3,1.5324814374658607E-3,1.2827787285398299E-3,1.0972275833121153E-3,8.9473351135669244E-4,4.6424718696832387E-2,2.3411070615002812E-2,1.4395044733694882E-3,1.5324814374658607E-3,1.2827787285398299E-3,1.0972275833121153E-3,8.9473351135669244E-4,4.6424718696832387E-2,2.3411070615002812E-2,1.4395044733694882E-3,1.5324814374658607E-3,1.2827787285398299E-3,1.0972275833121153E-3,8.9473351135669244E-4]
[]
["-","Mini-grids costs"]
[{"$f":"ContexteVar","v":"Context var."},"Solar PV Capex for mini-grids",{"$f":"IF($A40=ContexteVar, VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A40=ActionVar,VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A40=ContexteVar,\n       VLOOKUP($B40,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A40=ActionVar,\n                  VLOOKUP($B40,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629}]
["Context var.","Solar PV Opex for mini-grids",{"$f":"IF($A41=ContexteVar, VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A41=ActionVar,VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258},{"$f":"IF($A41=ContexteVar,\n       VLOOKUP($B41,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A41=ActionVar,\n                  VLOOKUP($B41,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":22383.883603805258}]
[{"$f":"ContexteVar","v":"Context var."},"Lifespan of solar panels",{"$f":"IF($A42=ContexteVar, VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A42=ActionVar,VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A42=ContexteVar,\n       VLOOKUP($B42,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A42=ActionVar,\n                  VLOOKUP($B42,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
[{"$f":"ContexteVar","v":"Context var."},"Discount rate",{"$f":"IF($A43=ContexteVar, VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A43=ActionVar,VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A43=ContexteVar,\n       VLOOKUP($B43,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A43=ActionVar,\n                  VLOOKUP($B43,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05}]
["Calculation","Annualized CAPEX of solar pannels installed on mini-grids","€/MW/year",{"$f":"-PMT(D43,D42,D40,0,1)","v":85530.511035458519},{"$f":"-PMT(E43,E42,E40,0,1)","v":85530.511035458519},85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519]
["Calculation","Total CAPEX of solar pannels installed on mini-grids","€/year",{"$f":"D44*D24","v":267183.13851981086},{"$f":"E44*E24","v":1219032.6770240203},1770838.3081700848,2154532.5482113524,2104051.5496158786,2159646.0985071193,2201352.4887564257,267183.13851981086,1219032.6770240203,1770838.3081700848,2154532.5482113524,2104051.5496158786,2159646.0985071193,2201352.4887564257,267183.13851981086,1219032.6770240203,1770838.3081700848,2154532.5482113524,2104051.5496158786,2159646.0985071193,2201352.4887564257]
["Calculation","Total OPEX of solar pannels installed on mini-grids","€/year",{"$f":"D41*D24","v":69923.541916491507},{"$f":"E41*E24","v":319028.67434556206},463439.74905990815,563854.9939188296,550643.79264006612,565193.24284587277,576108.07281208597,69923.541916491507,319028.67434556206,463439.74905990815,563854.9939188296,550643.79264006612,565193.24284587277,576108.07281208597,69923.541916491507,319028.67434556206,463439.74905990815,563854.9939188296,550643.79264006612,565193.24284587277,576108.07281208597]
["Calculation","Total cost of solar pannels installed on mini-grids","€/year",{"$f":"SUM(D45:D46)","v":337106.68043630238},{"$f":"SUM(E45:E46)","v":1538061.3513695823},2234278.0572299929,2718387.542130182,2654695.3422559449,2724839.3413529922,2777460.5615685116,337106.68043630238,1538061.3513695823,2234278.0572299929,2718387.542130182,2654695.3422559449,2724839.3413529922,2777460.5615685116,337106.68043630238,1538061.3513695823,2234278.0572299929,2718387.542130182,2654695.3422559449,2724839.3413529922,2777460.5615685116]
[{"$f":"ContexteVar","v":"Context var."},"Capex of generators on mini-grids",{"$f":"IF($A48=ContexteVar, VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A48=ActionVar,VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354},{"$f":"IF($A48=ContexteVar,\n       VLOOKUP($B48,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A48=ActionVar,\n                  VLOOKUP($B48,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":270471.92687931354}]
["Context var.","Opex of generators on mini-grids",{"$f":"IF($A49=ContexteVar, VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A49=ActionVar,VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287},{"$f":"IF($A49=ContexteVar,\n       VLOOKUP($B49,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A49=ActionVar,\n                  VLOOKUP($B49,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":13989.927252378287}]
["Context var.","Lifespan of multi-fuel power plants","years",{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A50=ContexteVar,\n       VLOOKUP($B50,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A50=ActionVar,\n                  VLOOKUP($B50,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
["Context var.","Variable production costs of generators on mini-grids (including fuel costs)",{"$f":"IF($A51=ContexteVar, VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A51=ActionVar,VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MWh"},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489},{"$f":"IF($A51=ContexteVar,\n       VLOOKUP($B51,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A51=ActionVar,\n                  VLOOKUP($B51,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":531.61723559037489}]
["Calculation","Annualized CAPEX of generators installed on mini-grids","€/MW/year",{"$f":"-PMT(D43,D50,D48,0,1)","v":20669.873500235812},{"$f":"-PMT(E43,E50,E48,0,1)","v":20669.873500235812},20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812,20669.873500235812]
["Calculation","Total CAPEX of generators installed on mini-grids","€/year",{"$f":"D52*D26","v":1405551.3980160351},{"$f":"E52*E26","v":322288.33538456913},156058.30790597078,189872.05226526459,185423.32355532711,190322.69307355734,193998.14365599843,1405551.3980160351,322288.33538456913,156058.30790597078,189872.05226526459,185423.32355532711,190322.69307355734,193998.14365599843,1405551.3980160351,322288.33538456913,156058.30790597078,189872.05226526459,185423.32355532711,190322.69307355734,193998.14365599843]
["Calculation","Total OPEX of generators installed on mini-grids","€/year",{"$f":"D49*D26","v":951315.05316172354},{"$f":"E49*E26","v":218133.42816388202},105624.46716032756,128510.52031936796,125499.50087520533,128815.52615914227,131303.17013371599,951315.05316172354,218133.42816388202,105624.46716032756,128510.52031936796,125499.50087520533,128815.52615914227,131303.17013371599,951315.05316172354,218133.42816388202,105624.46716032756,128510.52031936796,125499.50087520533,128815.52615914227,131303.17013371599]
["Calculation","Investment costs of generators installed on mini-grids","€/year",{"$f":"SUM(D53:D54)","v":2356866.4511777586},{"$f":"SUM(E53:E54)","v":540421.76354845113},261682.77506629835,318382.57258463255,310922.8244305324,319138.2192326996,325301.31378971442,2356866.4511777586,540421.76354845113,261682.77506629835,318382.57258463255,310922.8244305324,319138.2192326996,325301.31378971442,2356866.4511777586,540421.76354845113,261682.77506629835,318382.57258463255,310922.8244305324,319138.2192326996,325301.31378971442]
["Calculation","Production costs of generators installed on mini-grids","€/year",{"$f":"D17*D51*1000","v":47329497.43472518},{"$f":"E17*E51*1000","v":26519258.55497485},1834449.0066954694,2231926.0175953666,2179631.67920026,2237223.2529315799,2280427.7882145052,47329497.43472518,26519258.55497485,1834449.0066954694,2231926.0175953666,2179631.67920026,2237223.2529315799,2280427.7882145052,47329497.43472518,26519258.55497485,1834449.0066954694,2231926.0175953666,2179631.67920026,2237223.2529315799,2280427.7882145052]
["Calculation","Total cost of generators installed on mini-grids","€/year",{"$f":"SUM(D55:D56)","v":49686363.885902941},{"$f":"SUM(E55:E56)","v":27059680.318523303},2096131.7817617678,2550308.5901799994,2490554.5036307923,2556361.4721642798,2605729.1020042198,49686363.885902941,27059680.318523303,2096131.7817617678,2550308.5901799994,2490554.5036307923,2556361.4721642798,2605729.1020042198,49686363.885902941,27059680.318523303,2096131.7817617678,2550308.5901799994,2490554.5036307923,2556361.4721642798,2605729.1020042198]
[]
["Calculation","Total CAPEX on mini-grids","M€/year",{"$f":"(D53+D45)/1000000","v":1.6727345365358461},{"$f":"(E53+E45)/1000000","v":1.5413210124085894},1.9268966160760557,2.3444046004766168,2.2894748731712058,2.3499687915806766,2.3953506324124243,1.6727345365358461,1.5413210124085894,1.9268966160760557,2.3444046004766168,2.2894748731712058,2.3499687915806766,2.3953506324124243,1.6727345365358461,1.5413210124085894,1.9268966160760557,2.3444046004766168,2.2894748731712058,2.3499687915806766,2.3953506324124243]
["Calculation","Total OPEX on mini-grids","M€/year",{"$f":"(D54+D46)/1000000","v":1.021238595078215},{"$f":"(E54+E46)/1000000","v":0.53716210250944407},0.56906421622023573,0.69236551423819759,0.67614329351527147,0.69400876900501507,0.70741124294580193,1.021238595078215,0.53716210250944407,0.56906421622023573,0.69236551423819759,0.67614329351527147,0.69400876900501507,0.70741124294580193,1.021238595078215,0.53716210250944407,0.56906421622023573,0.69236551423819759,0.67614329351527147,0.69400876900501507,0.70741124294580193]
["Calculation","Total investment costs on mini-grids","M€/year",{"$f":"SUM(D59:D60)","v":2.6939731316140612},{"$f":"SUM(E59:E60)","v":2.0784831149180336},2.4959608322962916,3.0367701147148143,2.9656181666864772,3.0439775605856916,3.102761875358226,2.6939731316140612,2.0784831149180336,2.4959608322962916,3.0367701147148143,2.9656181666864772,3.0439775605856916,3.102761875358226,2.6939731316140612,2.0784831149180336,2.4959608322962916,3.0367701147148143,2.9656181666864772,3.0439775605856916,3.102761875358226]
["Calculation","Total operational costs on mini-grids","M€/year",{"$f":"D56/1000000","v":47.329497434725184},{"$f":"E56/1000000","v":26.519258554974851},1.8344490066954693,2.2319260175953666,2.1796316792002601,2.2372232529315799,2.2804277882145052,47.329497434725184,26.519258554974851,1.8344490066954693,2.2319260175953666,2.1796316792002601,2.2372232529315799,2.2804277882145052,47.329497434725184,26.519258554974851,1.8344490066954693,2.2319260175953666,2.1796316792002601,2.2372232529315799,2.2804277882145052]
["Calculation","Total cost of mini-grids","M€/year",{"$f":"SUM(D61:D62)","v":50.023470566339242},{"$f":"SUM(E61:E62)","v":28.597741669892883},4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308,50.023470566339242,28.597741669892883,4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308,50.023470566339242,28.597741669892883,4.3304098389917609,5.2686961323101809,5.1452498458867373,5.2812008135172714,5.3831896635727308]

{"sheet":"Self consumption","index":17,"n_rows":34,"n_cols":24,"rows_kept":34,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Self consumption"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},{"$f":"E3&E5","v":"A12030"},"A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
["-","Unelectrified population"]
[{"$f":"ContexteVar","v":"Context var."},"Population",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"Thousands of inhab."},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4424.0871938385835},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5204.9714959331168},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5939.5863918441437},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6703.0089265603037},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7480.7795153962752},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":8257.1322134767634},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":9023.071268768319}]
[{"$f":"ActionVar","v":"Action var."},"Total electrification rate",{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42600000000000005},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5766},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.71779999999999999},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.80580000000000007},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.84559999999999991},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87378553581519813},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.89813071796649346},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42600000000000005},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5766},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.71779999999999999},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.80580000000000007},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.84559999999999991},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87378553581519813},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.89813071796649346},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.42600000000000005},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.5766},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.71779999999999999},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.80580000000000007},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.84559999999999991},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.87378553581519813},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.89813071796649346}]
["Calculation","Unelectrified population","Milliers d'hab.",{"$f":"(100%-D8)*D7","v":2539.4260492633466},{"$f":"(100%-E8)*E7","v":2203.7849313780816},1676.1512797784173,1301.7243335380106,1155.0323571771855,1042.1695180270367,919.17379188658958,2539.4260492633466,2203.7849313780816,1676.1512797784173,1301.7243335380106,1155.0323571771855,1042.1695180270367,919.17379188658958,2539.4260492633466,2203.7849313780816,1676.1512797784173,1301.7243335380106,1155.0323571771855,1042.1695180270367,919.17379188658958]
[]
["-","Installed power of solar kits"]
[{"$f":"ContexteVar","v":"Context var."},"Average size of household",{"$f":"IF($A12=ContexteVar, VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A12=ActionVar,VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"Inhabitants"},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2},{"$f":"IF($A12=ContexteVar,\n       VLOOKUP($B12,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A12=ActionVar,\n                  VLOOKUP($B12,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6.2}]
[{"$f":"ActionVar","v":"Action var."},"Penetration rate of solar kits among the non-electrified population",{"$f":"IF($A13=ContexteVar, VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.33},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1}]
["Calculation","Number of solar kits",null,{"$f":"D13*D9*1000/D12","v":0},{"$f":"E13*E9*1000/E12","v":117298.2302185108},270346.98060942214,209955.53766742104,186295.54148019123,168091.85774629624,148253.83740106283,0,117298.2302185108,270346.98060942214,209955.53766742104,186295.54148019123,168091.85774629624,148253.83740106283,0,117298.2302185108,270346.98060942214,209955.53766742104,186295.54148019123,168091.85774629624,148253.83740106283]
[{"$f":"ContexteVar","v":"Context var."},"Power of a solar kit for an average household",{"$f":"IF($A15=ContexteVar, VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A15=ActionVar,VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"Wc"},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50},{"$f":"IF($A15=ContexteVar,\n       VLOOKUP($B15,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A15=ActionVar,\n                  VLOOKUP($B15,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":50}]
["Calculation","Total installed power of solar kits","MWc",{"$f":"D15*D14/1000000","v":0},{"$f":"E15*E14/1000000","v":5.8649115109255394},13.517349030471108,10.497776883371051,9.3147770740095623,8.404592887314811,7.4126918700531412,0,5.8649115109255394,13.517349030471108,10.497776883371051,9.3147770740095623,8.404592887314811,7.4126918700531412,0,5.8649115109255394,13.517349030471108,10.497776883371051,9.3147770740095623,8.404592887314811,7.4126918700531412]
[]
["-","Consommation d'électricité des ménages équipés de kits solaires"]
[{"$f":"ContexteVar","v":"Context var."},"PV load factor",{"$f":"IF($A19=ContexteVar, VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A19=ActionVar,VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876},{"$f":"IF($A19=ContexteVar,\n       VLOOKUP($B19,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A19=ActionVar,\n                  VLOOKUP($B19,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.17123287671232876}]
["Calculation","Total production of solar kits","GWh",{"$f":"D16*8.76*D19","v":0},{"$f":"E16*8.76*E19","v":8.7973672663883082},20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712,0,8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712,0,8.7973672663883082,20.276023545706661,15.746665325056574,13.972165611014344,12.606889330972214,11.119037805079712]
["Calculation","Electricity consumption per household with a solar kit","kWh",{"$f":"D15*8.76*D19","v":75},{"$f":"E15*8.76*E19","v":75},75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75,75]
["Calculation","Electricity consumption per capita with a solar kit","kWh",{"$f":"D21/D12","v":12.096774193548386},{"$f":"E21/E12","v":12.096774193548386},12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386,12.096774193548386]
["Calculation","Average electricity consumption per capita for the non-electrified population","kWh",{"$f":"1000*D20/D9","v":0},3.9919354838709671,12.096774193548386,12.096774193548383,12.09677419354839,12.096774193548383,12.096774193548386,0,3.9919354838709671,12.096774193548386,12.096774193548383,12.09677419354839,12.096774193548383,12.096774193548386,0,3.9919354838709671,12.096774193548386,12.096774193548383,12.09677419354839,12.096774193548383,12.096774193548386]
["Calculation","Average electricity consumption per household for the non-electrified population","kWh",{"$f":"D23*D12","v":0},{"$f":"E23*E12","v":24.749999999999996},75,74.999999999999972,75.000000000000014,74.999999999999972,75,0,24.749999999999996,75,74.999999999999972,75.000000000000014,74.999999999999972,75,0,24.749999999999996,75,74.999999999999972,75.000000000000014,74.999999999999972,75]
[]
["-","Coûts de production de l'électricité en autoconsommation"]
[{"$f":"ContexteVar","v":"Context var."},"Solar PV Capex for mini-grids",{"$f":"IF($A27=ContexteVar, VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A27=ActionVar,VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW"},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629},{"$f":"IF($A27=ContexteVar,\n       VLOOKUP($B27,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A27=ActionVar,\n                  VLOOKUP($B27,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":1119194.1801902629}]
[{"$f":"ContexteVar","v":"Context var."},"Solar PV Opex",{"$f":"IF($A28=ContexteVar, VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A28=ActionVar,VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"€/MW/an"},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7960},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":6400},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5510},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":5040},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4840},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4740},{"$f":"IF($A28=ContexteVar,\n       VLOOKUP($B28,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A28=ActionVar,\n                  VLOOKUP($B28,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":4540}]
[{"$f":"ContexteVar","v":"Context var."},"Lifespan of solar panels",{"$f":"IF($A29=ContexteVar, VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A29=ActionVar,VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"années"},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20},{"$f":"IF($A29=ContexteVar,\n       VLOOKUP($B29,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A29=ActionVar,\n                  VLOOKUP($B29,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":20}]
[{"$f":"ContexteVar","v":"Context var."},"Discount rate",{"$f":"IF($A30=ContexteVar, VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,2,FALSE),\n       IF($A30=ActionVar,VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05},{"$f":"IF($A30=ContexteVar,\n       VLOOKUP($B30,'%Context var.%'!$B$3:$J$262,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A30=ActionVar,\n                  VLOOKUP($B30,'%Action var.%'!$B$6:$X$164,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.05}]
["Calculation","Annualized CAPEX","€/MW/an",{"$f":"-PMT(D30,D29,D27,0,1)","v":85530.511035458519},{"$f":"-PMT(E30,E29,E27,0,1)","v":85530.511035458519},85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519,85530.511035458519]
["Calculation","Total CAPEX of solar kits","M€/an",{"$f":"D31*D16/1000000","v":0},{"$f":"E31*E16/1000000","v":0.50162887870720452},1.1561457704208535,0.89788022157094904,0.79669764332141091,0.71884912469701567,0.6340113237940338,0,0.50162887870720452,1.1561457704208535,0.89788022157094904,0.79669764332141091,0.71884912469701567,0.6340113237940338,0,0.50162887870720452,1.1561457704208535,0.89788022157094904,0.79669764332141091,0.71884912469701567,0.6340113237940338]
["Calculation","Total OPEX of solar kits","M€/an",{"$f":"D28*D16/1000000","v":0},{"$f":"E28*E16/1000000","v":3.7535433669923457E-2},7.4480593157895791E-2,5.2908795492190096E-2,4.508352103820628E-2,3.9837770285872202E-2,3.3653621090041261E-2,0,3.7535433669923457E-2,7.4480593157895791E-2,5.2908795492190096E-2,4.508352103820628E-2,3.9837770285872202E-2,3.3653621090041261E-2,0,3.7535433669923457E-2,7.4480593157895791E-2,5.2908795492190096E-2,4.508352103820628E-2,3.9837770285872202E-2,3.3653621090041261E-2]
["Calculation","Total cost of solar kits","M€/an",{"$f":"SUM(D32:D33)","v":0},{"$f":"SUM(E32:E33)","v":0.53916431237712792},1.2306263635787493,0.95078901706313912,0.84178116435961714,0.75868689498288788,0.66766494488407502,0,0.53916431237712792,1.2306263635787493,0.95078901706313912,0.84178116435961714,0.75868689498288788,0.66766494488407502,0,0.53916431237712792,1.2306263635787493,0.95078901706313912,0.84178116435961714,0.75868689498288788,0.66766494488407502]

{"sheet":"Approvisionnement en biomasse","index":18,"n_rows":26,"n_cols":24,"rows_kept":26,"cut":false,"hidden":false,"merged":[[1,3,1,9],[1,10,1,16],[1,17,1,23]]}
[null,"Approvisionnement en biomasse"]
[null,null,null,{"$f":"Scenario1","v":"A1"},null,null,null,null,null,null,{"$f":"Scenario2","v":"A2"},null,null,null,null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,{"$f":"Scenario1","v":"A1"},"A1","A1","A1","A1","A1","A1",{"$f":"Scenario2","v":"A2"},"A2","A2","A2","A2","A2","A2",{"$f":"Scenario3","v":"B1"},"B1","B1","B1","B1","B1","B1"]
[null,null,null,{"$f":"D3&D5","v":"A12024"},"A12030","A12035","A12040","A12045","A12050","A12055","A22024","A22030","A22035","A22040","A22045","A22050","A22055","B12024","B12030","B12035","B12040","B12045","B12050","B12055"]
[null,"Variables","Unit",{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055},{"$f":"'%User_input%'!B10","v":2024},{"$f":"'%User_input%'!C10","v":2030},{"$f":"'%User_input%'!D10","v":2035},{"$f":"'%User_input%'!E10","v":2040},{"$f":"'%User_input%'!F10","v":2045},{"$f":"'%User_input%'!G10","v":2050},{"$f":"'%User_input%'!H10","v":2055}]
[null,"Résidus agricoles"]
[{"$f":"ActionVar","v":"Action var."},"Production de balle de riz",{"$f":"IF($A7=ContexteVar, VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A7=ActionVar,VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"t"},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83980.52},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97635.296296296292},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":131772.23703703703},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":165909.17777777778},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200046.11851851852},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":234183.05925925926},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":268320},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83980.52},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97635.296296296292},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":131772.23703703703},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":165909.17777777778},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200046.11851851852},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":234183.05925925926},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":268320},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":83980.52},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":97635.296296296292},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":131772.23703703703},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":165909.17777777778},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":200046.11851851852},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":234183.05925925926},{"$f":"IF($A7=ContexteVar,\n       VLOOKUP($B7,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A7=ActionVar,\n                  VLOOKUP($B7,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":268320}]
[{"$f":"ActionVar","v":"Action var."},"Taux de valorisation de la balle de riz",{"$f":"IF($A8=ContexteVar, VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A8=ActionVar,VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.01},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5925925925925924E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24074074074074076},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.40555555555555556},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.57037037037037042},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73518518518518527},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.01},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5925925925925924E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24074074074074076},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.40555555555555556},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.57037037037037042},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73518518518518527},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.01},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":7.5925925925925924E-2},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.24074074074074076},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.40555555555555556},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.57037037037037042},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.73518518518518527},{"$f":"IF($A8=ContexteVar,\n       VLOOKUP($B8,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A8=ActionVar,\n                  VLOOKUP($B8,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.9}]
[{"$f":"ContexteVar","v":"Context var."},"Contenu énergétique de la balle de riz",{"$f":"IF($A9=ContexteVar, VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A9=ActionVar,VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/kg"},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85},{"$f":"IF($A9=ContexteVar,\n       VLOOKUP($B9,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A9=ActionVar,\n                  VLOOKUP($B9,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":12.85}]
["Calcul","Disponibilité de la balle de riz pour utilisation énergétique",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D7*D8*D9*GJ_to_ktoe","v":0.25775047339256713},2.2751909817850682,9.7363106788164195,20.651028127347917,35.019343327379552,52.841256278911338,74.116766981943243,0.25775047339256713,2.2751909817850682,9.7363106788164195,20.651028127347917,35.019343327379552,52.841256278911338,74.116766981943243,0.25775047339256713,2.2751909817850682,9.7363106788164195,20.651028127347917,35.019343327379552,52.841256278911338,74.116766981943243]
[]
[null,"Approvisionnement en bois énergie"]
[{"$f":"ContexteVar","v":"Context var."},"Potentiel d'approvisionnement durable en bois énergie",{"$f":"IF($A13=ContexteVar, VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A13=ActionVar,VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"ktep"},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n                  VLOOKUP($B13,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112},{"$f":"IF($A13=ContexteVar,\n       VLOOKUP($B13,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A13=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D13:$X13,MATCH(VLOOKUP(VLOOKUP($B13,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B13,'%Action var.%'!$B$15:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":112}]
[{"$f":"ContexteVar","v":"Context var."},"Contenu énergétique du bois de feu",{"$f":"IF($A14=ContexteVar, VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A14=ActionVar,VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/kg"},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n                  VLOOKUP($B14,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(K$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&K$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(L$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&L$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(M$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&M$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(N$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&N$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(O$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&O$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(P$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&P$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(Q$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&Q$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6},{"$f":"IF($A14=ContexteVar,\n       VLOOKUP($B14,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A14=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D14:$X14,MATCH(VLOOKUP(VLOOKUP($B14,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B14,'%Action var.%'!$B$15:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":15.6}]
["Calcul ","Potentiel d'approvisionnement durable en bois énergie","ktonnes",{"$f":"D13/TJ_to_ktoe/D14","v":300.59076923076924},300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924,300.59076923076924]
["Calcul ","Consommation de bois de feu du secteur résidentiel","ktep",{"$f":"Residential!D84","v":127.85152233147276},{"$f":"Residential!E84","v":122.25620388766377},{"$f":"Residential!F84","v":109.71381892866857},{"$f":"Residential!G84","v":95.055522313117677},{"$f":"Residential!H84","v":77.799349042106243},{"$f":"Residential!I84","v":58.94428554277075},{"$f":"Residential!J84","v":39.427510251134322},{"$f":"Residential!K84","v":127.85152233147276},{"$f":"Residential!L84","v":128.25542884725053},{"$f":"Residential!M84","v":121.6607058339377},{"$f":"Residential!N84","v":112.78947647414418},{"$f":"Residential!O84","v":100.74432389102601},{"$f":"Residential!P84","v":86.342563892765639},{"$f":"Residential!Q84","v":70.389913730140293},{"$f":"Residential!R84","v":127.85152233147276},{"$f":"Residential!S84","v":128.25542884725053},{"$f":"Residential!T84","v":121.6607058339377},{"$f":"Residential!U84","v":112.78947647414418},{"$f":"Residential!V84","v":100.74432389102596},{"$f":"Residential!W84","v":86.342563892765568},{"$f":"Residential!X84","v":70.389913730140307}]
["Calcul ","Consommation de charbon de bois du secteur résidentiel","ktep",{"$f":"Residential!D82","v":113.57124786722719},{"$f":"Residential!E82","v":119.73554153853866},{"$f":"Residential!F82","v":116.77162648690476},{"$f":"Residential!G82","v":108.17723119322137},{"$f":"Residential!H82","v":93.76518716744566},{"$f":"Residential!I82","v":73.81683662122775},{"$f":"Residential!J82","v":49.701136855675259},{"$f":"Residential!K82","v":113.57124786722719},{"$f":"Residential!L82","v":121.96886056467318},{"$f":"Residential!M82","v":121.27133352803084},{"$f":"Residential!N82","v":114.92112871287242},{"$f":"Residential!O82","v":102.53524561298154},{"$f":"Residential!P82","v":84.258455435479021},{"$f":"Residential!Q82","v":61.320106246509013},{"$f":"Residential!R82","v":113.57124786722719},{"$f":"Residential!S82","v":122.40701612415849},{"$f":"Residential!T82","v":122.15413246228657},{"$f":"Residential!U82","v":116.24421608026424},{"$f":"Residential!V82","v":104.25584612726347},{"$f":"Residential!W82","v":86.306999902235887},{"$f":"Residential!X82","v":63.599635491775445}]
[{"$f":"ContexteVar","v":"Context var."},"Contenu énergétique du charbon de bois",{"$f":"IF($A18=ContexteVar, VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A18=ActionVar,VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"MJ/kg"},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5},{"$f":"IF($A18=ContexteVar,\n       VLOOKUP($B18,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A18=ActionVar,\n                  VLOOKUP($B18,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":29.5}]
["Calcul","Consommation de bois de feu du secteur résidentiel","ktonnes",{"$f":"D16/TJ_to_ktoe/D14","v":343.13381647269881},328.11684258773766,294.45501095548053,255.11439796189816,208.80148369839131,158.19739404517475,105.81737174323666,343.13381647269881,344.21783942158243,326.51861742662209,302.70960262945317,270.38226619676135,231.73015801681487,188.91569923419962,343.13381647269881,344.21783942158243,326.51861742662209,302.70960262945317,270.38226619676124,231.73015801681467,188.91569923419965]
["Calcul","Consommation de charbon de bois du secteur résidentiel","ktonnes",{"$f":"D17/TJ_to_ktoe/D18","v":161.18647476966331},{"$f":"E17/TJ_to_ktoe/E18","v":169.93517468256059},165.72862568656709,153.53099374907771,133.07663919751238,104.76485815788351,70.538549080454644,161.18647476966331,173.1048221736182,172.11485397124054,163.10229887967941,145.52358180760379,119.58416990415715,87.028820621316598,161.18647476966331,173.72667630800908,173.36777009935642,164.98009623215265,147.96555137817853,122.49157531887499,90.264052161683196]
[{"$f":"ContexteVar","v":"Context var."},"Rendement massique de la transformation du bois en charbon de bois",{"$f":"IF($A21=ContexteVar, VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A21=ActionVar,VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,2,FALSE),\n             \"\")\n       )","v":"%"},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(K$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(K$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(L$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(L$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(M$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(M$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(N$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(N$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(O$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(O$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(P$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(P$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(Q$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(Q$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15},{"$f":"IF($A21=ContexteVar,\n       VLOOKUP($B21,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A21=ActionVar,\n                  VLOOKUP($B21,'%Action var.%'!$B$6:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE),\n             \"\")\n       )","v":0.15}]
["Calcul","Consommation de bois énergie du secteur résidentiel (bois de feu + charbon de bois)","ktonnes",{"$f":"D19+D20/D21","v":1417.7103149371208},1461.0180071381417,1399.3125155325945,1278.6543562890829,1095.9790783484739,856.62978176439822,576.07436561293434,1417.7103149371208,1498.2499872457038,1473.9509772348924,1390.0582618273161,1240.5394782474534,1028.9579573778626,769.10783670964361,1417.7103149371208,1502.3956814749763,1482.3037514223315,1402.5769108438042,1256.8192753846181,1048.3406601426479,790.67604697875436]
["Calcul","Importations de bois énergie","ktonnes",{"$f":"MAX(D22-D15,0)","v":1117.1195457063516},{"$f":"MAX(E22-E15,0)","v":1160.4272379073725},1098.7217463018253,978.06358705831371,795.38830911770469,556.03901253362892,275.4835963821651,1117.1195457063516,1197.6592180149346,1173.3602080041233,1089.4674925965469,939.94870901668423,728.36718814709343,468.51706747887437,1117.1195457063516,1201.8049122442071,1181.7129821915623,1101.986141613035,956.22850615384891,747.74989091187877,490.08527774798512]
["Calcul","Importations de bois énergie (ktep)",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D23*D14*TJ_to_ktoe","v":416.23829447356172},432.37472320996972,409.38328179775658,364.42610007905068,296.36136481886388,207.17991295320078,102.64507747114206,416.23829447356172,446.24734405830179,437.19354267852111,405.93515058054192,350.22451181475765,271.38932203818325,174.56927134495174,416.23829447356172,447.79202806462285,440.30578298911746,410.59959418083849,356.2903576956158,278.61130931081755,182.60557783673849]
[null,null,{"$f":"IF($A25=ContexteVar, VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,2,FALSE),\n       IF($A25=ActionVar,VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,3,FALSE),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(D$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(D$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&D$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(D$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(E$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(E$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&E$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(E$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(F$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(F$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&F$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(F$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(G$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(G$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&G$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(G$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(H$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(H$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&H$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(H$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(I$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(I$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&I$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(I$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(J$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(J$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&J$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(J$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},null,null,null,null,null,null,null,{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(R$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(R$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&R$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(R$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(S$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(S$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&S$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(S$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(T$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(T$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&T$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(T$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(U$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(U$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&U$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(U$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(V$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(V$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&V$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(V$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(W$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(W$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&W$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(W$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""},{"$f":"IF($A25=ContexteVar,\n       VLOOKUP($B25,'%Context var.%'!$B$3:$J$213,MATCH(X$5,'%Context var.%'!$B$3:$J$3,0),FALSE),\n       IF($A25=ActionVar,\n            IF(X$3=Usr_defined_scenario,\n                  INDEX($D25:$X25,MATCH(VLOOKUP(VLOOKUP($B25,'%Action var.%'!$B$6:$B$129,2,FALSE),#REF!,2,FALSE)&X$5,$D$4:$X$4,0)),\n                  VLOOKUP($B25,'%Action var.%'!$B$15:$X$129,MATCH(X$4,'%Action var.%'!$B$4:$X$4,0),FALSE)),\n             \"\")\n       )","v":""}]
["Calcul","Consommation totale de bois énergie",{"$f":"ktoeUnit","v":"ktep"},{"$f":"D22*D14*TJ_to_ktoe","v":528.23829447356172},544.3747232099696,521.38328179775658,476.42610007905068,408.36136481886388,319.17991295320081,214.64507747114203,528.23829447356172,558.24734405830168,549.19354267852111,517.93515058054197,462.22451181475759,383.3893220381832,286.56927134495174,528.23829447356172,559.79202806462274,552.30578298911746,522.59959418083838,468.29035769561574,390.61130931081749,294.60557783673846]

{"sheet":"Name of variables","index":19,"n_rows":54,"n_cols":12,"rows_kept":54,"cut":false,"hidden":true,"merged":[[26,1,26,3],[4,1,4,8]]}
[]
[]
[null,"Variables internes de CEPIA"]
[]
[null,"Avertissement : La modification des variables ci-dessous peut perturber le comportement de l'outil CEPIA. N'effectuez aucune modification si vous ne savez pas ce que vous faites."]
[]
[null,"Noms des variables"]
[]
[null,"Noms des variables","Valeur",null,"Noms des énergies",null,"Noms des secteurs",null,"Unités","OtherUnit"]
[null,"ContexteVar","Context var.",null,"Wood",null,"Residential",null,"MWh","tCO2eq"]
[null,"ActionVar","Action var.",null,"Electricity",null,"C&S",null,"ktep","CO2"]
[null,"GrowthRate",7.0000000000000007E-2,null,"Oil products",null,"Industry",null,"GWh"]
[null,"DiscountRate",{"$f":"'%Context var.%'!D8","v":0.05},null,"Charbon",null,"Transport",null,"Wh"]
[null,"BaseEnergyVolume",{"$f":"ktoeUnit","v":"ktep"},null,"LPG",null,"Agriculture",null,"W"]
[null,"CurrencyUnit","€",null,"Charcoal",null,null,null,"GJ"]
[null,"CO2EqEmissionUnit",{"$f":"tCO2Unit","v":"tCO2eq"},null,"Refuse-derived fuel",null,null,null,"kWh"]
[null,"EmissionPricing",{"$f":"CONCATENATE(CurrencyUnit,\"/\",CO2EquivalentUnit)","v":"€/tCO2eq"},null,"Natural gas",null,null,null,"MJ"]
[null,"EnergyEmissivity",{"$f":"CONCATENATE(CO2EquivalentUnit,\"/\",BaseEnergyVolumeUnit)","v":"tCO2eq/ktep"},null,"Heavy oil",null,null,null,"MW"]
[null,"EnergyPricing",{"$f":"CONCATENATE(CurrencyUnit,\"/\",BaseEnergyVolumeUnit)","v":"€/ktep"},null,null,null,null,null,"TJ"]
[null,"PowerUnit",{"$f":"MWUnit","v":"MW"}]
[null,"PowerSectorEnergyVolume",{"$f":"MWhUnit","v":"MWh"}]
[null,"PowerSectorEnergyEmissivity",{"$f":"CONCATENATE(CO2EquivalentUnit,\"/\",MWhUnit)","v":"tCO2eq/MWh"}]
[null,"PowerSectorEnergyPricing",{"$f":"CONCATENATE(CurrencyUnit,\"/\",MWhUnit)","v":"€/MWh"}]
[]
[null,"Facteurs de conversion"]
[]
[null,"Fcateurs de conversion",null,null,null,"GAZ","PRG 100 ans"]
[null,"De","vers","Valeur",null,"CO2 ",1]
[null,{"$f":"MJUnit","v":"MJ"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"(1/41868)/1000","v":2.3884589662749594E-8},null,"CH4",25]
[null,{"$f":"kWhUnit","v":"kWh"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"1/11630000","v":8.5984522785898541E-8},null,"N2O",298]
[null,{"$f":"GWhUnit","v":"GWh"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"1/11.63","v":8.5984522785898534E-2}]
[null,{"$f":"GJUnit","v":"GJ"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"D29*1000","v":2.3884589662749594E-5}]
[null,{"$f":"MWhUnit","v":"MWh"},{"$f":"ktoeUnit","v":"ktep"},8.5984522785898537E-5]
[null,{"$f":"MWhUnit","v":"MWh"},{"$f":"GWhUnit","v":"GWh"},1E-3]
[null,{"$f":"kWhUnit","v":"kWh"},{"$f":"MWhUnit","v":"MWh"},1E-3]
[null,{"$f":"WhUnit","v":"Wh"},{"$f":"MWhUnit","v":"MWh"},9.9999999999999995E-7]
[null,{"$f":"GJUnit","v":"GJ"},{"$f":"MWhUnit","v":"MWh"},0.27777800000000002]
[null,"Riels","$",2.5000000000000001E-4]
[null,{"$f":"TJUnit","v":"TJ"},{"$f":"ktoeUnit","v":"ktep"},{"$f":"D29*1000000","v":2.3884589662749593E-2}]
[null,"$","€",0.93266181682521909]
[]
[null,"Paramètres pour les indicateurs"]
[]
[null,null,null,null,null,"AnnéesSecteurElectrique",null,"Noms des technologies",null,null,null,"Choix du Scénario"]
[null,null,null,null,null,2020,null,"Fioul",null,null,null,{"$f":"Scenario1","v":"A1"}]
[null,null,null,null,null,2025,null,"CCGT (Gaz)",null,null,null,{"$f":"Scenario2","v":"A2"}]
[null,null,null,null,null,2030,null,"Multi-combustibles",null,null,null,{"$f":"Scenario3","v":"B1"}]
[null,null,null,null,null,2035,null,"Hydroélectricité"]
[null,null,null,null,null,2040,null,"Biomasse",null,null,null,"ALL"]
[null,null,null,null,null,2045,null,"Solaire PV"]
[null,null,null,null,null,2050,null,"Eolien Onshore"]
[null,null,null,null,null,null,null,"Batteries"]
[null,null,null,null,null,null,null,"Eolien Offshore"]
[null,null,null,null,null,null,null,"Défaillance"]

{"sheet":"Couleurs","index":20,"n_rows":37,"n_cols":1,"rows_kept":37,"cut":false,"hidden":true,"merged":[]}
["B2"]
["A1"]
["A2"]
["B1"]
[]
["Electricité"]
["Bois"]
["GPL"]
["Produits pétroliers"]
["Balle de riz"]
["Charbon de bois"]
["Gaz Naturel"]
["Hydrogène"]
[]
["Fioul"]
["Fioul lourd"]
["Eolien Offshore"]
["Eolien Onshore"]
["Diesel"]
["Hydroélectricité"]
["CCGT (Gaz)"]
["Multi-combustibles"]
["Solaire PV"]
["Balle de riz"]
["Exports"]
["Pertes"]
[]
["Résidentiel"]
["Tertiaire"]
["Industrie"]
["Transport"]
["Agriculture"]
["Autre demande électrique"]
["Production de GNL"]
["Emissions liées à la production de GNL destiné à l'export"]
["Emissions liées à la production d'électricité destinée à l'export"]
["Emissions liées aux pertes d'électricité"]